{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103078504","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103078504"},"registration_number":"44103078504","company_name":"Sabiedrība ar ierobežotu atbildību \"PAKALNI 2012\"","company_type":"SIA","registered_date":"2012-08-10","area_of_activity":{"nace_code":"0141","nace_description":"Piena lopkopība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,31142,65709,376942,1,"EUR"],[2024,20820,44517,222963,1,"EUR"],[2023,19025,5774,189952,1,"EUR"],[2022,16178,3355,226206,1,"EUR"],[2021,4516,4419,223831,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31142,"inv_chg":-7699,"oth_op_rev":62921,"mat_exp":14535,"oth_op_exp":85,"interest_expenses":6035,"income_before_income_taxes":65709,"income_after_income_taxes":65709,"net_income":65709},"balance_data":{"cash":22076,"accounts_receivable":50185,"inventories":102707,"cur_assets":174968,"fixed_assets":201974,"non_cur_assets":201974,"assets":376942,"cur_liab":4325,"non_cur_liab":141553,"equity":231064,"equities":376942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",31142,31142,false],["other_rev_source","total_rev_calc",55222,55222,false],["total_rev_calc","material_costs_exp",14535,14535,false],["total_rev_calc","other_op_costs_exp",85,85,false],["total_rev_calc","ebitda_calc",71744,71744,false]]}},"financial_ratios":{"current_ratio":{"value":40.4550289017341},"quick_ratio":{"value":16.707745664739885},"net_profit_margin":{"value":2.1099800911951707},"roa":{"value":0.17432124836181695},"roe":{"value":0.2843757573659246},"debt_to_equity":{"value":0.6313315791295918,"negative_equity":false},"interest_coverage":{"value":11.887986743993372},"asset_turnover":{"value":0.08261748491810411},"altman_z_score":{"value":2.1828695371720253},"roce":{"value":0.19254086635875442}},"source_ids":{"financial_statement_id":"2327298","income_statement_id":"2327298","balance_sheet_id":"2327298"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":20820,"inv_chg":-4123,"oth_op_rev":54404,"mat_exp":23860,"oth_op_exp":423,"interest_expenses":2301,"income_before_income_taxes":44517,"income_after_income_taxes":44517,"net_income":44517},"balance_data":{"cash":20874,"accounts_receivable":17607,"inventories":95008,"cur_assets":133489,"fixed_assets":89474,"non_cur_assets":89474,"assets":222963,"cur_liab":26500,"non_cur_liab":31108,"equity":165355,"equities":222963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",20820,20820,false],["other_rev_source","total_rev_calc",50281,50281,false],["total_rev_calc","material_costs_exp",23860,23860,false],["total_rev_calc","other_op_costs_exp",423,423,false],["total_rev_calc","ebitda_calc",46818,46818,false]]}},"financial_ratios":{"current_ratio":{"value":5.037320754716981},"quick_ratio":{"value":1.4521132075471699},"net_profit_margin":{"value":2.1381844380403456},"roa":{"value":0.19966093028888202},"roe":{"value":0.2692207674397508},"debt_to_equity":{"value":0.3483898279459345,"negative_equity":false},"interest_coverage":{"value":20.346805736636245},"asset_turnover":{"value":0.09337872203011262},"altman_z_score":{"value":2.9233588539082196},"roce":{"value":0.23830441355369714}},"source_ids":{"financial_statement_id":"2078101","income_statement_id":"2078101","balance_sheet_id":"2078101"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19025,"inv_chg":-23035,"oth_op_rev":23141,"mat_exp":7441,"labour_exp":1209,"dep_exp":1079,"oth_op_exp":1412,"interest_expenses":2216,"income_before_income_taxes":5774,"income_after_income_taxes":5774,"net_income":5774},"balance_data":{"cash":2627,"inventories":97851,"cur_assets":100478,"fixed_assets":89474,"non_cur_assets":89474,"assets":189952,"cur_liab":37233,"non_cur_liab":31881,"equity":120838,"equities":189952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",19025,19025,false],["other_rev_source","total_rev_calc",106,106,false],["total_rev_calc","material_costs_exp",7441,7441,false],["total_rev_calc","labour_costs_exp",1209,1209,false],["total_rev_calc","other_op_costs_exp",1412,1412,false]]}},"financial_ratios":{"current_ratio":{"value":2.698627561571724},"quick_ratio":{"value":0.07055568984502994},"net_profit_margin":{"value":0.3034954007884363},"roa":{"value":0.030397152964959567},"roe":{"value":0.047782982174481535},"debt_to_equity":{"value":0.5719558417054238,"negative_equity":false},"interest_coverage":{"value":3.6055956678700363},"asset_turnover":{"value":0.10015688173854448},"altman_z_score":{"value":1.742515709493682},"roce":{"value":0.052318310098939884}},"source_ids":{"financial_statement_id":"1919114","income_statement_id":"1919114","balance_sheet_id":"1919114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16178,"inv_chg":-2020,"oth_op_rev":11999,"mat_exp":12103,"labour_exp":2874,"dep_exp":4716,"oth_op_exp":1557,"interest_expenses":1552,"income_before_income_taxes":3355,"income_after_income_taxes":3355,"net_income":3355},"balance_data":{"cash":14339,"accounts_receivable":158,"inventories":121156,"cur_assets":135653,"fixed_assets":90553,"non_cur_assets":90553,"assets":226206,"cur_liab":72878,"non_cur_liab":38264,"equity":115064,"equities":226206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16178,16178,false],["other_rev_source","total_rev_calc",9979,9979,false],["total_rev_calc","material_costs_exp",12103,12103,false],["total_rev_calc","labour_costs_exp",2874,2874,false],["total_rev_calc","other_op_costs_exp",1557,1557,false]]}},"financial_ratios":{"current_ratio":{"value":1.8613710584812975},"quick_ratio":{"value":0.19892148522187766},"net_profit_margin":{"value":0.20738039312646805},"roa":{"value":0.014831613661883417},"roe":{"value":0.029157686157269},"debt_to_equity":{"value":0.9659146214280748,"negative_equity":false},"interest_coverage":{"value":3.1617268041237114},"asset_turnover":{"value":0.07151888101995527},"altman_z_score":{"value":1.2034150469832947},"roce":{"value":0.03200328707085464}},"source_ids":{"financial_statement_id":"1761840","income_statement_id":"1761840","balance_sheet_id":"1761840"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4516,"inv_chg":19695,"oth_op_rev":9573,"mat_exp":10763,"labour_exp":1920,"dep_exp":6636,"oth_op_exp":8229,"interest_expenses":1817,"income_before_income_taxes":4419,"income_after_income_taxes":4419,"net_income":4419},"balance_data":{"cash":3883,"accounts_receivable":1503,"inventories":123176,"cur_assets":128562,"fixed_assets":95269,"non_cur_assets":95269,"assets":223831,"cur_liab":70764,"non_cur_liab":40115,"equity":112952,"equities":223831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",4516,4516,false],["other_rev_source","total_rev_calc",29268,29268,false],["total_rev_calc","material_costs_exp",10763,10763,false],["total_rev_calc","labour_costs_exp",1920,1920,false],["total_rev_calc","other_op_costs_exp",8229,8229,false]]}},"financial_ratios":{"current_ratio":{"value":1.8167712396133626},"quick_ratio":{"value":0.07611214741959188},"net_profit_margin":{"value":0.9785208148804252},"roa":{"value":0.01974257363814664},"roe":{"value":0.039122813230398755},"debt_to_equity":{"value":0.9816470713223316,"negative_equity":false},"interest_coverage":{"value":3.4320308200330216},"asset_turnover":{"value":0.020175936309090342},"altman_z_score":{"value":1.147117011978547},"roce":{"value":0.04074032939823737}},"source_ids":{"financial_statement_id":"1376718","income_statement_id":"1376718","balance_sheet_id":"1376718"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.08.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.64","0.00","1.05","—","—",null],[2023,"2.59","0.00","2.26","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.56","0.08","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.52","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","2.70","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV94ZZZ44103078504","K","SIA","2012-08-10","Cēsu nov., Taurenes pag., \"Jaunaprāni\"",4119,102863237,100016487,"0429386"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0141  ","026550","Taurenes pag.","0.64","0.00","1.05",null],[2023,"sabiedrība ar ierobežotu atbildību","0141  ","026550","Taurenes pag.","2.59","0.00","2.26",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.08.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAKALNI 2012 SIA","2025. gada 4. ceturksnis","2.70","2.70","0.00","0.00","0.00","0"],["PAKALNI 2012 SIA","2026. gada 1. ceturksnis"," -0.52","0.00","1.07","0.00","0.00","0"],["PAKALNI 2012 SIA","2026. gada 2. ceturksnis","-1.56","0.0","1.64","0.08","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-21",1913.83,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2026-02-10",531.31,"Cēsu novada pašvaldība","Par atvieglojumu piemērošanu nekustamā īpašuma nodokļa maksātājiem Cēsu novadā","04 Nodokļa (un nodevas) likmju samazināšana","1408/2013 Lauksaimniecības nozare (1408/2013)","e65b56c9"],["2025-09-15",1770.76,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-03-17",292.86,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2025-02-07",365.45,"Cēsu novada pašvaldība","Par atvieglojumu piemērošanu nekustamā īpašuma nodokļa maksātājiem Cēsu novadā","04 Nodokļa (un nodevas) likmju samazināšana","1408/2013 Lauksaimniecības nozare (1408/2013)","13bf5766"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA15IC0020","Darbība reģistrēta","2015-01-23","dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[25029,21100,18415,31391,2385,9131,1972,2470,17195,17195,17195],[18775,14680,11703,27999,2487,6751,3310,2017,2594,2594,2594],[4516,19695,9573,10763,1920,6636,8229,1817,4419,4419,4419],[16178,-2020,11999,12103,2874,4716,1557,1552,3355,3355,3355],[19025,-23035,23141,7441,1209,1079,1412,2216,5774,5774,5774]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4321,6607,88800,99728,62656,62656,162384,54560,1886,105938,162384],[4495,8111,103481,116087,101905,101905,217992,63580,45879,108533,217992],[3883,1503,123176,128562,95269,95269,223831,70764,40115,112952,223831],[14339,158,121156,135653,90553,90553,226206,72878,38264,115064,226206],[2627,null,97851,100478,89474,89474,189952,37233,31881,120838,189952]]}}}