{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103080617","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103080617"},"registration_number":"44103080617","company_name":"SIA \"OZOLKALNA KULINĀRIJA\"","company_type":"SIA","registered_date":"2012-11-08","area_of_activity":{"nace_code":"1011","nace_description":"Gaļas pārstrāde un konservēšana, izņemot mājputnu gaļu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,287766,-23596,26098,7,"EUR"],[2024,201366,-19385,17012,7,"EUR"],[2023,146799,-5427,21816,4,"EUR"],[2022,155272,-12169,5934,6,"EUR"],[2021,147008,6065,14169,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":287766,"mat_exp":214597,"labour_exp":92326,"oth_op_exp":4439,"income_before_income_taxes":-23596,"income_after_income_taxes":-23596,"net_income":-23596},"balance_data":{"cash":3291,"accounts_receivable":5976,"cur_assets":9267,"fixed_assets":16831,"non_cur_assets":16831,"assets":26098,"cur_liab":27883,"non_cur_liab":109246,"equity":-111031,"equities":26098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",287766,287766,false],["total_rev_calc","material_costs_exp",214597,214597,false],["total_rev_calc","labour_costs_exp",92326,92326,false],["total_rev_calc","other_op_costs_exp",4439,4439,false],["total_rev_calc","ebitda_calc",23596,-23596,true]]}},"financial_ratios":{"current_ratio":{"value":0.33235304665925475},"quick_ratio":{"value":0.33235304665925475},"net_profit_margin":{"value":-0.08199717826289415},"roa":{"value":-0.9041305847191355},"roe":{"value":0.21251722491916672},"debt_to_equity":{"value":-1.2350514721113923,"negative_equity":true},"asset_turnover":{"value":11.026362173346616},"altman_z_score":{"value":3.7401986242216596},"roce":{"value":13.219047619047618}},"source_ids":{"financial_statement_id":"2328319","income_statement_id":"2328319","balance_sheet_id":"2328319"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":201366,"mat_exp":164891,"labour_exp":51989,"oth_op_exp":3871,"income_before_income_taxes":-19385,"income_after_income_taxes":-19385,"net_income":-19385},"balance_data":{"cash":1330,"accounts_receivable":5336,"cur_assets":6666,"fixed_assets":10346,"non_cur_assets":10346,"assets":17012,"cur_liab":104447,"equity":-87435,"equities":17012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",201366,201366,false],["total_rev_calc","material_costs_exp",164891,164891,false],["total_rev_calc","labour_costs_exp",51989,51989,false],["total_rev_calc","other_op_costs_exp",3871,3871,false],["total_rev_calc","ebitda_calc",19385,-19385,true]]}},"financial_ratios":{"current_ratio":{"value":0.06382184265704137},"quick_ratio":{"value":0.06382184265704137},"net_profit_margin":{"value":-0.09626749302265526},"roa":{"value":-1.1394897719256996},"roe":{"value":0.22170755418310745},"debt_to_equity":{"value":-1.1945673929204552,"negative_equity":true},"asset_turnover":{"value":11.836703503409359},"altman_z_score":{"value":-0.5533521795753416},"roce":{"value":0.22170755418310745}},"source_ids":{"financial_statement_id":"2060463","income_statement_id":"2060463","balance_sheet_id":"2060463"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":146799,"oth_op_rev":700,"mat_exp":106861,"labour_exp":43665,"oth_op_exp":2400,"income_before_income_taxes":-5427,"income_after_income_taxes":-5427,"net_income":-5427},"balance_data":{"cash":1024,"accounts_receivable":7115,"cur_assets":8139,"fixed_assets":13677,"non_cur_assets":13677,"assets":21816,"cur_liab":89866,"equity":-68050,"equities":21816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",146799,146799,false],["other_rev_source","total_rev_calc",700,700,false],["total_rev_calc","material_costs_exp",106861,106861,false],["total_rev_calc","labour_costs_exp",43665,43665,false],["total_rev_calc","other_op_costs_exp",2400,2400,false]]}},"financial_ratios":{"current_ratio":{"value":0.09056817928916387},"quick_ratio":{"value":0.09056817928916387},"net_profit_margin":{"value":-0.036968916681993744},"roa":{"value":-0.24876237623762376},"roe":{"value":0.07975018368846437},"debt_to_equity":{"value":-1.3205878030859661,"negative_equity":true},"asset_turnover":{"value":6.728960396039604},"altman_z_score":{"value":0.2965135288623637},"roce":{"value":0.07975018368846437}},"source_ids":{"financial_statement_id":"1915637","income_statement_id":"1915637","balance_sheet_id":"1915637"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":155272,"oth_op_rev":512,"mat_exp":114539,"labour_exp":49138,"oth_op_exp":4276,"income_before_income_taxes":-12169,"income_after_income_taxes":-12169,"net_income":-12169},"balance_data":{"cash":4589,"accounts_receivable":236,"cur_assets":4825,"fixed_assets":1109,"non_cur_assets":1109,"assets":5934,"cur_liab":68557,"equity":-62623,"equities":5934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",155272,155272,false],["other_rev_source","total_rev_calc",512,512,false],["total_rev_calc","material_costs_exp",114539,114539,false],["total_rev_calc","labour_costs_exp",49138,49138,false],["total_rev_calc","other_op_costs_exp",4276,4276,false]]}},"financial_ratios":{"current_ratio":{"value":0.07037939233046954},"quick_ratio":{"value":0.07037939233046954},"net_profit_margin":{"value":-0.07837214694214024},"roa":{"value":-2.050724637681159},"roe":{"value":0.19432157514012424},"debt_to_equity":{"value":-1.0947575172061383,"negative_equity":true},"asset_turnover":{"value":26.1664981462757},"altman_z_score":{"value":2.7196307839246465},"roce":{"value":0.19432157514012424}},"source_ids":{"financial_statement_id":"1735033","income_statement_id":"1735033","balance_sheet_id":"1735033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":147008,"oth_op_rev":532,"mat_exp":98140,"labour_exp":43204,"interest_expenses":131,"income_before_income_taxes":6065,"income_after_income_taxes":6065,"net_income":6065},"balance_data":{"cash":10239,"accounts_receivable":1172,"cur_assets":11411,"fixed_assets":2758,"non_cur_assets":2758,"assets":14169,"cur_liab":64623,"equity":-50454,"equities":14169},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",147008,147008,false],["other_rev_source","total_rev_calc",532,532,false],["total_rev_calc","material_costs_exp",98140,98140,false],["total_rev_calc","labour_costs_exp",43204,43204,false],["total_rev_calc","ebitda_calc",6196,6196,false]]}},"financial_ratios":{"current_ratio":{"value":0.17657799854540954},"quick_ratio":{"value":0.17657799854540954},"net_profit_margin":{"value":0.04125625816282107},"roa":{"value":0.42804714517608866},"roe":{"value":-0.12020850675863162},"debt_to_equity":{"value":-1.2808300630277083,"negative_equity":true},"interest_coverage":{"value":47.29770992366412},"asset_turnover":{"value":10.375326416825464},"altman_z_score":{"value":5.6765631920173725},"roce":{"value":-0.1228049312244817}},"source_ids":{"financial_statement_id":"1399816","income_statement_id":"1399816","balance_sheet_id":"1399816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.61","5.79","15.73",5,"769.04","~ 629.94"],[2023,"25.96","4.82","11.22",4,"685.68","~ 576.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.09","1.28","3.97",10,"388.19","~ 347.43"],["2026. gada 1. ceturksnis","9.66","1.74","5.68",9,"617.10","~ 551.72"],["2025. gada 4. ceturksnis","9.55","1.38","4.28",8,"523.13","~ 468.20"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.73,"employees":5,"gross_salary_raw":769.0427300283563,"gross_salary_formatted":"769.04","net_salary_formatted":"~ 629.94","vsaoi_employee_part":"80.75","non_taxable_minimum":"396.52","iin_part":"58.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.73,"employees":5,"gross_salary_raw":769.0427300283563,"gross_salary_formatted":"769.04","net_salary_formatted":"~ 629.94","vsaoi_employee_part":"80.75","non_taxable_minimum":"396.52","iin_part":"58.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,9,"EUR"],[2016,10,"EUR"],[2019,9,"EUR"],[2020,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV79ZZZ44103080617","K","SIA","2012-11-08","Gulbenes nov., Gulbene, Skolas iela 5 k-6 - 5",4401,110104698,100015854,100003212,"0500201"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-06-19","30.4/17.20.3/60120",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-06-19","30.4/17.20.3/60120",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1011  ","029200","Gulbene","32.61","5.79","15.73",5],[2023,"sabiedrība ar ierobežotu atbildību","1011  ","029200","Gulbene","25.96","4.82","11.22",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OZOLKALNA KULINĀRIJA SIA","2025. gada 4. ceturksnis","9.55","3.82","0.00","1.38","4.28","8"],["OZOLKALNA KULINĀRIJA SIA","2026. gada 1. ceturksnis","9.66","2.23","0.00","1.74","5.68","9"],["OZOLKALNA KULINĀRIJA SIA","2026. gada 2. ceturksnis","8.09","2.77","0.0","1.28","3.97","10"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[132220,97152,37187,675,-2794,-2794,-2794,null,null],[130749,86443,40918,1003,2385,2385,2385,null,null],[147008,98140,43204,131,6065,6065,6065,532,null],[155272,114539,49138,null,-12169,-12169,-12169,512,4276],[146799,106861,43665,null,-5427,-5427,-5427,700,2400]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash"],"data":[[1389,224,1613,6344,6344,7957,65394,1467,-58904,7957,null],[1560,null,1597,4533,4533,6130,62649,null,-56519,6130,37],[1172,null,11411,2758,2758,14169,64623,null,-50454,14169,10239],[236,null,4825,1109,1109,5934,68557,null,-62623,5934,4589],[7115,null,8139,13677,13677,21816,89866,null,-68050,21816,1024]]}},"eu_funds":{"periods":{"no":"2016-10-17","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1631.36,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1631.36,"2023-03-06","Valsts izglītības satura centrs","Kompetenču pieeja mācību saturā"]]}}}}