{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103081631","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103081631","company_name":"SIA \"Graanul Pellets Energy\"","company_type":"SIA","registered_date":"2012-12-11","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4618624,-546581,8604343,2,"EUR"],[2024,4639327,-172868,10701489,2,"EUR"],[2023,6196537,12692,10801247,2,"EUR"],[2022,9717845,2897121,13811350,1,"EUR"],[2021,5265676,1826525,12167710,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4618624,"cogs":4659624,"gross_prof":-41000,"admin_exp":130163,"interest_expenses":418,"income_before_income_taxes":-171581,"provision_for_income_taxes":375000,"income_after_income_taxes":-546581,"net_income":-546581},"balance_data":{"cash":230892,"accounts_receivable":766296,"inventories":99645,"cur_assets":1096833,"fixed_assets":7507510,"non_cur_assets":7507510,"assets":8604343,"cur_liab":527522,"equity":8076821,"equities":8604343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4659624,4659624,false],["net_turnover_source","gross_profit_calc",41000,-41000,true],["gross_profit_calc","admin_exp",130163,130163,false],["gross_profit_calc","ebit_calc",171163,-171163,true],["ebit_calc","ebt_calc",171163,-171163,true]]}},"financial_ratios":{"current_ratio":{"value":2.079217549220696},"quick_ratio":{"value":1.890324953272091},"net_profit_margin":{"value":-0.11834282245101571},"roa":{"value":-0.06352385068796072},"roe":{"value":-0.06767278858848054},"debt_to_equity":{"value":0.06531307305188515,"negative_equity":false},"interest_coverage":{"value":-409.48086124401914},"asset_turnover":{"value":0.5367782293197749},"altman_z_score":{"value":7.746975996459764},"roce":{"value":-0.02119187734877373}},"source_ids":{"financial_statement_id":"2217687","income_statement_id":"2217687","balance_sheet_id":"2217687"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4639327,"cogs":4439765,"gross_prof":199562,"admin_exp":112741,"interest_expenses":207848,"income_before_income_taxes":-121027,"provision_for_income_taxes":51841,"income_after_income_taxes":-172868,"net_income":-172868},"balance_data":{"cash":319814,"accounts_receivable":1971207,"inventories":98708,"cur_assets":2389729,"fixed_assets":8311760,"non_cur_assets":8311760,"assets":10701489,"cur_liab":578087,"equity":10123402,"equities":10701489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4439765,4439765,false],["net_turnover_source","gross_profit_calc",199562,199562,false],["gross_profit_calc","admin_exp",112741,112741,false],["gross_profit_calc","ebit_calc",86821,86821,false],["ebit_calc","ebt_calc",86821,86821,false]]}},"financial_ratios":{"current_ratio":{"value":4.133857014601609},"quick_ratio":{"value":3.9631076291284875},"net_profit_margin":{"value":-0.03726143899750977},"roa":{"value":-0.016153639928051133},"roe":{"value":-0.01707607778491855},"debt_to_equity":{"value":0.05710402491178361,"negative_equity":false},"interest_coverage":{"value":0.4177139063161541},"asset_turnover":{"value":0.43352163423239515},"altman_z_score":{"value":8.735485524590457},"roce":{"value":0.008576267148138542}},"source_ids":{"financial_statement_id":"2002717","income_statement_id":"2002717","balance_sheet_id":"2002717"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6196537,"cogs":6044392,"gross_prof":152145,"admin_exp":107783,"interest_expenses":31670,"income_before_income_taxes":12692,"income_after_income_taxes":12692,"net_income":12692},"balance_data":{"cash":140570,"accounts_receivable":1446323,"inventories":104390,"cur_assets":1691283,"fixed_assets":9109964,"non_cur_assets":9109964,"assets":10801247,"cur_liab":504977,"equity":10296270,"equities":10801247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6044392,6044392,false],["net_turnover_source","gross_profit_calc",152145,152145,false],["gross_profit_calc","admin_exp",107783,107783,false],["gross_profit_calc","ebit_calc",44362,44362,false],["ebit_calc","ebt_calc",44362,44362,false]]}},"financial_ratios":{"current_ratio":{"value":3.3492277866120634},"quick_ratio":{"value":3.1425055002505067},"net_profit_margin":{"value":0.002048240815797598},"roa":{"value":0.001175049510487076},"roe":{"value":0.0012326794072028025},"debt_to_equity":{"value":0.049044654034907785,"negative_equity":false},"interest_coverage":{"value":1.4007578149668456},"asset_turnover":{"value":0.5736871863035814},"altman_z_score":{"value":10.035074838703864},"roce":{"value":0.004308550572197504}},"source_ids":{"financial_statement_id":"1826690","income_statement_id":"1826690","balance_sheet_id":"1826690"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9717845,"cogs":6533384,"gross_prof":3184461,"admin_exp":105144,"interest_expenses":182196,"income_before_income_taxes":2897121,"income_after_income_taxes":2897121,"net_income":2897121},"balance_data":{"cash":1018705,"accounts_receivable":2742694,"inventories":102694,"cur_assets":3864093,"fixed_assets":9947257,"non_cur_assets":9947257,"assets":13811350,"cur_liab":1507016,"non_cur_liab":2020756,"equity":10283578,"equities":13811350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6533384,6533384,false],["net_turnover_source","gross_profit_calc",3184461,3184461,false],["gross_profit_calc","admin_exp",105144,105144,false],["gross_profit_calc","ebit_calc",3079317,3079317,false],["ebit_calc","ebt_calc",3079317,3079317,false]]}},"financial_ratios":{"current_ratio":{"value":2.564068994622486},"quick_ratio":{"value":2.4959250598533793},"net_profit_margin":{"value":0.2981238124296076},"roa":{"value":0.2097637812378949},"roe":{"value":0.2817230539798502},"debt_to_equity":{"value":0.3430490827219865,"negative_equity":false},"interest_coverage":{"value":16.901122966475665},"asset_turnover":{"value":0.7036129704916608},"altman_z_score":{"value":3.3722626271042353},"roce":{"value":0.25026279358151365}},"source_ids":{"financial_statement_id":"1476620","income_statement_id":"1476620","balance_sheet_id":"1476620"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5265676,"cogs":3159740,"gross_prof":2105936,"admin_exp":92340,"interest_expenses":187071,"income_before_income_taxes":1826525,"income_after_income_taxes":1826525,"net_income":1826525},"balance_data":{"cash":810399,"accounts_receivable":593166,"inventories":109810,"cur_assets":1513375,"fixed_assets":10654335,"non_cur_assets":10654335,"assets":12167710,"cur_liab":383150,"non_cur_liab":4398103,"equity":7386457,"equities":12167710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3159740,3159740,false],["net_turnover_source","gross_profit_calc",2105936,2105936,false],["gross_profit_calc","admin_exp",92340,92340,false],["gross_profit_calc","ebit_calc",2013596,2013596,false],["ebit_calc","ebt_calc",2013596,2013596,false]]}},"financial_ratios":{"current_ratio":{"value":3.949823828787681},"quick_ratio":{"value":3.6632258906433512},"net_profit_margin":{"value":0.34687379170309757},"roa":{"value":0.15011246980738363},"roe":{"value":0.24728025899291095},"debt_to_equity":{"value":0.6472999165905927,"negative_equity":false},"interest_coverage":{"value":10.763806255378974},"asset_turnover":{"value":0.43275817717549153},"altman_z_score":{"value":2.1756843401314137},"roce":{"value":0.17086730433720054}},"source_ids":{"financial_statement_id":"1345682","income_statement_id":"1345682","balance_sheet_id":"1345682"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.03.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"889.10","7.20","12.82",2,"***","***"],[2023,"1 246.58","7.92","10.08",2,"***","***"],[2022,"1 614.19","3.20","5.25",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-68.88","1.51","3.45",2,"***","***"],["2026. gada 1. ceturksnis","294.16","1.33","3.46",2,"***","***"],["2025. gada 4. ceturksnis","215.43","1.24","3.29",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2013,0,"LVL"],[2014,6,"EUR"],[2015,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV55ZZZ44103081631","K","SIA","2012-12-11","Smiltenes nov., Launkalnes pag., \"Granulas\"",4718,106184521,100016237,"0941670"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","44103056850","2013-04-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","049470","Launkalnes pag.","889.10","7.20","12.82",2],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","049470","Launkalnes pag.","1 246.58","7.92","10.08",2],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","049470","Launkalnes pag.","1 614.19","3.20","5.25",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.03.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAANUL PELLETS ENERGY SIA","2025. gada 4. ceturksnis","215.43","203.75","0.00","1.24","3.29","2"],["GRAANUL PELLETS ENERGY SIA","2026. gada 1. ceturksnis","294.16","281.67","0.00","1.33","3.46","2"],["GRAANUL PELLETS ENERGY SIA","2026. gada 2. ceturksnis","-68.88","118.43","200.18","1.51","3.45","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI14IB0052","Izsniegta","2014-07-02","Elektroenerģijas ražošanas koģenerācijas stacija","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","nodots_apglabasanai","nodots"],"data":[["2026","Neorganiskie atkritumi, kuri satur bīstamas vielas","160303",0.18,0.18,null],["2026","Iepakojums, kurš satur bīstamu vielu atlikumus vai ir ar tām piesārņots4","150110",0.019,null,0.019]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[5472259,3586069,1886190,193573,254409,1438208,1438208,1438208,null],[5653585,3339386,2314199,78425,239074,2107547,2107547,2107547,110847],[5265676,3159740,2105936,92340,187071,1826525,1826525,1826525,null],[9717845,6533384,3184461,105144,182196,2897121,2897121,2897121,null],[6196537,6044392,152145,107783,31670,12692,12692,12692,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[795934,744256,103383,1643573,12286289,12286289,13929862,1333741,7008929,5587192,13929862],[886686,595107,105534,1587327,11491089,11491089,13078416,1285462,6098214,5694740,13078416],[810399,593166,109810,1513375,10654335,10654335,12167710,383150,4398103,7386457,12167710],[1018705,2742694,102694,3864093,9947257,9947257,13811350,1507016,2020756,10283578,13811350],[140570,1446323,104390,1691283,9109964,9109964,10801247,504977,null,10296270,10801247]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_im_int","cff_ln_repay","at_beginning_of_year"],"data":[[-740,-740,124334,124334,-2938267,-2938267,2812152,2814152,219,219,null,null,null],[571827,858526,1568458,1502769,-11928496,-11928496,20417165,10898833,473106,473417,-65689,-9518332,312],[1983224,3193755,2046306,1817339,-137066,-137066,12990000,-1575165,105108,578525,-228967,-14565165,473417]]}}}