{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103083308","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103083308","company_name":"Sabiedrība ar ierobežotu atbildību \"MS sters\"","company_type":"SIA","registered_date":"2013-01-30","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,359247,1917,210427,4,"EUR"],[2024,416908,37242,195757,4,"EUR"],[2023,348776,-4174,170821,4,"EUR"],[2022,524996,78152,130865,4,"EUR"],[2021,324405,14511,68512,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":359247,"inv_chg":-31701,"oth_op_rev":1414,"mat_exp":239494,"labour_exp":48252,"dep_exp":24602,"oth_op_exp":10299,"interest_expenses":4396,"income_before_income_taxes":1917,"income_after_income_taxes":1917,"net_income":1917},"balance_data":{"cash":8679,"accounts_receivable":15554,"inventories":43905,"cur_assets":68138,"fixed_assets":142289,"non_cur_assets":142289,"assets":210427,"cur_liab":54172,"non_cur_liab":15139,"equity":141116,"equities":210427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",359247,359247,false],["total_rev_calc","inventory_cost_exp",30287,30287,false],["total_rev_calc","material_costs_exp",239494,239494,false],["total_rev_calc","labour_costs_exp",48252,48252,false],["total_rev_calc","other_op_costs_exp",10299,10299,false]]}},"financial_ratios":{"current_ratio":{"value":1.2578084619360554},"quick_ratio":{"value":0.44733441630362547},"net_profit_margin":{"value":0.005336161471077003},"roa":{"value":0.009110047664985957},"roe":{"value":0.013584568723603276},"debt_to_equity":{"value":0.49116329827942967,"negative_equity":false},"interest_coverage":{"value":1.4360782529572338},"asset_turnover":{"value":1.7072286351086126},"altman_z_score":{"value":3.267739796723556},"roce":{"value":0.04040190713897155}},"source_ids":{"financial_statement_id":"2239151","income_statement_id":"2239151","balance_sheet_id":"2239151"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":416908,"inv_chg":27957,"oth_op_rev":4900,"mat_exp":333425,"labour_exp":43426,"dep_exp":24106,"oth_op_exp":7737,"interest_expenses":3829,"income_before_income_taxes":37242,"income_after_income_taxes":37242,"net_income":37242},"balance_data":{"cash":7698,"accounts_receivable":15880,"inventories":70288,"cur_assets":93866,"fixed_assets":101891,"non_cur_assets":101891,"assets":195757,"cur_liab":44834,"non_cur_liab":11294,"equity":139629,"equities":195757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",416908,416908,false],["other_rev_source","total_rev_calc",32857,32857,false],["total_rev_calc","material_costs_exp",333425,333425,false],["total_rev_calc","labour_costs_exp",43426,43426,false],["total_rev_calc","other_op_costs_exp",7737,7737,false]]}},"financial_ratios":{"current_ratio":{"value":2.093634295400812},"quick_ratio":{"value":0.5258955257170898},"net_profit_margin":{"value":0.0893290606080958},"roa":{"value":0.19024607038317914},"roe":{"value":0.2667210966203296},"debt_to_equity":{"value":0.40197953147268833,"negative_equity":false},"interest_coverage":{"value":10.726299294855053},"asset_turnover":{"value":2.1297220533620767},"altman_z_score":{"value":4.60589476208145},"roce":{"value":0.27213214685634396}},"source_ids":{"financial_statement_id":"2073995","income_statement_id":"2073995","balance_sheet_id":"2073995"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":348776,"inv_chg":11024,"oth_op_rev":15363,"mat_exp":304844,"labour_exp":42461,"dep_exp":20245,"oth_op_exp":9271,"interest_expenses":2516,"income_before_income_taxes":-4174,"income_after_income_taxes":-4174,"net_income":-4174},"balance_data":{"cash":8255,"accounts_receivable":7549,"inventories":41641,"cur_assets":57445,"fixed_assets":113376,"non_cur_assets":113376,"assets":170821,"cur_liab":35854,"non_cur_liab":32580,"equity":102387,"equities":170821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",348776,348776,false],["other_rev_source","total_rev_calc",26387,26387,false],["total_rev_calc","material_costs_exp",304844,304844,false],["total_rev_calc","labour_costs_exp",42461,42461,false],["total_rev_calc","other_op_costs_exp",9271,9271,false]]}},"financial_ratios":{"current_ratio":{"value":1.6021922240196351},"quick_ratio":{"value":0.4407876387571819},"net_profit_margin":{"value":-0.011967566575681814},"roa":{"value":-0.02443493481480614},"roe":{"value":-0.04076689423461963},"debt_to_equity":{"value":0.668385634895055,"negative_equity":false},"interest_coverage":{"value":-0.6589825119236884},"asset_turnover":{"value":2.041763015085967},"altman_z_score":{"value":3.234204434731519},"roce":{"value":-0.012284484355435032}},"source_ids":{"financial_statement_id":"1879761","income_statement_id":"1879761","balance_sheet_id":"1879761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":524996,"inv_chg":5126,"mat_exp":394767,"labour_exp":37926,"dep_exp":11215,"oth_op_exp":8018,"interest_expenses":44,"income_before_income_taxes":78152,"income_after_income_taxes":78152,"net_income":78152},"balance_data":{"cash":51408,"accounts_receivable":20429,"inventories":30236,"cur_assets":102073,"fixed_assets":28792,"non_cur_assets":28792,"assets":130865,"cur_liab":33247,"equity":97618,"equities":130865},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",524996,524996,false],["other_rev_source","total_rev_calc",5126,5126,false],["total_rev_calc","material_costs_exp",394767,394767,false],["total_rev_calc","labour_costs_exp",37926,37926,false],["total_rev_calc","other_op_costs_exp",8018,8018,false]]}},"financial_ratios":{"current_ratio":{"value":3.070141666917316},"quick_ratio":{"value":2.1607062291334556},"net_profit_margin":{"value":0.14886208656827862},"roa":{"value":0.5971955832346311},"roe":{"value":0.8005900551127866},"debt_to_equity":{"value":0.34058267942387677,"negative_equity":false},"interest_coverage":{"value":1777.1818181818182},"asset_turnover":{"value":4.011737286516639},"altman_z_score":{"value":8.102333437458364},"roce":{"value":0.8010407916572764}},"source_ids":{"financial_statement_id":"1718088","income_statement_id":"1718088","balance_sheet_id":"1718088"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":324405,"inv_chg":7574,"oth_op_rev":262,"mat_exp":255296,"labour_exp":36813,"dep_exp":15572,"oth_op_exp":9062,"interest_expenses":987,"income_before_income_taxes":14511,"income_after_income_taxes":14511,"net_income":14511},"balance_data":{"cash":7035,"accounts_receivable":11600,"inventories":25443,"cur_assets":44078,"fixed_assets":24434,"non_cur_assets":24434,"assets":68512,"cur_liab":43026,"non_cur_liab":6020,"equity":19466,"equities":68512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",324405,324405,false],["other_rev_source","total_rev_calc",7836,7836,false],["total_rev_calc","material_costs_exp",255296,255296,false],["total_rev_calc","labour_costs_exp",36813,36813,false],["total_rev_calc","other_op_costs_exp",9062,9062,false]]}},"financial_ratios":{"current_ratio":{"value":1.0244503323571794},"quick_ratio":{"value":0.43311021242969366},"net_profit_margin":{"value":0.04473112313312064},"roa":{"value":0.21180231200373656},"roe":{"value":0.7454536114250488},"debt_to_equity":{"value":2.5195725881023323,"negative_equity":false},"interest_coverage":{"value":15.702127659574469},"asset_turnover":{"value":4.7350099252685665},"altman_z_score":{"value":5.846728539397896},"roce":{"value":0.6080985639174449}},"source_ids":{"financial_statement_id":"1396984","income_statement_id":"1396984","balance_sheet_id":"1396984"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.81","15.92","11.62",4,"710.13","~ 592.29"],[2023," -7.83","18.10","11.44",4,"699.13","~ 585.26"],[2022,"18.19","21.15","12.00",4,"733.35","~ 571.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.77","2.64","3.74",4,"914.25","~ 749.85"],["2026. gada 1. ceturksnis","1.49","4.45","3.11",3,"1 013.66","~ 816.13"],["2025. gada 4. ceturksnis","4.89","3.63","2.95",3,"961.51","~ 771.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.62,"employees":4,"gross_salary_raw":710.1300479123888,"gross_salary_formatted":"710.13","net_salary_formatted":"~ 592.29","vsaoi_employee_part":"74.56","non_taxable_minimum":"419.18","iin_part":"43.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.62,"employees":4,"gross_salary_raw":710.1300479123888,"gross_salary_formatted":"710.13","net_salary_formatted":"~ 592.29","vsaoi_employee_part":"74.56","non_taxable_minimum":"419.18","iin_part":"43.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2013,3,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV75ZZZ44103083308","K","SIA","2013-01-30","Valmieras nov., Ķoņu pag., \"Vārpas\"",4247,101016931,100016647]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","054500","Ķoņu pag.","18.81","15.92","11.62",4],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","054500","Ķoņu pag."," -7.83","18.10","11.44",4],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","054500","Ķoņu pag.","18.19","21.15","12.00",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MS STERS SIA","2025. gada 4. ceturksnis","4.89","0.00","1.69","3.63","2.95","3"],["MS STERS SIA","2026. gada 1. ceturksnis","1.49","0.00","6.08","4.45","3.11","3"],["MS STERS SIA","2026. gada 2. ceturksnis","5.77","0.5","1.12","2.64","3.74","4"]]},"income_statements":{"columns":["net_turnover","inv_chg","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[283248,3370,249731,43161,14160,18992,733,-40159,-40159,-40159,null,null],[177043,-1207,149568,34886,16343,16920,1571,-43452,-43554,-43554,102,null],[324405,7574,255296,36813,15572,9062,987,14511,14511,14511,null,262],[524996,5126,394767,37926,11215,8018,44,78152,78152,78152,null,null],[348776,11024,304844,42461,20245,9271,2516,-4174,-4174,-4174,null,15363]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12842,22311,18650,53803,50923,50923,104726,36595,19563,48568,104726],[5309,4575,17453,27337,34783,34783,62120,42645,14520,4955,62120],[7035,11600,25443,44078,24434,24434,68512,43026,6020,19466,68512],[51408,20429,30236,102073,28792,28792,130865,33247,null,97618,130865],[8255,7549,41641,57445,113376,113376,170821,35854,32580,102387,170821]]}}}