{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103086056","dati_atjaunoti":"2026-10-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103086056"},"registration_number":"44103086056","company_name":"Krafter, SIA","company_type":"SIA","registered_date":"2013-05-16","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,640209,-122444,489832,26,"EUR"],[2024,1740355,-16249,598804,28,"EUR"],[2023,5699399,31502,674150,26,"EUR"],[2022,2072390,180939,725436,24,"EUR"],[2021,1284205,63302,367596,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":640209,"cogs":642279,"gross_prof":-2070,"admin_exp":59703,"oth_op_rev":131,"oth_op_exp":55862,"interest_expenses":4784,"income_before_income_taxes":-122288,"provision_for_income_taxes":156,"income_after_income_taxes":-122444,"net_income":-122444},"balance_data":{"cash":48554,"accounts_receivable":186750,"inventories":109036,"cur_assets":344340,"investments":104842,"fixed_assets":40650,"non_cur_assets":145492,"assets":489832,"cur_liab":140043,"non_cur_liab":13700,"equity":336089,"equities":489832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",642279,642279,false],["net_turnover_source","gross_profit_calc",2070,-2070,true],["gross_profit_calc","admin_exp",59703,59703,false],["gross_profit_calc","other_op_exp_exp",55862,55862,false],["gross_profit_calc","ebit_calc",117635,-117635,true]]}},"financial_ratios":{"current_ratio":{"value":2.4588162207322037},"quick_ratio":{"value":1.6802267874867005},"net_profit_margin":{"value":-0.19125629286686066},"roa":{"value":-0.24997141877215046},"roe":{"value":-0.3643201651943384},"debt_to_equity":{"value":0.45744728330888546,"negative_equity":false},"interest_coverage":{"value":-24.561872909698998},"asset_turnover":{"value":1.3069970928808246},"altman_z_score":{"value":2.357391195060009},"roce":{"value":-0.3359282310192716}},"source_ids":{"financial_statement_id":"2213395","income_statement_id":"2213395","balance_sheet_id":"2213395"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":1740355,"cogs":1696787,"gross_prof":43568,"admin_exp":49533,"oth_op_rev":2419,"oth_op_exp":4096,"interest_expenses":7671,"income_before_income_taxes":-15313,"provision_for_income_taxes":936,"income_after_income_taxes":-16249,"net_income":-16249},"balance_data":{"cash":39405,"accounts_receivable":490699,"inventories":9049,"cur_assets":539153,"investments":13077,"fixed_assets":46574,"non_cur_assets":59651,"assets":598804,"cur_liab":133853,"non_cur_liab":6418,"equity":458533,"equities":598804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1696787,1696787,false],["net_turnover_source","gross_profit_calc",43568,43568,false],["gross_profit_calc","admin_exp",49533,49533,false],["gross_profit_calc","other_op_exp_exp",4096,4096,false],["gross_profit_calc","ebit_calc",10061,-10061,true]]}},"financial_ratios":{"current_ratio":{"value":4.027948570446684},"quick_ratio":{"value":3.9603445570887468},"net_profit_margin":{"value":-0.009336600865915288},"roa":{"value":-0.0271357572761705},"roe":{"value":-0.035436926022772625},"debt_to_equity":{"value":0.3059125515502701,"negative_equity":false},"interest_coverage":{"value":-0.9962195280928171},"asset_turnover":{"value":2.9063850608880366},"altman_z_score":{"value":5.367751277161087},"roce":{"value":-0.016436140582556012}},"source_ids":{"financial_statement_id":"1995751","income_statement_id":"1995751","balance_sheet_id":"1995751"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":5699399,"cogs":5600768,"gross_prof":98631,"admin_exp":44059,"oth_op_rev":1562,"oth_op_exp":15031,"interest_expenses":6775,"income_before_income_taxes":34328,"provision_for_income_taxes":2826,"income_after_income_taxes":31502,"net_income":31502},"balance_data":{"cash":8125,"accounts_receivable":601305,"inventories":36160,"cur_assets":645590,"fixed_assets":28560,"non_cur_assets":28560,"assets":674150,"cur_liab":175071,"non_cur_liab":24297,"equity":474782,"equities":674150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5600768,5600768,false],["net_turnover_source","gross_profit_calc",98631,98631,false],["gross_profit_calc","admin_exp",44059,44059,false],["gross_profit_calc","other_op_exp_exp",15031,15031,false],["gross_profit_calc","ebit_calc",39541,39541,false]]}},"financial_ratios":{"current_ratio":{"value":3.6875896065025047},"quick_ratio":{"value":3.481044833239086},"net_profit_margin":{"value":0.005527249452091352},"roa":{"value":0.04672847289178966},"roe":{"value":0.06635045136504754},"debt_to_equity":{"value":0.4199148240666243,"negative_equity":false},"interest_coverage":{"value":6.066863468634686},"asset_turnover":{"value":8.454200103834458},"altman_z_score":{"value":10.723869235696764},"roce":{"value":0.08235770288872102}},"source_ids":{"financial_statement_id":"1848636","income_statement_id":"1848636","balance_sheet_id":"1848636"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2072390,"cogs":1824707,"gross_prof":247683,"admin_exp":12833,"oth_op_rev":12930,"oth_op_exp":60434,"interest_expenses":2715,"income_before_income_taxes":184631,"provision_for_income_taxes":3692,"income_after_income_taxes":180939,"net_income":180939},"balance_data":{"cash":99950,"accounts_receivable":525247,"inventories":74349,"cur_assets":699546,"fixed_assets":25890,"non_cur_assets":25890,"assets":725436,"cur_liab":272952,"equity":452484,"equities":725436},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1824707,1824707,false],["net_turnover_source","gross_profit_calc",247683,247683,false],["gross_profit_calc","admin_exp",12833,12833,false],["gross_profit_calc","other_op_exp_exp",60434,60434,false],["gross_profit_calc","ebit_calc",174416,174416,false]]}},"financial_ratios":{"current_ratio":{"value":2.5628901784929217},"quick_ratio":{"value":2.2905016266596325},"net_profit_margin":{"value":0.08730933849323727},"roa":{"value":0.2494210378310423},"roe":{"value":0.3998793327498873},"debt_to_equity":{"value":0.6032301694645557,"negative_equity":false},"interest_coverage":{"value":69.00405156537754},"asset_turnover":{"value":2.8567509745863178},"altman_z_score":{"value":5.299622708252567},"roce":{"value":0.4140389494435162}},"source_ids":{"financial_statement_id":"1757780","income_statement_id":"1757780","balance_sheet_id":"1757780"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1284205,"cogs":1222558,"gross_prof":61647,"admin_exp":12095,"oth_op_rev":26012,"oth_op_exp":10173,"interest_expenses":1327,"income_before_income_taxes":64064,"provision_for_income_taxes":762,"income_after_income_taxes":63302,"net_income":63302},"balance_data":{"cash":38812,"accounts_receivable":274882,"inventories":14704,"cur_assets":328398,"fixed_assets":39198,"non_cur_assets":39198,"assets":367596,"cur_liab":90931,"non_cur_liab":5120,"equity":271545,"equities":367596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1222558,1222558,false],["net_turnover_source","gross_profit_calc",61647,61647,false],["gross_profit_calc","admin_exp",12095,12095,false],["gross_profit_calc","other_op_exp_exp",10173,10173,false],["gross_profit_calc","ebit_calc",39379,39379,false]]}},"financial_ratios":{"current_ratio":{"value":3.6115076266619743},"quick_ratio":{"value":3.4498025975739846},"net_profit_margin":{"value":0.04929275310406049},"roa":{"value":0.17220535587982458},"roe":{"value":0.2331178994273509},"debt_to_equity":{"value":0.3537203778379274,"negative_equity":false},"interest_coverage":{"value":49.27731725697061},"asset_turnover":{"value":3.493522780443748},"altman_z_score":{"value":6.315478126914364},"roce":{"value":0.2363544358700956}},"source_ids":{"financial_statement_id":"1373196","income_statement_id":"1373196","balance_sheet_id":"1373196"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -94.60","38.25","69.22",24,"705.04","~ 589.03"],[2023,"883.66","40.24","72.40",24,"737.43","~ 609.73"],[2022," -1.92","27.75","51.45",22,"571.68","~ 472.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.1","7.6","18.06",24,"735.80","~ 630.86"],["2026. gada 2. ceturksnis","1.94","7.87","18.13",25,"709.10","~ 613.06"],["2026. gada 1. ceturksnis","0.27","8.02","17.16",24,"699.13","~ 606.41"],["2025. gada 4. ceturksnis","30.49","12.19","26.26",29,"885.42","~ 720.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.22,"employees":24,"gross_salary_raw":705.0373195137055,"gross_salary_formatted":"705.04","net_salary_formatted":"~ 589.03","vsaoi_employee_part":"74.03","non_taxable_minimum":"421.14","iin_part":"41.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":69.22,"employees":24,"gross_salary_raw":705.0373195137055,"gross_salary_formatted":"705.04","net_salary_formatted":"~ 589.03","vsaoi_employee_part":"74.03","non_taxable_minimum":"421.14","iin_part":"41.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-03-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2016,5,"EUR"],[2020,14,"EUR"],[2021,18,"EUR"],[2022,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ44103086056","K","SIA","2013-05-16","Valmieras nov., Valmiera, Voldemāra Baloža iela 13A",4201,101180006,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","054010","Valmiera"," -94.60","38.25","69.22",24],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","054010","Valmiera","883.66","40.24","72.40",24],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","054010","Valmiera"," -1.92","27.75","51.45",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.09.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","20.1","5.78","11.37","7.6","18.06","24"],["2026. gada 2. ceturksnis","1.94","0.0","24.09","7.87","18.13","25"],["2026. gada 1. ceturksnis","0.27","0.00","25.10","8.02","17.16","24"],["2025. gada 4. ceturksnis","30.49","0.00","7.99","12.19","26.26","29"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-04-14",2800,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","24d2a490"]]}},"public_procurement":{"kopa_eur":1626076.96,"ligumu_skaits":19,"periods":{"no":"2018-10-04","lidz":"2024-08-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[951570.45,"2018-10-04","Kocēnu novada dome","Energoefektivitātes īstenošana ēkai Nākotnes ielā 1, Vaidavā"],[134799.33,"2021-04-29","Burtnieku novada pašvaldība","Vecates pagasta kultūras centra jumta izbūve"],[124080.5,"2021-06-30","Cesvaines novada dome","Cesvaines vidusskolas ēkas ieejas telpu bloku jumta seguma nomaiņa"],[118858.33,"2021-02-16","Inčukalna novada dome","Administrācijas un bibliotēkas ēkas vienkāršota fasādes apdares un jumta seguma atjaunošana"],[83917.01,"2022-09-26","\"Valsts nekustamie īpašumi\" VAS","Būvdarbi \"Turaidas pils kompleksa bijušā Rietumu korpusa pagraba pārseguma atjaunošana\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Kocēnu novada dome",1002027.99,7],["\"Valsts nekustamie īpašumi\" VAS",175916.01,3],["Burtnieku novada pašvaldība",134799.33,1],["Cesvaines novada dome",124080.5,1],["Inčukalna novada dome",118858.33,1]]},"pa_gadiem":{"2024":{"summa_eur":28417.45,"ligumu_skaits":1},"2023":{"summa_eur":41977.35,"ligumu_skaits":1},"2022":{"summa_eur":133917.01,"ligumu_skaits":2},"2021":{"summa_eur":458718.71,"ligumu_skaits":5},"2020":{"summa_eur":11475.99,"ligumu_skaits":5},"2019":{"ligumu_skaits":4},"2018":{"summa_eur":951570.45,"ligumu_skaits":1}},"bez_publicetas_summas":8,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-10-19","lidz":"2019-11-21"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":788540.1,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[788540.1,"2018-10-19","Valmieras novada pašvaldība","Energoefektivitātes paaugstināšana izglītības iestādē, Nākotnes ielā 1, Vaidava"]]}}}}