{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103078913","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103078913","company_name":"Sabiedrība ar ierobežotu atbildību \"JAUNLĀČI AGRO\"","company_type":"SIA","registered_date":"2012-08-27","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1292149,3286,549653,13,"EUR"],[2024,1270133,78267,458304,14,"EUR"],[2023,1068936,-111753,394449,13,"EUR"],[2022,1011047,165337,466771,11,"EUR"],[2021,429794,11906,199152,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1292149,"cogs":1202659,"gross_prof":89490,"admin_exp":60346,"oth_op_rev":38181,"oth_op_exp":43429,"other_interest_revenues":353,"interest_expenses":20306,"income_before_income_taxes":3943,"provision_for_income_taxes":657,"income_after_income_taxes":3286,"net_income":3286},"balance_data":{"cash":41708,"accounts_receivable":169654,"inventories":6667,"cur_assets":218029,"investments":2240,"fixed_assets":329384,"non_cur_assets":331624,"assets":549653,"cur_liab":257140,"non_cur_liab":155118,"equity":137395,"equities":549653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1202659,1202659,false],["net_turnover_source","gross_profit_calc",89490,89490,false],["gross_profit_calc","admin_exp",60346,60346,false],["gross_profit_calc","other_op_exp_exp",43429,43429,false],["gross_profit_calc","ebit_calc",14285,-14285,true]]}},"financial_ratios":{"current_ratio":{"value":0.8478999766664074},"quick_ratio":{"value":0.8219724663607373},"net_profit_margin":{"value":0.0025430503757693577},"roa":{"value":0.0059783172292337166},"roe":{"value":0.023916445285490737},"debt_to_equity":{"value":3.000531314822228,"negative_equity":false},"interest_coverage":{"value":1.1941790603762434},"asset_turnover":{"value":2.350844987655848},"altman_z_score":{"value":2.7838929596246427},"roce":{"value":0.08289887970791042}},"source_ids":{"financial_statement_id":"2326759","income_statement_id":"2326759","balance_sheet_id":"2326759"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1270133,"cogs":1171432,"gross_prof":98701,"admin_exp":52503,"oth_op_rev":138501,"oth_op_exp":85497,"other_interest_revenues":729,"interest_expenses":21255,"income_before_income_taxes":78676,"provision_for_income_taxes":409,"income_after_income_taxes":78267,"net_income":78267},"balance_data":{"cash":52437,"accounts_receivable":111211,"inventories":5097,"cur_assets":168745,"investments":2240,"fixed_assets":287319,"non_cur_assets":289559,"assets":458304,"cur_liab":201651,"non_cur_liab":122544,"equity":134109,"equities":458304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1171432,1171432,false],["net_turnover_source","gross_profit_calc",98701,98701,false],["gross_profit_calc","admin_exp",52503,52503,false],["gross_profit_calc","other_op_exp_exp",85497,85497,false],["gross_profit_calc","ebit_calc",39299,-39299,true]]}},"financial_ratios":{"current_ratio":{"value":0.8368170750454994},"quick_ratio":{"value":0.8115407312634204},"net_profit_margin":{"value":0.0616211058212014},"roa":{"value":0.17077529325513197},"roe":{"value":0.5836073641590049},"debt_to_equity":{"value":2.417399279690401,"negative_equity":false},"interest_coverage":{"value":4.701529051987768},"asset_turnover":{"value":2.771376640832286},"altman_z_score":{"value":3.813409893570742},"roce":{"value":0.38936229071937595}},"source_ids":{"financial_statement_id":"2057433","income_statement_id":"2057433","balance_sheet_id":"2057433"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1068936,"cogs":1100585,"gross_prof":-31649,"admin_exp":72935,"oth_op_rev":82900,"oth_op_exp":69747,"other_interest_revenues":1914,"interest_expenses":16486,"income_before_income_taxes":-106003,"provision_for_income_taxes":5750,"income_after_income_taxes":-111753,"net_income":-111753},"balance_data":{"cash":85041,"accounts_receivable":85721,"inventories":2213,"cur_assets":172975,"investments":2240,"fixed_assets":219234,"non_cur_assets":221474,"assets":394449,"cur_liab":240687,"non_cur_liab":77875,"equity":75887,"equities":394449},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1100585,1100585,false],["net_turnover_source","gross_profit_calc",31649,-31649,true],["gross_profit_calc","admin_exp",72935,72935,false],["gross_profit_calc","other_op_exp_exp",69747,69747,false],["gross_profit_calc","ebit_calc",174331,-174331,true]]}},"financial_ratios":{"current_ratio":{"value":0.7186719681578149},"quick_ratio":{"value":0.7094774541209122},"net_profit_margin":{"value":-0.1045460158512764},"roa":{"value":-0.2833141927093236},"roe":{"value":-1.4726237695520972},"debt_to_equity":{"value":4.197846798529392,"negative_equity":false},"interest_coverage":{"value":-5.429879898095353},"asset_turnover":{"value":2.7099472935664686},"altman_z_score":{"value":2.13934051416465},"roce":{"value":-0.582178951886682}},"source_ids":{"financial_statement_id":"1913982","income_statement_id":"1913982","balance_sheet_id":"1913982"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1011047,"cogs":860107,"gross_prof":150940,"admin_exp":69529,"oth_op_rev":144048,"oth_op_exp":53953,"interest_expenses":6001,"income_before_income_taxes":165505,"provision_for_income_taxes":168,"income_after_income_taxes":165337,"net_income":165337},"balance_data":{"cash":106907,"accounts_receivable":129844,"inventories":2971,"cur_assets":239722,"investments":2240,"fixed_assets":224809,"non_cur_assets":227049,"assets":466771,"cur_liab":178637,"non_cur_liab":80194,"equity":207940,"equities":466771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",860107,860107,false],["net_turnover_source","gross_profit_calc",150940,150940,false],["gross_profit_calc","admin_exp",69529,69529,false],["gross_profit_calc","other_op_exp_exp",53953,53953,false],["gross_profit_calc","ebit_calc",27458,27458,false]]}},"financial_ratios":{"current_ratio":{"value":1.3419504357999743},"quick_ratio":{"value":1.325318942884173},"net_profit_margin":{"value":0.1635304788006888},"roa":{"value":0.35421437921379006},"roe":{"value":0.7951187842646917},"debt_to_equity":{"value":1.24473886698086,"negative_equity":false},"interest_coverage":{"value":28.579570071654725},"asset_turnover":{"value":2.166045019934829},"altman_z_score":{"value":4.111898817905809},"roce":{"value":0.595229997154102}},"source_ids":{"financial_statement_id":"1483366","income_statement_id":"1483366","balance_sheet_id":"1483366"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":429794,"cogs":389799,"gross_prof":39995,"admin_exp":5648,"oth_op_rev":28767,"oth_op_exp":49084,"interest_expenses":2124,"income_before_income_taxes":11906,"income_after_income_taxes":11906,"net_income":11906},"balance_data":{"cash":52155,"accounts_receivable":40404,"inventories":2946,"cur_assets":95505,"investments":2240,"fixed_assets":101407,"non_cur_assets":103647,"assets":199152,"cur_liab":117927,"non_cur_liab":38622,"equity":42603,"equities":199152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",389799,389799,false],["net_turnover_source","gross_profit_calc",39995,39995,false],["gross_profit_calc","admin_exp",5648,5648,false],["gross_profit_calc","other_op_exp_exp",49084,49084,false],["gross_profit_calc","ebit_calc",14737,-14737,true]]}},"financial_ratios":{"current_ratio":{"value":0.8098654252206874},"quick_ratio":{"value":0.7848838688341092},"net_profit_margin":{"value":0.027701643112747035},"roa":{"value":0.05978348196352535},"roe":{"value":0.2794638875196582},"debt_to_equity":{"value":3.6746003802549114,"negative_equity":false},"interest_coverage":{"value":6.605461393596987},"asset_turnover":{"value":2.1581204306258535},"altman_z_score":{"value":2.587453265793749},"roce":{"value":0.17273007079101263}},"source_ids":{"financial_statement_id":"1414438","income_statement_id":"1414438","balance_sheet_id":"1414438"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"174.51","30.61","44.68",14,"780.15","~ 637.04"],[2023,"181.69","25.36","52.66",13,"990.21","~ 771.28"],[2022,"113.43","16.17","31.64",11,"703.13","~ 553.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","55.0","5.8","16.41",16,"1 002.86","~ 808.93"],["2026. gada 1. ceturksnis","46.53","6.68","16.55",14,"1 155.90","~ 910.98"],["2025. gada 4. ceturksnis","36.35","5.53","14.47",14,"1 010.63","~ 803.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.68,"employees":14,"gross_salary_raw":780.1477880679994,"gross_salary_formatted":"780.15","net_salary_formatted":"~ 637.04","vsaoi_employee_part":"81.92","non_taxable_minimum":"392.25","iin_part":"61.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.68,"employees":14,"gross_salary_raw":780.1477880679994,"gross_salary_formatted":"780.15","net_salary_formatted":"~ 637.04","vsaoi_employee_part":"81.92","non_taxable_minimum":"392.25","iin_part":"61.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-11-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,0,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV12ZZZ44103078913","K","SIA","2012-08-27","Smiltenes nov., Ape, Smilšu iela 5",4337,101628723,100016735,100003116,"0360805"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","049200","Ape","174.51","30.61","44.68",14],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","049200","Ape","181.69","25.36","52.66",13],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","049200","Ape","113.43","16.17","31.64",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUNLĀČI AGRO SIA","2025. gada 4. ceturksnis","36.35","28.71","12.37","5.53","14.47","14"],["JAUNLĀČI AGRO SIA","2026. gada 1. ceturksnis","46.53","23.27","0.00","6.68","16.55","14"],["JAUNLĀČI AGRO SIA","2026. gada 2. ceturksnis","55.0","32.11","0.0","5.8","16.41","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-05-21",209.04,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2023-05-24",205.19,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[46826,81514,-34688,981,44945,2242,4007,3027,3027,3027,null,null],[33151,72903,-39752,2394,66576,2598,3218,18614,18614,18614,null,null],[429794,389799,39995,5648,28767,49084,2124,11906,11906,11906,null,null],[1011047,860107,150940,69529,144048,53953,6001,165505,165337,165337,168,null],[1068936,1100585,-31649,72935,82900,69747,16486,-106003,-111753,-111753,5750,1914]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6090,14914,8628,29632,2240,184082,186322,215954,25482,198389,-7917,215954],[172605,9197,786,182588,2240,20875,23115,205703,135156,39850,30697,205703],[52155,40404,2946,95505,2240,101407,103647,199152,117927,38622,42603,199152],[106907,129844,2971,239722,2240,224809,227049,466771,178637,80194,207940,466771],[85041,85721,2213,172975,2240,219234,221474,394449,240687,77875,75887,394449]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year"],"data":[[-2455,20,-14570,-152,-14722,-20644,-20644,35790,35790,-9,415,415]]}}}