{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103081650","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103081650"},"registration_number":"44103081650","company_name":"Sabiedrība ar ierobežotu atbildību \"AGNE 97\"","company_type":"SIA","registered_date":"2012-12-12","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,255187,9114,14394,12,"EUR"],[2024,251380,-10070,14436,12,"EUR"],[2023,246869,-4846,18949,12,"EUR"],[2022,226096,569,26194,12,"EUR"],[2021,128328,5702,25533,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":255187,"cogs":242288,"gross_prof":12899,"admin_exp":4004,"oth_op_rev":630,"oth_op_exp":411,"income_before_income_taxes":9114,"income_after_income_taxes":9114,"net_income":9114},"balance_data":{"cash":1158,"accounts_receivable":2954,"inventories":5615,"cur_assets":9727,"fixed_assets":4667,"non_cur_assets":4667,"assets":14394,"cur_liab":20396,"non_cur_liab":9500,"provisions":377,"equity":-15879,"equities":14394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242288,242288,false],["net_turnover_source","gross_profit_calc",12899,12899,false],["gross_profit_calc","admin_exp",4004,4004,false],["gross_profit_calc","other_op_exp_exp",411,411,false],["gross_profit_calc","ebit_calc",8484,8484,false]]}},"financial_ratios":{"current_ratio":{"value":0.476907236713081},"quick_ratio":{"value":0.20160815846244362},"net_profit_margin":{"value":0.03571498548123533},"roa":{"value":0.6331804918716132},"roe":{"value":-0.5739656149631589},"debt_to_equity":{"value":-1.8827382076956987,"negative_equity":true},"asset_turnover":{"value":17.728706405446715},"altman_z_score":{"value":17.97162942582408},"roce":{"value":-1.518493835388204}},"source_ids":{"financial_statement_id":"2211326","income_statement_id":"2211326","balance_sheet_id":"2211326"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":251380,"cogs":255823,"gross_prof":-4443,"admin_exp":3828,"oth_op_exp":1718,"interest_expenses":48,"income_before_income_taxes":-10037,"provision_for_income_taxes":33,"income_after_income_taxes":-10070,"net_income":-10070},"balance_data":{"cash":452,"accounts_receivable":3126,"inventories":5606,"cur_assets":9184,"fixed_assets":5252,"non_cur_assets":5252,"assets":14436,"cur_liab":27051,"non_cur_liab":11995,"provisions":377,"equity":-24987,"equities":14436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255823,255823,false],["net_turnover_source","gross_profit_calc",4443,-4443,true],["gross_profit_calc","admin_exp",3828,3828,false],["gross_profit_calc","other_op_exp_exp",1718,1718,false],["gross_profit_calc","ebit_calc",9989,-9989,true]]}},"financial_ratios":{"current_ratio":{"value":0.3395068574174707},"quick_ratio":{"value":0.13226867768289527},"net_profit_margin":{"value":-0.0400588750099451},"roa":{"value":-0.6975616514269881},"roe":{"value":0.40300956497378637},"debt_to_equity":{"value":-1.5626525793412576,"negative_equity":true},"interest_coverage":{"value":-208.10416666666666},"asset_turnover":{"value":17.413410917151566},"altman_z_score":{"value":12.606454079161086},"roce":{"value":0.7918351169242964}},"source_ids":{"financial_statement_id":"1995102","income_statement_id":"1995102","balance_sheet_id":"1995102"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":246869,"cogs":246918,"gross_prof":-49,"admin_exp":4574,"oth_op_rev":78,"oth_op_exp":54,"interest_expenses":234,"income_before_income_taxes":-4833,"provision_for_income_taxes":13,"income_after_income_taxes":-4846,"net_income":-4846},"balance_data":{"cash":2720,"accounts_receivable":3641,"inventories":4977,"cur_assets":11338,"fixed_assets":7611,"non_cur_assets":7611,"assets":18949,"cur_liab":19493,"non_cur_liab":13996,"provisions":377,"equity":-14917,"equities":18949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",246918,246918,false],["net_turnover_source","gross_profit_calc",49,-49,true],["gross_profit_calc","admin_exp",4574,4574,false],["gross_profit_calc","other_op_exp_exp",54,54,false],["gross_profit_calc","ebit_calc",4677,-4677,true]]}},"financial_ratios":{"current_ratio":{"value":0.581644692966706},"quick_ratio":{"value":0.32632226953265275},"net_profit_margin":{"value":-0.019629844168364597},"roa":{"value":-0.25573908913399124},"roe":{"value":0.32486424884360127},"debt_to_equity":{"value":-2.2450224575987128,"negative_equity":true},"interest_coverage":{"value":-19.653846153846153},"asset_turnover":{"value":13.028075360177318},"altman_z_score":{"value":11.085510895720239},"roce":{"value":8.454044117647058}},"source_ids":{"financial_statement_id":"1835606","income_statement_id":"1835606","balance_sheet_id":"1835606"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":226096,"cogs":187787,"gross_prof":38309,"sell_exp":28256,"admin_exp":7751,"oth_op_exp":1512,"interest_expenses":221,"income_before_income_taxes":569,"income_after_income_taxes":569,"net_income":569},"balance_data":{"cash":8130,"accounts_receivable":2078,"inventories":5799,"cur_assets":16007,"fixed_assets":10187,"non_cur_assets":10187,"assets":26194,"cur_liab":20046,"non_cur_liab":16219,"equity":-10071,"equities":26194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187787,187787,false],["net_turnover_source","gross_profit_calc",38309,38309,false],["gross_profit_calc","selling_exp",28256,28256,false],["gross_profit_calc","admin_exp",7751,7751,false],["gross_profit_calc","other_op_exp_exp",1512,1512,false]]}},"financial_ratios":{"current_ratio":{"value":0.7985134191359873},"quick_ratio":{"value":0.5092287738202135},"net_profit_margin":{"value":0.0025166301040266082},"roa":{"value":0.021722531877529205},"roe":{"value":-0.0564988581074372},"debt_to_equity":{"value":-3.6009333730513355,"negative_equity":true},"interest_coverage":{"value":3.574660633484163},"asset_turnover":{"value":8.631595021760708},"altman_z_score":{"value":8.155190633325619},"roce":{"value":0.12849707221860768}},"source_ids":{"financial_statement_id":"1470808","income_statement_id":"1470808","balance_sheet_id":"1470808"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":128328,"cogs":117293,"gross_prof":11035,"sell_exp":22095,"admin_exp":28039,"oth_op_rev":45116,"interest_expenses":315,"income_before_income_taxes":5702,"income_after_income_taxes":5702,"net_income":5702},"balance_data":{"cash":5559,"accounts_receivable":1405,"inventories":3990,"cur_assets":10954,"fixed_assets":14579,"non_cur_assets":14579,"assets":25533,"cur_liab":18167,"non_cur_liab":18006,"equity":-10640,"equities":25533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117293,117293,false],["net_turnover_source","gross_profit_calc",11035,11035,false],["gross_profit_calc","selling_exp",22095,22095,false],["gross_profit_calc","admin_exp",28039,28039,false],["gross_profit_calc","ebit_calc",39099,-39099,true]]}},"financial_ratios":{"current_ratio":{"value":0.6029614135520449},"quick_ratio":{"value":0.383332415918974},"net_profit_margin":{"value":0.044433015398042515},"roa":{"value":0.22331884228253632},"roe":{"value":-0.5359022556390978},"debt_to_equity":{"value":-3.399718045112782,"negative_equity":true},"interest_coverage":{"value":19.1015873015873},"asset_turnover":{"value":5.025966396428152},"altman_z_score":{"value":5.06904883667238},"roce":{"value":0.816861254412164}},"source_ids":{"financial_statement_id":"1418922","income_statement_id":"1418922","balance_sheet_id":"1418922"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"60.66","8.22","29.28",12,"596.46","~ 519.65"],[2023,"55.78","7.96","25.01",12,"509.48","~ 455.98"],[2022,"51.30","6.77","23.18",12,"472.20","~ 408.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.49","1.54","9.81",10,"959.23","~ 779.84"],["2026. gada 2. ceturksnis","10.0","1.18","6.05",9,"657.30","~ 578.52"],["2026. gada 1. ceturksnis","5.22","0.39","2.79",11,"248.01","~ 221.97"],["2025. gada 4. ceturksnis","18.72","1.80","7.47",11,"664.02","~ 572.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.28,"employees":12,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.28,"employees":12,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,10,"EUR"],[2015,10,"EUR"],[2020,11,"EUR"],[2021,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV27ZZZ44103081650","K","SIA","2012-12-12","Smiltenes nov., Smiltene, Rīgas iela 8 - 14",4729,114356453,100016237,100003710,"0941615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","049210","Smiltene","60.66","8.22","29.28",12],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","049210","Smiltene","55.78","7.96","25.01",12],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","049210","Smiltene","51.30","6.77","23.18",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGNE 97 SIA","2026. gada 3. ceturksnis","19.49","8.12","0.0","1.54","9.81","10"],["AGNE 97 SIA","2026. gada 2. ceturksnis","10.0","2.77","0.0","1.18","6.05","9"],["AGNE 97 SIA","2026. gada 1. ceturksnis","5.22","2.03","0.00","0.39","2.79","11"],["AGNE 97 SIA","2025. gada 4. ceturksnis","18.72","9.44","0.00","1.80","7.47","11"]]}},"eu_funds":{"periods":{"no":"2015-07-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":6414.95,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4000,"2018-02-16","Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem"],[1440,"2019-03-01","Ekonomikas ministrija","Sabiedrības informēšana par uzņēmējdarbības un energoefektivitātes pasākumiem otrā kārta"],[838.6,"2018-11-13","Vidzemes plānošanas reģions","„Vidzeme iekļauj”"],[136.35,"2020-09-30","Vidzemes plānošanas reģions","„Vidzeme iekļauj”"]]}}}}