{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103079247","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103079247"},"registration_number":"44103079247","company_name":"Sabiedrība ar ierobežotu atbildību \"Koks AN\"","company_type":"SIA","registered_date":"2012-09-13","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,299711,21888,57,13,"EUR"],[2024,218231,11246,3855,10,"EUR"],[2023,223622,-13543,2630,15,"EUR"],[2022,364965,20502,10020,21,"EUR"],[2021,360457,38178,7500,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":299711,"cogs":275947,"gross_prof":23764,"admin_exp":557,"oth_op_exp":1319,"income_before_income_taxes":21888,"income_after_income_taxes":21888,"net_income":21888},"balance_data":{"cash":57,"cur_assets":57,"assets":57,"cur_liab":278853,"non_cur_liab":30168,"equity":-308964,"equities":57},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275947,275947,false],["net_turnover_source","gross_profit_calc",23764,23764,false],["gross_profit_calc","admin_exp",557,557,false],["gross_profit_calc","other_op_exp_exp",1319,1319,false],["gross_profit_calc","ebit_calc",21888,21888,false]]}},"financial_ratios":{"current_ratio":{"value":0.000204408774515605},"quick_ratio":{"value":0.000204408774515605},"net_profit_margin":{"value":0.07303035257297863},"roa":{"value":384},"roe":{"value":-0.07084320503359615},"debt_to_equity":{"value":-1.0001844875131083,"negative_equity":true},"asset_turnover":{"value":5258.087719298245},"altman_z_score":{"value":-1657.8172207751513},"roce":{"value":-0.07850901734601644}},"source_ids":{"financial_statement_id":"2244810","income_statement_id":"2244810","balance_sheet_id":"2244810"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":218231,"cogs":205117,"gross_prof":13114,"admin_exp":524,"oth_op_rev":361,"oth_op_exp":1705,"income_before_income_taxes":11246,"income_after_income_taxes":11246,"net_income":11246},"balance_data":{"cash":569,"accounts_receivable":3286,"cur_assets":3855,"assets":3855,"cur_liab":304540,"non_cur_liab":30168,"equity":-330853,"equities":3855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",205117,205117,false],["net_turnover_source","gross_profit_calc",13114,13114,false],["gross_profit_calc","admin_exp",524,524,false],["gross_profit_calc","other_op_exp_exp",1705,1705,false],["gross_profit_calc","ebit_calc",10885,10885,false]]}},"financial_ratios":{"current_ratio":{"value":0.012658435673474749},"quick_ratio":{"value":0.012658435673474749},"net_profit_margin":{"value":0.051532550370937215},"roa":{"value":2.917250324254215},"roe":{"value":-0.0339909264839672},"debt_to_equity":{"value":-1.0116517003019467,"negative_equity":true},"asset_turnover":{"value":56.60985732814527},"altman_z_score":{"value":-63.47295149488955},"roce":{"value":-0.03740126710677287}},"source_ids":{"financial_statement_id":"2028102","income_statement_id":"2028102","balance_sheet_id":"2028102"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":223622,"cogs":234967,"gross_prof":-11345,"admin_exp":1231,"oth_op_rev":2068,"oth_op_exp":3035,"income_before_income_taxes":-13543,"income_after_income_taxes":-13543,"net_income":-13543},"balance_data":{"cash":52,"accounts_receivable":2578,"cur_assets":2630,"assets":2630,"cur_liab":311791,"non_cur_liab":32938,"equity":-342099,"equities":2630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234967,234967,false],["net_turnover_source","gross_profit_calc",11345,-11345,true],["gross_profit_calc","admin_exp",1231,1231,false],["gross_profit_calc","other_op_exp_exp",3035,3035,false],["gross_profit_calc","ebit_calc",15611,-15611,true]]}},"financial_ratios":{"current_ratio":{"value":0.008435137640278263},"quick_ratio":{"value":0.008435137640278263},"net_profit_margin":{"value":-0.06056201983704645},"roa":{"value":-5.149429657794677},"roe":{"value":0.03958795553333976},"debt_to_equity":{"value":-1.0076878330541743,"negative_equity":true},"asset_turnover":{"value":85.02737642585551},"altman_z_score":{"value":-126.01741741690698},"roce":{"value":0.04380565465889941}},"source_ids":{"financial_statement_id":"1884401","income_statement_id":"1884401","balance_sheet_id":"1884401"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":364965,"cogs":339345,"gross_prof":25620,"admin_exp":2554,"oth_op_exp":2564,"income_before_income_taxes":20502,"income_after_income_taxes":20502,"net_income":20502},"balance_data":{"cash":1723,"accounts_receivable":8297,"cur_assets":10020,"assets":10020,"cur_liab":305638,"non_cur_liab":32938,"equity":-328556,"equities":10020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339345,339345,false],["net_turnover_source","gross_profit_calc",25620,25620,false],["gross_profit_calc","admin_exp",2554,2554,false],["gross_profit_calc","other_op_exp_exp",2564,2564,false],["gross_profit_calc","ebit_calc",20502,20502,false]]}},"financial_ratios":{"current_ratio":{"value":0.032783881585404955},"quick_ratio":{"value":0.032783881585404955},"net_profit_margin":{"value":0.0561752496814763},"roa":{"value":2.046107784431138},"roe":{"value":-0.062400321406396474},"debt_to_equity":{"value":-1.0304970842109107,"negative_equity":true},"asset_turnover":{"value":36.42365269461078},"altman_z_score":{"value":-6.626158517962416},"roce":{"value":-0.06935301639277716}},"source_ids":{"financial_statement_id":"1481040","income_statement_id":"1481040","balance_sheet_id":"1481040"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":360457,"cogs":341199,"gross_prof":19258,"admin_exp":1639,"oth_op_rev":22872,"oth_op_exp":2313,"income_before_income_taxes":38178,"income_after_income_taxes":38178,"net_income":38178},"balance_data":{"cash":972,"accounts_receivable":6528,"cur_assets":7500,"assets":7500,"cur_liab":323620,"non_cur_liab":32938,"equity":-349058,"equities":7500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",341199,341199,false],["net_turnover_source","gross_profit_calc",19258,19258,false],["gross_profit_calc","admin_exp",1639,1639,false],["gross_profit_calc","other_op_exp_exp",2313,2313,false],["gross_profit_calc","ebit_calc",15306,15306,false]]}},"financial_ratios":{"current_ratio":{"value":0.023175329089673073},"quick_ratio":{"value":0.023175329089673073},"net_profit_margin":{"value":0.10591554609842506},"roa":{"value":5.0904},"roe":{"value":-0.10937437331331756},"debt_to_equity":{"value":-1.0214864005408844,"negative_equity":true},"asset_turnover":{"value":48.06093333333333},"altman_z_score":{"value":-6.271836732676313},"roce":{"value":-0.12077059344552701}},"source_ids":{"financial_statement_id":"1381313","income_statement_id":"1381313","balance_sheet_id":"1381313"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.03","20.67","42.04",10,"1 027.67","~ 795.22"],[2023,"45.40","17.61","42.39",15,"690.82","~ 579.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.95","3.61","12.15",13,"913.87","~ 749.60"],["2026. gada 1. ceturksnis","13.55","4.11","13.75",12,"1 120.40","~ 887.30"],["2025. gada 4. ceturksnis","17.89","4.94","14.90",13,"1 120.71","~ 877.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.04,"employees":10,"gross_salary_raw":1027.6718490270853,"gross_salary_formatted":"1 027.67","net_salary_formatted":"~ 795.22","vsaoi_employee_part":"107.91","non_taxable_minimum":"297.05","iin_part":"124.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.04,"employees":10,"gross_salary_raw":1027.6718490270853,"gross_salary_formatted":"1 027.67","net_salary_formatted":"~ 795.22","vsaoi_employee_part":"107.91","non_taxable_minimum":"297.05","iin_part":"124.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,37,"EUR"],[2018,37,"EUR"],[2016,42,"EUR"],[2019,35,"EUR"],[2020,30,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ44103079247","K","SIA","2012-09-13","Cēsu nov., Nītaures pag., \"Apsītes\"",4112,103914767,100016487,"0424768"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-03-13","30.4/17.20.5/31578",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","026490","Nītaures pag.","54.03","20.67","42.04",10],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","026490","Nītaures pag.","45.40","17.61","42.39",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKS AN SIA","2025. gada 4. ceturksnis","17.89","1.48","3.44","4.94","14.90","13"],["KOKS AN SIA","2026. gada 1. ceturksnis","13.55","0.00","4.38","4.11","13.75","12"],["KOKS AN SIA","2026. gada 2. ceturksnis","11.95","0.0","3.83","3.61","12.15","13"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA15IC0070","Darbība reģistrēta","2015-04-29","Sadedzināšanas iekārta, kokapstrādes iekārta","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","VA15IC0070","Darbība reģistrēta","2015-04-29","Sadedzināšanas iekārta, kokapstrādes iekārta","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[833746,947818,-114072,2241,5079,-121392,-121392,-121392,null],[669702,757434,-87732,1896,2632,-92260,-92260,-92260,null],[360457,341199,19258,1639,2313,38178,38178,38178,22872],[364965,339345,25620,2554,2564,20502,20502,20502,null],[223622,234967,-11345,1231,3035,-13543,-13543,-13543,2068]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[607,33634,278034,312275,312275,574313,32938,-294976,312275],[193,1720,null,1913,1913,356211,32938,-387236,1913],[972,6528,null,7500,7500,323620,32938,-349058,7500],[1723,8297,null,10020,10020,305638,32938,-328556,10020],[52,2578,null,2630,2630,311791,32938,-342099,2630]]}}}