{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103080265","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103080265"},"registration_number":"44103080265","company_name":"SIA \"SIM\"","company_type":"SIA","registered_date":"2012-10-26","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26507,9650,50636,1,"EUR"],[2024,114695,-3390,34071,1,"EUR"],[2023,59916,19968,47134,1,"EUR"],[2022,216019,-4737,25650,1,"EUR"],[2021,72353,597,37678,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26507,"cogs":13162,"gross_prof":13345,"admin_exp":1715,"oth_op_exp":1980,"income_before_income_taxes":9650,"income_after_income_taxes":9650,"net_income":9650},"balance_data":{"cash":548,"accounts_receivable":47088,"cur_assets":47636,"fixed_assets":3000,"non_cur_assets":3000,"assets":50636,"cur_liab":11419,"non_cur_liab":15,"equity":39202,"equities":50636},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13162,13162,false],["net_turnover_source","gross_profit_calc",13345,13345,false],["gross_profit_calc","admin_exp",1715,1715,false],["gross_profit_calc","other_op_exp_exp",1980,1980,false],["gross_profit_calc","ebit_calc",9650,9650,false]]}},"financial_ratios":{"current_ratio":{"value":4.171643751642},"quick_ratio":{"value":4.171643751642},"net_profit_margin":{"value":0.36405477798317426},"roa":{"value":0.19057587487163283},"roe":{"value":0.24616091015764502},"debt_to_equity":{"value":0.2916687924085506,"negative_equity":false},"asset_turnover":{"value":0.523481317639624},"altman_z_score":{"value":3.7231125597287926},"roce":{"value":0.24606675676364842}},"source_ids":{"financial_statement_id":"2153052","income_statement_id":"2153052","balance_sheet_id":"2153052"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":114695,"cogs":117711,"gross_prof":-3016,"admin_exp":1675,"oth_op_rev":1500,"oth_op_exp":146,"interest_expenses":53,"income_before_income_taxes":-3390,"income_after_income_taxes":-3390,"net_income":-3390},"balance_data":{"cash":462,"accounts_receivable":9616,"inventories":4293,"cur_assets":14371,"investments":19700,"non_cur_assets":19700,"assets":34071,"cur_liab":4519,"equity":29552,"equities":34071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117711,117711,false],["net_turnover_source","gross_profit_calc",3016,-3016,true],["gross_profit_calc","admin_exp",1675,1675,false],["gross_profit_calc","other_op_exp_exp",146,146,false],["gross_profit_calc","ebit_calc",4837,-4837,true]]}},"financial_ratios":{"current_ratio":{"value":3.18012834697942},"quick_ratio":{"value":2.2301394113741977},"net_profit_margin":{"value":-0.029556650246305417},"roa":{"value":-0.09949810689442634},"roe":{"value":-0.11471304818624797},"debt_to_equity":{"value":0.1529168922577152,"negative_equity":false},"interest_coverage":{"value":-62.9622641509434},"asset_turnover":{"value":3.366352616594758},"altman_z_score":{"value":6.743889093560654},"roce":{"value":-0.11291959935029779}},"source_ids":{"financial_statement_id":"1964133","income_statement_id":"1964133","balance_sheet_id":"1964133"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59916,"cogs":37049,"gross_prof":22867,"admin_exp":1416,"oth_op_rev":97,"oth_op_exp":66,"interest_expenses":14,"income_before_income_taxes":21468,"provision_for_income_taxes":1500,"income_after_income_taxes":19968,"net_income":19968},"balance_data":{"cash":1390,"accounts_receivable":31368,"inventories":14376,"cur_assets":47134,"assets":47134,"cur_liab":14192,"equity":32942,"equities":47134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37049,37049,false],["net_turnover_source","gross_profit_calc",22867,22867,false],["gross_profit_calc","admin_exp",1416,1416,false],["gross_profit_calc","other_op_exp_exp",66,66,false],["gross_profit_calc","ebit_calc",21385,21385,false]]}},"financial_ratios":{"current_ratio":{"value":3.3211668545659525},"quick_ratio":{"value":2.3082018038331453},"net_profit_margin":{"value":0.3332665732024835},"roa":{"value":0.42364322994017056},"roe":{"value":0.606156274664562},"debt_to_equity":{"value":0.43081780098354683,"negative_equity":false},"interest_coverage":{"value":1534.4285714285713},"asset_turnover":{"value":1.2711842831077353},"altman_z_score":{"value":4.752673207869201},"roce":{"value":0.6521158399611439}},"source_ids":{"financial_statement_id":"1835704","income_statement_id":"1835704","balance_sheet_id":"1835704"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":216019,"cogs":219287,"gross_prof":-3268,"sell_exp":25,"admin_exp":1010,"oth_op_exp":434,"income_before_income_taxes":-4737,"income_after_income_taxes":-4737,"net_income":-4737},"balance_data":{"cash":4782,"accounts_receivable":7165,"inventories":13703,"cur_assets":25650,"assets":25650,"cur_liab":12676,"equity":12974,"equities":25650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219287,219287,false],["net_turnover_source","gross_profit_calc",3268,-3268,true],["gross_profit_calc","selling_exp",25,25,false],["gross_profit_calc","admin_exp",1010,1010,false],["gross_profit_calc","other_op_exp_exp",434,434,false]]}},"financial_ratios":{"current_ratio":{"value":2.0235089933733037},"quick_ratio":{"value":0.942489744398864},"net_profit_margin":{"value":-0.021928626648581837},"roa":{"value":-0.1846783625730994},"roe":{"value":-0.36511484507476494},"debt_to_equity":{"value":0.9770309850470171,"negative_equity":false},"asset_turnover":{"value":8.421793372319689},"altman_z_score":{"value":9.052113114448757},"roce":{"value":-0.36511484507476494}},"source_ids":{"financial_statement_id":"1463660","income_statement_id":"1463660","balance_sheet_id":"1463660"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":72353,"cogs":62968,"gross_prof":9385,"sell_exp":1420,"admin_exp":6938,"oth_op_exp":430,"income_before_income_taxes":597,"income_after_income_taxes":597,"net_income":597},"balance_data":{"cash":16780,"accounts_receivable":7503,"inventories":13395,"cur_assets":37678,"assets":37678,"cur_liab":19967,"equity":17711,"equities":37678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62968,62968,false],["net_turnover_source","gross_profit_calc",9385,9385,false],["gross_profit_calc","selling_exp",1420,1420,false],["gross_profit_calc","admin_exp",6938,6938,false],["gross_profit_calc","other_op_exp_exp",430,430,false]]}},"financial_ratios":{"current_ratio":{"value":1.8870135723944508},"quick_ratio":{"value":1.2161566584865027},"net_profit_margin":{"value":0.00825121280389203},"roa":{"value":0.015844790063166834},"roe":{"value":0.033707865168539325},"debt_to_equity":{"value":1.1273784653605103,"negative_equity":false},"asset_turnover":{"value":1.9202983173204522},"altman_z_score":{"value":3.0734103163619304},"roce":{"value":0.033707865168539325}},"source_ids":{"financial_statement_id":"1319107","income_statement_id":"1319107","balance_sheet_id":"1319107"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.11.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.91","1.99","3.23",1,"***","***"],[2023,"6.87","3.57","3.24",2,"***","***"],[2022,"16.68","8.34","3.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.07","0.03",1,"***","***"],["2026. gada 2. ceturksnis","8.1","3.48","0.61",1,"***","***"],["2026. gada 1. ceturksnis","2.80","0.95","1.64",1,"***","***"],["2025. gada 4. ceturksnis","2.50","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2133,"EUR","2016-05-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2025,1,"EUR"],[2018,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-10-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ44103080265","K","SIA","2012-10-26","Valmieras nov., Valmiera, Beātes iela 21 - 16",4201,110119933,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","054010","Valmiera","6.91","1.99","3.23",1],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","054010","Valmiera","6.87","3.57","3.24",2],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","054010","Valmiera","16.68","8.34","3.15",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.11.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIM SIA","2026. gada 3. ceturksnis","0.0","0.0","0.09","0.07","0.03","1"],["SIM SIA","2026. gada 2. ceturksnis","8.1","3.05","0.08","3.48","0.61","1"],["SIM SIA","2026. gada 1. ceturksnis","2.80","0.21","0.00","0.95","1.64","1"],["SIM SIA","2025. gada 4. ceturksnis","2.50","2.57","0.14","0.00","0.00","1"]]}},"public_procurement":{"kopa_eur":24257,"ligumu_skaits":3,"periods":{"no":"2022-06-07","lidz":"2022-07-29"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[13000,"2022-07-29","Valmieras novada pašvaldība","Malkas piegāde Jura Neikena Dikļu pamatskolai"],[9057,"2022-07-28","Smiltenes novada pašvaldība","Skaldītas malkas piegāde Smiltenes novada pašvaldības iestādēm"],[2200,"2022-06-07","Balvu novada pašvaldība","Šķeltās malkas piegāde Viļakas muzejam"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",13000,1],["Smiltenes novada pašvaldība",9057,1],["Balvu novada pašvaldība",2200,1]]},"pa_gadiem":{"2022":{"summa_eur":24257,"ligumu_skaits":3}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}