{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103081307","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103081307"},"registration_number":"44103081307","company_name":"Sabiedrība ar ierobežotu atbildību \"Tālavas ķēniņa alus\"","company_type":"SIA","registered_date":"2012-11-29","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18583,-21524,21054,2,"EUR"],[2024,15338,-7631,6566,2,"EUR"],[2023,17319,-19890,7213,3,"EUR"],[2022,34072,-7386,24371,3,"EUR"],[2021,28459,-10937,30286,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18583,"cogs":9472,"gross_prof":9111,"admin_exp":13724,"oth_op_exp":16911,"income_before_income_taxes":-21524,"income_after_income_taxes":-21524,"net_income":-21524},"balance_data":{"cash":4966,"accounts_receivable":14443,"cur_assets":19409,"fixed_assets":1645,"non_cur_assets":1645,"assets":21054,"cur_liab":104458,"equity":-83404,"equities":21054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9472,9472,false],["net_turnover_source","gross_profit_calc",9111,9111,false],["gross_profit_calc","admin_exp",13724,13724,false],["gross_profit_calc","other_op_exp_exp",16911,16911,false],["gross_profit_calc","ebit_calc",21524,-21524,true]]}},"financial_ratios":{"current_ratio":{"value":0.185806735721534},"quick_ratio":{"value":0.185806735721534},"net_profit_margin":{"value":-1.1582629284830221},"roa":{"value":-1.022323548969317},"roe":{"value":0.2580691573545633},"debt_to_equity":{"value":-1.2524339360222532,"negative_equity":true},"asset_turnover":{"value":0.8826351287166334},"altman_z_score":{"value":-8.882537824526416},"roce":{"value":0.2580691573545633}},"source_ids":{"financial_statement_id":"2338504","income_statement_id":"2338504","balance_sheet_id":"2338504"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15338,"cogs":7856,"gross_prof":7482,"admin_exp":1679,"oth_op_exp":13434,"income_before_income_taxes":-7631,"income_after_income_taxes":-7631,"net_income":-7631},"balance_data":{"cash":33,"accounts_receivable":3950,"cur_assets":3983,"fixed_assets":2583,"non_cur_assets":2583,"assets":6566,"cur_liab":68446,"equity":-61880,"equities":6566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7856,7856,false],["net_turnover_source","gross_profit_calc",7482,7482,false],["gross_profit_calc","admin_exp",1679,1679,false],["gross_profit_calc","other_op_exp_exp",13434,13434,false],["gross_profit_calc","ebit_calc",7631,-7631,true]]}},"financial_ratios":{"current_ratio":{"value":0.058191859275925545},"quick_ratio":{"value":0.058191859275925545},"net_profit_margin":{"value":-0.4975224931542574},"roa":{"value":-1.1621992080414256},"roe":{"value":0.12331932773109244},"debt_to_equity":{"value":-1.106108597285068,"negative_equity":true},"asset_turnover":{"value":2.3359731952482488},"altman_z_score":{"value":-16.681038214864042},"roce":{"value":0.12331932773109244}},"source_ids":{"financial_statement_id":"2002073","income_statement_id":"2002073","balance_sheet_id":"2002073"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":17319,"cogs":22380,"gross_prof":-5061,"admin_exp":2351,"oth_op_exp":12478,"income_before_income_taxes":-19890,"income_after_income_taxes":-19890,"net_income":-19890},"balance_data":{"cash":45,"accounts_receivable":2922,"cur_assets":2967,"fixed_assets":4246,"non_cur_assets":4246,"assets":7213,"cur_liab":61462,"equity":-54249,"equities":7213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22380,22380,false],["net_turnover_source","gross_profit_calc",5061,-5061,true],["gross_profit_calc","admin_exp",2351,2351,false],["gross_profit_calc","other_op_exp_exp",12478,12478,false],["gross_profit_calc","ebit_calc",19890,-19890,true]]}},"financial_ratios":{"current_ratio":{"value":0.04827373010966125},"quick_ratio":{"value":0.04827373010966125},"net_profit_margin":{"value":-1.1484496795426988},"roa":{"value":-2.7575211423818105},"roe":{"value":0.3666427030913012},"debt_to_equity":{"value":-1.1329609762391935,"negative_equity":true},"asset_turnover":{"value":2.4010813808401497},"altman_z_score":{"value":-18.726967622676693},"roce":{"value":0.3666427030913012}},"source_ids":{"financial_statement_id":"1900637","income_statement_id":"1900637","balance_sheet_id":"1900637"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34072,"cogs":16099,"gross_prof":17973,"admin_exp":5733,"oth_op_rev":2221,"oth_op_exp":21847,"income_before_income_taxes":-7386,"income_after_income_taxes":-7386,"net_income":-7386},"balance_data":{"cash":7,"accounts_receivable":14075,"cur_assets":14082,"fixed_assets":10289,"non_cur_assets":10289,"assets":24371,"cur_liab":58730,"equity":-34359,"equities":24371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16099,16099,false],["net_turnover_source","gross_profit_calc",17973,17973,false],["gross_profit_calc","admin_exp",5733,5733,false],["gross_profit_calc","other_op_exp_exp",21847,21847,false],["gross_profit_calc","ebit_calc",9607,-9607,true]]}},"financial_ratios":{"current_ratio":{"value":0.23977524263579092},"quick_ratio":{"value":0.23977524263579092},"net_profit_margin":{"value":-0.21677623855365108},"roa":{"value":-0.30306511837840056},"roe":{"value":0.21496551121976776},"debt_to_equity":{"value":-1.7093046945487353,"negative_equity":true},"asset_turnover":{"value":1.3980550654466375},"altman_z_score":{"value":-2.299759121817197},"roce":{"value":0.21496551121976776}},"source_ids":{"financial_statement_id":"1750897","income_statement_id":"1750897","balance_sheet_id":"1750897"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":28459,"cogs":21384,"gross_prof":7075,"admin_exp":5259,"oth_op_rev":3807,"oth_op_exp":16560,"income_before_income_taxes":-10937,"income_after_income_taxes":-10937,"net_income":-10937},"balance_data":{"accounts_receivable":9663,"inventories":871,"cur_assets":10534,"fixed_assets":19752,"non_cur_assets":19752,"assets":30286,"cur_liab":53082,"non_cur_liab":4177,"equity":-26973,"equities":30286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21384,21384,false],["net_turnover_source","gross_profit_calc",7075,7075,false],["gross_profit_calc","admin_exp",5259,5259,false],["gross_profit_calc","other_op_exp_exp",16560,16560,false],["gross_profit_calc","ebit_calc",14744,-14744,true]]}},"financial_ratios":{"current_ratio":{"value":0.19844768471421576},"quick_ratio":{"value":0.18203910930258846},"net_profit_margin":{"value":-0.38430724902491303},"roa":{"value":-0.3611239516608334},"roe":{"value":0.40547955362770177},"debt_to_equity":{"value":-2.1228265302339375,"negative_equity":true},"asset_turnover":{"value":0.9396750974047414},"altman_z_score":{"value":-2.1437063846652626},"roce":{"value":0.47977715388664677}},"source_ids":{"financial_statement_id":"1398889","income_statement_id":"1398889","balance_sheet_id":"1398889"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.91","0.81","1.37",2,"***","***"],[2023,"8.65","1.71","3.11",3,"253.41","~ 226.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.06","0.31","0.46",3,"149.93","~ 134.19"],["2026. gada 1. ceturksnis","2.99","0.28","0.42",2,"***","***"],["2025. gada 4. ceturksnis"," -0.54","0.06","0.09",3,"29.33","~ 26.25"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",27500,"EUR","2016-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV73ZZZ44103081307","K","SIA","2012-11-29","Gulbenes nov., Lizuma pag., \"Kāmieši\"",4425,102950324,100015854,"0500272"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","029470","Lizuma pag.","3.91","0.81","1.37",2],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","029470","Lizuma pag.","8.65","1.71","3.11",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TĀLAVAS ĶĒNIŅA ALUS SIA","2025. gada 4. ceturksnis"," -0.54","0.00","0.69","0.06","0.09","3"],["TĀLAVAS ĶĒNIŅA ALUS SIA","2026. gada 1. ceturksnis","2.99","2.14","0.00","0.28","0.42","2"],["TĀLAVAS ĶĒNIŅA ALUS SIA","2026. gada 2. ceturksnis","2.06","1.29","0.0","0.31","0.46","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[58001,37237,20764,3999,3797,21187,484,-1109,-1109,-1109,null],[36396,30042,6354,3758,3807,13518,284,-7399,-7609,-7609,210],[28459,21384,7075,5259,3807,16560,null,-10937,-10937,-10937,null],[34072,16099,17973,5733,2221,21847,null,-7386,-7386,-7386,null],[17319,22380,-5061,2351,null,12478,null,-19890,-19890,-19890,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2333,8393,978,11704,35761,35761,47465,43961,11931,-8427,47465],[463,9442,871,10776,27232,27232,38008,39890,14154,-16036,38008],[null,9663,871,10534,19752,19752,30286,53082,4177,-26973,30286],[7,14075,null,14082,10289,10289,24371,58730,null,-34359,24371],[45,2922,null,2967,4246,4246,7213,61462,null,-54249,7213]]}}}