{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103080119","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103080119"},"registration_number":"44103080119","company_name":"SIA \"JN Forge\"","company_type":"SIA","registered_date":"2012-10-22","area_of_activity":{"nace_code":"2563","nace_description":"Darbarīku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2176,971,847,1,"EUR"],[2024,4227,548,562,1,"EUR"],[2023,6572,495,2637,1,"EUR"],[2022,11561,914,2356,1,"EUR"],[2021,18111,3190,2064,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2176,"cogs":358,"gross_prof":1818,"admin_exp":657,"oth_op_exp":190,"income_before_income_taxes":971,"income_after_income_taxes":971,"net_income":971},"balance_data":{"cash":335,"accounts_receivable":512,"cur_assets":847,"assets":847,"cur_liab":8960,"equity":-8113,"equities":847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358,358,false],["net_turnover_source","gross_profit_calc",1818,1818,false],["gross_profit_calc","admin_exp",657,657,false],["gross_profit_calc","other_op_exp_exp",190,190,false],["gross_profit_calc","ebit_calc",971,971,false]]}},"financial_ratios":{"current_ratio":{"value":0.09453125},"quick_ratio":{"value":0.09453125},"net_profit_margin":{"value":0.4462316176470588},"roa":{"value":1.1463990554899646},"roe":{"value":-0.11968445704424997},"debt_to_equity":{"value":-1.1044003451251079,"negative_equity":true},"asset_turnover":{"value":2.5690672963400236},"altman_z_score":{"value":-9.23529923627509},"roce":{"value":-0.11968445704424997}},"source_ids":{"financial_statement_id":"2291404","income_statement_id":"2291404","balance_sheet_id":"2291404"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4227,"cogs":2751,"gross_prof":1476,"admin_exp":89,"oth_op_exp":839,"income_before_income_taxes":548,"income_after_income_taxes":548,"net_income":548},"balance_data":{"cash":50,"accounts_receivable":512,"cur_assets":562,"assets":562,"cur_liab":9646,"equity":-9084,"equities":562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2751,2751,false],["net_turnover_source","gross_profit_calc",1476,1476,false],["gross_profit_calc","admin_exp",89,89,false],["gross_profit_calc","other_op_exp_exp",839,839,false],["gross_profit_calc","ebit_calc",548,548,false]]}},"financial_ratios":{"current_ratio":{"value":0.05826249222475637},"quick_ratio":{"value":0.05826249222475637},"net_profit_margin":{"value":0.12964277265199906},"roa":{"value":0.9750889679715302},"roe":{"value":-0.0603258476442096},"debt_to_equity":{"value":-1.0618670189343902,"negative_equity":true},"asset_turnover":{"value":7.5213523131672595},"altman_z_score":{"value":-15.139647190988022},"roce":{"value":-0.0603258476442096}},"source_ids":{"financial_statement_id":"2058393","income_statement_id":"2058393","balance_sheet_id":"2058393"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6572,"cogs":4463,"gross_prof":2109,"admin_exp":937,"oth_op_rev":185,"oth_op_exp":862,"income_before_income_taxes":495,"income_after_income_taxes":495,"net_income":495},"balance_data":{"cash":3,"accounts_receivable":2634,"cur_assets":2637,"assets":2637,"cur_liab":12269,"equity":-9632,"equities":2637},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4463,4463,false],["net_turnover_source","gross_profit_calc",2109,2109,false],["gross_profit_calc","admin_exp",937,937,false],["gross_profit_calc","other_op_exp_exp",862,862,false],["gross_profit_calc","ebit_calc",310,310,false]]}},"financial_ratios":{"current_ratio":{"value":0.21493194229358545},"quick_ratio":{"value":0.21493194229358545},"net_profit_margin":{"value":0.0753195374315277},"roa":{"value":0.18771331058020477},"roe":{"value":-0.05139119601328904},"debt_to_equity":{"value":-1.2737749169435215,"negative_equity":true},"asset_turnover":{"value":2.4922260144103148},"altman_z_score":{"value":-2.9719837984953212},"roce":{"value":-0.05139119601328904}},"source_ids":{"financial_statement_id":"1896191","income_statement_id":"1896191","balance_sheet_id":"1896191"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11561,"cogs":8707,"gross_prof":2854,"admin_exp":1316,"oth_op_exp":624,"income_before_income_taxes":914,"income_after_income_taxes":914,"net_income":914},"balance_data":{"cash":102,"accounts_receivable":2254,"cur_assets":2356,"assets":2356,"cur_liab":12483,"equity":-10127,"equities":2356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8707,8707,false],["net_turnover_source","gross_profit_calc",2854,2854,false],["gross_profit_calc","admin_exp",1316,1316,false],["gross_profit_calc","other_op_exp_exp",624,624,false],["gross_profit_calc","ebit_calc",914,914,false]]}},"financial_ratios":{"current_ratio":{"value":0.1887366818873668},"quick_ratio":{"value":0.1887366818873668},"net_profit_margin":{"value":0.07905890493901911},"roa":{"value":0.38794567062818336},"roe":{"value":-0.09025377703169744},"debt_to_equity":{"value":-1.2326454033771106,"negative_equity":true},"asset_turnover":{"value":4.90704584040747},"altman_z_score":{"value":-0.9608290655937255},"roce":{"value":-0.09025377703169744}},"source_ids":{"financial_statement_id":"1749928","income_statement_id":"1749928","balance_sheet_id":"1749928"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18111,"cogs":13365,"gross_prof":4746,"admin_exp":853,"oth_op_exp":413,"interest_expenses":290,"income_before_income_taxes":3190,"income_after_income_taxes":3190,"net_income":3190},"balance_data":{"cash":447,"accounts_receivable":1617,"cur_assets":2064,"assets":2064,"cur_liab":13105,"equity":-11041,"equities":2064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13365,13365,false],["net_turnover_source","gross_profit_calc",4746,4746,false],["gross_profit_calc","admin_exp",853,853,false],["gross_profit_calc","other_op_exp_exp",413,413,false],["gross_profit_calc","ebit_calc",3480,3480,false]]}},"financial_ratios":{"current_ratio":{"value":0.15749713849675695},"quick_ratio":{"value":0.15749713849675695},"net_profit_margin":{"value":0.17613604991441664},"roa":{"value":1.5455426356589148},"roe":{"value":-0.2889231047912327},"debt_to_equity":{"value":-1.1869395888053618,"negative_equity":true},"interest_coverage":{"value":12},"asset_turnover":{"value":8.774709302325581},"altman_z_score":{"value":5.275516046230655},"roce":{"value":-0.31518884159043564}},"source_ids":{"financial_statement_id":"1394515","income_statement_id":"1394515","balance_sheet_id":"1394515"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.43","0.18","2.48",1,"***","***"],[2023,"0.52","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","0.75","0.00","0.75","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,5,"LVL"],[2014,5,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-09-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-05-10","SIA \"Autine\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV42ZZZ44103080119","K","SIA","2012-10-22","Cēsu nov., Priekuļu pag., \"Nīmaņi\"",4126,103284140,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2563  ","026500","Priekuļu pag.","4.43","0.18","2.48",1],[2023,"sabiedrība ar ierobežotu atbildību","2573  ","026500","Priekuļu pag.","0.52","0.00","0.00",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JN FORGE SIA","2025. gada 4. ceturksnis","0.75","0.00","0.00","0.00","0.75","0"],["JN FORGE SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["JN FORGE SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[23213,22747,466,607,74,153,-220,-220,-220,null],[20366,22012,-1646,1489,null,107,-3242,-3242,-3242,null],[18111,13365,4746,853,null,413,3190,3190,3190,290],[11561,8707,2854,1316,null,624,914,914,914,null],[6572,4463,2109,937,185,862,495,495,495,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[2322,722,3044,3044,14033,-10989,3044],[161,513,674,674,14905,-14231,674],[447,1617,2064,2064,13105,-11041,2064],[102,2254,2356,2356,12483,-10127,2356],[3,2634,2637,2637,12269,-9632,2637]]}}}