{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103078576","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103078576"},"registration_number":"44103078576","company_name":"\"DOLMAR 1\" SIA","company_type":"SIA","registered_date":"2012-08-14","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,114328,1556,35038,5,"EUR"],[2024,77255,-7888,37562,3,"EUR"],[2023,63680,-11211,45330,3,"EUR"],[2022,154792,25200,50834,3,"EUR"],[2021,78280,8343,21944,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":114328,"mat_exp":61082,"labour_exp":51321,"oth_op_exp":369,"income_before_income_taxes":1556,"income_after_income_taxes":1556,"net_income":1556},"balance_data":{"cash":4733,"accounts_receivable":584,"inventories":3161,"cur_assets":8478,"fixed_assets":26560,"non_cur_assets":26560,"assets":35038,"cur_liab":4470,"non_cur_liab":7665,"equity":22903,"equities":35038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",114328,114328,false],["total_rev_calc","material_costs_exp",61082,61082,false],["total_rev_calc","labour_costs_exp",51321,51321,false],["total_rev_calc","other_op_costs_exp",369,369,false],["total_rev_calc","ebitda_calc",1556,1556,false]]}},"financial_ratios":{"current_ratio":{"value":1.8966442953020135},"quick_ratio":{"value":1.1894854586129755},"net_profit_margin":{"value":0.013609964313204114},"roa":{"value":0.04440892745019693},"roe":{"value":0.06793869798716326},"debt_to_equity":{"value":0.5298432519757237,"negative_equity":false},"asset_turnover":{"value":3.2629716308008447},"altman_z_score":{"value":4.822780681098417},"roce":{"value":0.05090290499869144}},"source_ids":{"financial_statement_id":"2193291","income_statement_id":"2193291","balance_sheet_id":"2193291"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77255,"oth_op_rev":30,"mat_exp":53209,"labour_exp":29519,"oth_op_exp":2445,"income_before_income_taxes":-7888,"income_after_income_taxes":-7888,"net_income":-7888},"balance_data":{"cash":1958,"accounts_receivable":924,"inventories":4441,"cur_assets":7323,"fixed_assets":30239,"non_cur_assets":30239,"assets":37562,"cur_liab":6305,"non_cur_liab":9910,"equity":21347,"equities":37562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",77255,77255,false],["other_rev_source","total_rev_calc",30,30,false],["total_rev_calc","material_costs_exp",53209,53209,false],["total_rev_calc","labour_costs_exp",29519,29519,false],["total_rev_calc","other_op_costs_exp",2445,2445,false]]}},"financial_ratios":{"current_ratio":{"value":1.1614591593973038},"quick_ratio":{"value":0.4570975416336241},"net_profit_margin":{"value":-0.10210342372661964},"roa":{"value":-0.20999946754698898},"roe":{"value":-0.36951328055464466},"debt_to_equity":{"value":0.759591511687825,"negative_equity":false},"asset_turnover":{"value":2.0567328683243704},"altman_z_score":{"value":2.453873580903132},"roce":{"value":-0.25235947147838883}},"source_ids":{"financial_statement_id":"1984265","income_statement_id":"1984265","balance_sheet_id":"1984265"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63680,"mat_exp":43273,"labour_exp":29899,"oth_op_exp":948,"interest_expenses":771,"income_before_income_taxes":-11211,"income_after_income_taxes":-11211,"net_income":-11211},"balance_data":{"cash":3401,"accounts_receivable":204,"cur_assets":3605,"fixed_assets":41725,"non_cur_assets":41725,"assets":45330,"cur_liab":2583,"non_cur_liab":13512,"equity":29235,"equities":45330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",63680,63680,false],["total_rev_calc","material_costs_exp",43273,43273,false],["total_rev_calc","labour_costs_exp",29899,29899,false],["total_rev_calc","other_op_costs_exp",948,948,false],["total_rev_calc","ebitda_calc",10440,-10440,true]]}},"financial_ratios":{"current_ratio":{"value":1.3956639566395663},"quick_ratio":{"value":1.3956639566395663},"net_profit_margin":{"value":-0.17605213567839195},"roa":{"value":-0.24731965585704832},"roe":{"value":-0.38347870702924575},"debt_to_equity":{"value":0.5505387378142638,"negative_equity":false},"interest_coverage":{"value":-13.540856031128405},"asset_turnover":{"value":1.4048091771453783},"altman_z_score":{"value":2.0117392835063317},"roce":{"value":-0.2442276650993052}},"source_ids":{"financial_statement_id":"1887364","income_statement_id":"1887364","balance_sheet_id":"1887364"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":154792,"mat_exp":90165,"labour_exp":39349,"oth_op_exp":78,"income_before_income_taxes":25200,"income_after_income_taxes":25200,"net_income":25200},"balance_data":{"cash":7546,"accounts_receivable":160,"cur_assets":7706,"fixed_assets":43128,"non_cur_assets":43128,"assets":50834,"cur_liab":2622,"non_cur_liab":7766,"equity":40446,"equities":50834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",154792,154792,false],["total_rev_calc","material_costs_exp",90165,90165,false],["total_rev_calc","labour_costs_exp",39349,39349,false],["total_rev_calc","other_op_costs_exp",78,78,false],["total_rev_calc","ebitda_calc",25200,25200,false]]}},"financial_ratios":{"current_ratio":{"value":2.938977879481312},"quick_ratio":{"value":2.938977879481312},"net_profit_margin":{"value":0.16279911106517134},"roa":{"value":0.49573120352519967},"roe":{"value":0.6230529595015576},"debt_to_equity":{"value":0.2568362755278643,"negative_equity":false},"asset_turnover":{"value":3.0450485895266945},"altman_z_score":{"value":6.960101172072473},"roce":{"value":0.5226914461130009}},"source_ids":{"financial_statement_id":"1719795","income_statement_id":"1719795","balance_sheet_id":"1719795"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78280,"oth_op_rev":32,"mat_exp":41842,"labour_exp":26402,"oth_op_exp":1196,"income_before_income_taxes":8872,"provision_for_income_taxes":529,"income_after_income_taxes":8343,"net_income":8343},"balance_data":{"cash":194,"accounts_receivable":2753,"cur_assets":2947,"fixed_assets":18997,"non_cur_assets":18997,"assets":21944,"cur_liab":6698,"equity":15246,"equities":21944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",78280,78280,false],["other_rev_source","total_rev_calc",32,32,false],["total_rev_calc","material_costs_exp",41842,41842,false],["total_rev_calc","labour_costs_exp",26402,26402,false],["total_rev_calc","other_op_costs_exp",1196,1196,false]]}},"financial_ratios":{"current_ratio":{"value":0.43998208420424006},"quick_ratio":{"value":0.43998208420424006},"net_profit_margin":{"value":0.10657894736842105},"roa":{"value":0.3801950419248997},"roe":{"value":0.5472255017709563},"debt_to_equity":{"value":0.4393283484192575,"negative_equity":false},"asset_turnover":{"value":3.5672621217644913},"altman_z_score":{"value":6.2382067006224595},"roce":{"value":0.5819231273776728}},"source_ids":{"financial_statement_id":"1344183","income_statement_id":"1344183","balance_sheet_id":"1344183"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.55","3.91","8.50",3,"692.61","~ 581.09"],[2023,"12.07","3.71","9.13",3,"743.95","~ 613.90"],[2022,"9.83","4.32","11.02",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.01","1.14","3.18",5,"621.88","~ 554.91"],["2026. gada 2. ceturksnis","4.86","1.46","3.61",7,"504.27","~ 451.32"],["2026. gada 1. ceturksnis","4.71","1.32","3.67",4,"897.14","~ 738.44"],["2025. gada 4. ceturksnis","4.71","1.31","3.76",5,"735.31","~ 620.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.5,"employees":3,"gross_salary_raw":692.6110622209185,"gross_salary_formatted":"692.61","net_salary_formatted":"~ 581.09","vsaoi_employee_part":"72.72","non_taxable_minimum":"425.92","iin_part":"38.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.5,"employees":3,"gross_salary_raw":692.6110622209185,"gross_salary_formatted":"692.61","net_salary_formatted":"~ 581.09","vsaoi_employee_part":"72.72","non_taxable_minimum":"425.92","iin_part":"38.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV90ZZZ44103078576","K","SIA","2012-08-14","Cēsu nov., Cēsis, Maija iela 4 - 5",4101,115650716,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","026200","Cēsis","10.55","3.91","8.50",3],[2023,"sabiedrība ar ierobežotu atbildību","0240  ","026200","Cēsis","12.07","3.71","9.13",3],[2022,"sabiedrība ar ierobežotu atbildību","0240  ","026200","Cēsis","9.83","4.32","11.02",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DOLMAR 1 SIA","2026. gada 3. ceturksnis","4.01","0.0","0.31","1.14","3.18","5"],["DOLMAR 1 SIA","2026. gada 2. ceturksnis","4.86","0.01","0.23","1.46","3.61","7"],["DOLMAR 1 SIA","2026. gada 1. ceturksnis","4.71","0.00","0.28","1.32","3.67","4"],["DOLMAR 1 SIA","2025. gada 4. ceturksnis","4.71","0.00","0.37","1.31","3.76","5"]]}}}