{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103085544","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103085544","company_name":"Sabiedrība ar ierobežotu atbildību \"VS-Būve\"","company_type":"SIA","registered_date":"2013-04-25","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34694,1035,21120,2,"EUR"],[2024,31103,-2584,23910,2,"EUR"],[2023,45779,2814,30159,2,"EUR"],[2022,40602,449,27483,2,"EUR"],[2021,28533,1837,9936,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34694,"cogs":32905,"gross_prof":1789,"admin_exp":751,"oth_op_exp":3,"income_before_income_taxes":1035,"income_after_income_taxes":1035,"net_income":1035},"balance_data":{"cash":2608,"accounts_receivable":2123,"inventories":316,"cur_assets":5047,"fixed_assets":16022,"intangible_assets":51,"non_cur_assets":16073,"assets":21120,"cur_liab":23475,"equity":-2355,"equities":21120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32905,32905,false],["net_turnover_source","gross_profit_calc",1789,1789,false],["gross_profit_calc","admin_exp",751,751,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",1035,1035,false]]}},"financial_ratios":{"current_ratio":{"value":0.21499467518636847},"quick_ratio":{"value":0.20153354632587858},"net_profit_margin":{"value":0.029832247650890643},"roa":{"value":0.049005681818181816},"roe":{"value":-0.4394904458598726},"debt_to_equity":{"value":-9.968152866242038,"negative_equity":true},"asset_turnover":{"value":1.6427083333333334},"altman_z_score":{"value":1.0294944131813342},"roce":{"value":-0.4394904458598726}},"source_ids":{"financial_statement_id":"2267498","income_statement_id":"2267498","balance_sheet_id":"2267498"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31103,"cogs":32521,"gross_prof":-1418,"admin_exp":1166,"income_before_income_taxes":-2584,"income_after_income_taxes":-2584,"net_income":-2584},"balance_data":{"cash":2960,"accounts_receivable":815,"inventories":15,"cur_assets":3790,"fixed_assets":20059,"intangible_assets":61,"non_cur_assets":20120,"assets":23910,"cur_liab":30099,"equity":-6189,"equities":23910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32521,32521,false],["net_turnover_source","gross_profit_calc",1418,-1418,true],["gross_profit_calc","admin_exp",1166,1166,false],["gross_profit_calc","ebit_calc",2584,-2584,true],["ebit_calc","ebt_calc",2584,-2584,true]]}},"financial_ratios":{"current_ratio":{"value":0.12591780457822518},"quick_ratio":{"value":0.1254194491511346},"net_profit_margin":{"value":-0.08307880268784362},"roa":{"value":-0.10807193642827269},"roe":{"value":0.41751494587170784},"debt_to_equity":{"value":-4.863305865244789,"negative_equity":true},"asset_turnover":{"value":1.300836470096194},"altman_z_score":{"value":-0.13208790118497693},"roce":{"value":0.41751494587170784}},"source_ids":{"financial_statement_id":"2023073","income_statement_id":"2023073","balance_sheet_id":"2023073"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45779,"cogs":40667,"gross_prof":5112,"admin_exp":2275,"interest_expenses":23,"income_before_income_taxes":2814,"income_after_income_taxes":2814,"net_income":2814},"balance_data":{"cash":6926,"accounts_receivable":1557,"inventories":514,"cur_assets":8997,"fixed_assets":21091,"intangible_assets":71,"non_cur_assets":21162,"assets":30159,"cur_liab":33764,"equity":-3605,"equities":30159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40667,40667,false],["net_turnover_source","gross_profit_calc",5112,5112,false],["gross_profit_calc","admin_exp",2275,2275,false],["gross_profit_calc","ebit_calc",2837,2837,false],["ebit_calc","ebt_calc",2837,2837,false]]}},"financial_ratios":{"current_ratio":{"value":0.26646724321762827},"quick_ratio":{"value":0.2512439284444971},"net_profit_margin":{"value":0.061469232617575746},"roa":{"value":0.09330548095095992},"roe":{"value":-0.7805825242718447},"debt_to_equity":{"value":-9.365880721220528,"negative_equity":true},"interest_coverage":{"value":123.34782608695652},"asset_turnover":{"value":1.5179216817533738},"altman_z_score":{"value":1.072256648152424},"roce":{"value":-0.7869625520110957}},"source_ids":{"financial_statement_id":"1867209","income_statement_id":"1867209","balance_sheet_id":"1867209"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":40602,"cogs":38078,"gross_prof":2524,"admin_exp":2044,"interest_expenses":31,"income_before_income_taxes":449,"income_after_income_taxes":449,"net_income":449},"balance_data":{"cash":1813,"accounts_receivable":1768,"cur_assets":3581,"fixed_assets":23821,"intangible_assets":81,"non_cur_assets":23902,"assets":27483,"cur_liab":33902,"equity":-6419,"equities":27483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38078,38078,false],["net_turnover_source","gross_profit_calc",2524,2524,false],["gross_profit_calc","admin_exp",2044,2044,false],["gross_profit_calc","ebit_calc",480,480,false],["ebit_calc","ebt_calc",480,480,false]]}},"financial_ratios":{"current_ratio":{"value":0.1056279865494661},"quick_ratio":{"value":0.1056279865494661},"net_profit_margin":{"value":0.011058568543421507},"roa":{"value":0.016337372193719755},"roe":{"value":-0.06994859012307213},"debt_to_equity":{"value":-5.281508023056551,"negative_equity":true},"interest_coverage":{"value":15.483870967741936},"asset_turnover":{"value":1.4773496343193975},"altman_z_score":{"value":0.4602693476343036},"roce":{"value":-0.07477800280417511}},"source_ids":{"financial_statement_id":"1463153","income_statement_id":"1463153","balance_sheet_id":"1463153"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28533,"cogs":26696,"gross_prof":1837,"income_before_income_taxes":1837,"income_after_income_taxes":1837,"net_income":1837},"balance_data":{"cash":1406,"accounts_receivable":385,"cur_assets":1791,"fixed_assets":8054,"intangible_assets":91,"non_cur_assets":8145,"assets":9936,"cur_liab":16803,"equity":-6867,"equities":9936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26696,26696,false],["net_turnover_source","gross_profit_calc",1837,1837,false],["gross_profit_calc","ebit_calc",1837,1837,false],["ebit_calc","ebt_calc",1837,1837,false],["ebt_calc","net_income_final",1837,1837,false]]}},"financial_ratios":{"current_ratio":{"value":0.10658810926620246},"quick_ratio":{"value":0.10658810926620246},"net_profit_margin":{"value":0.06438159324291172},"roa":{"value":0.18488325281803542},"roe":{"value":-0.2675112858599097},"debt_to_equity":{"value":-2.4469200524246397,"negative_equity":true},"asset_turnover":{"value":2.8716787439613527},"altman_z_score":{"value":1.6000484849151333},"roce":{"value":-0.2675112858599097}},"source_ids":{"financial_statement_id":"1390303","income_statement_id":"1390303","balance_sheet_id":"1390303"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.74","1.17","3.69",2,"***","***"],[2023,"7.81","0.75","3.69",2,"***","***"],[2022,"7.16","0.71","3.59",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.59","0.15","0.85",2,"***","***"],["2026. gada 1. ceturksnis","1.32","0.08","0.58",2,"***","***"],["2025. gada 4. ceturksnis","2.79","0.23","0.92",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ44103085544","K","SIA","2013-04-25","Alūksnes nov., Ziemera pag., \"Ziedi 2\" - 7",4301,117015220,100015694,"0021540"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","021200","Alūksne","7.74","1.17","3.69",2],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","021200","Alūksne","7.81","0.75","3.69",2],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","021200","Alūksne","7.16","0.71","3.59",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS-BŪVE SIA","2025. gada 4. ceturksnis","2.79","1.64","0.00","0.23","0.92","2"],["VS-BŪVE SIA","2026. gada 1. ceturksnis","1.32","0.66","0.00","0.08","0.58","2"],["VS-BŪVE SIA","2026. gada 2. ceturksnis","1.59","0.58","0.0","0.15","0.85","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[26125,35223,-9098,126,4231,5,-13460,-13460,-13460],[36981,42517,-5536,null,null,5,-5541,-5541,-5541],[28533,26696,1837,null,null,null,1837,1837,1837],[40602,38078,2524,2044,null,31,449,449,449],[45779,40667,5112,2275,null,23,2814,2814,2814]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","intangible_assets","non_cur_assets","inventories"],"data":[[6711,265,6976,6976,10140,-3164,6976,null,null,null,null],[6118,2183,8301,10772,19477,-8705,10772,2388,83,2471,null],[1406,385,1791,9936,16803,-6867,9936,8054,91,8145,null],[1813,1768,3581,27483,33902,-6419,27483,23821,81,23902,null],[6926,1557,8997,30159,33764,-3605,30159,21091,71,21162,514]]}},"public_procurement":{"kopa_eur":162332.16,"ligumu_skaits":5,"periods":{"no":"2019-11-11","lidz":"2023-12-01"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[138999,"2022-01-12","Nodrošinājuma valsts aģentūra","Iebraucamo vārtu, garāžu vārtu, barjeru tehniskā apkope un remonts Nodrošinājuma valsts aģentūras pārvaldīšanā esošajos objektos uz diviem gadiem"],[23333.16,"2023-12-01","Nodrošinājuma valsts aģentūra","Iebraucamo vārtu, garāžu vārtu, barjeru tehniskā apkope un remonts Nodrošinājuma valsts aģentūras pārvaldīšanā esošajos objektos uz 2 gadiem"],[null,"2019-11-11","Nodrošinājuma valsts aģentūra","Iebraucamo vārtu, garāžu vārtu, barjeru remonts Nodrošinājuma valsts aģentūras pārvaldīšanā esošajos objektos uz diviem gadiem"],[null,"2022-02-14","Nodrošinājuma valsts aģentūra","Iebraucamo vārtu, garāžu vārtu, barjeru tehniskā apkope un remonts Nodrošinājuma valsts aģentūras pārvaldīšanā esošajos objektos uz diviem gadiem"],[null,"2023-12-01","Nodrošinājuma valsts aģentūra","Iebraucamo vārtu, garāžu vārtu, barjeru tehniskā apkope un remonts Nodrošinājuma valsts aģentūras pārvaldīšanā esošajos objektos uz 2 gadiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",162332.16,5]]},"pa_gadiem":{"2023":{"summa_eur":23333.16,"ligumu_skaits":2},"2022":{"summa_eur":138999,"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}