{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103086272","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103086272"},"registration_number":"44103086272","company_name":"SIA Raiskuma labumu darītava","company_type":"SIA","registered_date":"2013-05-23","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,267133,37430,220773,4,"EUR"],[2024,217381,22866,227029,5,"EUR"],[2023,241661,17638,211620,6,"EUR"],[2022,195557,-77251,197563,6,"EUR"],[2021,195081,-23325,206322,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":267133,"cogs":224095,"gross_prof":43038,"sell_exp":2500,"admin_exp":6378,"oth_op_rev":3270,"income_before_income_taxes":37430,"income_after_income_taxes":37430,"net_income":37430},"balance_data":{"cash":611,"accounts_receivable":22937,"inventories":46705,"cur_assets":70253,"fixed_assets":150520,"non_cur_assets":150520,"assets":220773,"cur_liab":177012,"non_cur_liab":50935,"equity":-7174,"equities":220773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224095,224095,false],["net_turnover_source","gross_profit_calc",43038,43038,false],["gross_profit_calc","selling_exp",2500,2500,false],["gross_profit_calc","admin_exp",6378,6378,false],["gross_profit_calc","ebit_calc",34160,34160,false]]}},"financial_ratios":{"current_ratio":{"value":0.3968826972182677},"quick_ratio":{"value":0.13303052900368337},"net_profit_margin":{"value":0.1401174695750806},"roa":{"value":0.16954065941034457},"roe":{"value":-5.217451909673822},"debt_to_equity":{"value":-31.774045163088932,"negative_equity":true},"asset_turnover":{"value":1.2099894461732186},"altman_z_score":{"value":1.3468717249904878},"roce":{"value":0.8553278032951716}},"source_ids":{"financial_statement_id":"2270449","income_statement_id":"2270449","balance_sheet_id":"2270449"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":217381,"cogs":184673,"gross_prof":32708,"sell_exp":3594,"admin_exp":6181,"interest_expenses":67,"income_before_income_taxes":22866,"income_after_income_taxes":22866,"net_income":22866},"balance_data":{"cash":2143,"accounts_receivable":24792,"inventories":45553,"cur_assets":72488,"fixed_assets":154541,"non_cur_assets":154541,"assets":227029,"cur_liab":194283,"non_cur_liab":77350,"equity":-44604,"equities":227029},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184673,184673,false],["net_turnover_source","gross_profit_calc",32708,32708,false],["gross_profit_calc","selling_exp",3594,3594,false],["gross_profit_calc","admin_exp",6181,6181,false],["gross_profit_calc","ebit_calc",22933,22933,false]]}},"financial_ratios":{"current_ratio":{"value":0.3731052124992923},"quick_ratio":{"value":0.13863796626570518},"net_profit_margin":{"value":0.10518858593897351},"roa":{"value":0.10071841042333798},"roe":{"value":-0.5126446058649449},"debt_to_equity":{"value":-6.089879831405256,"negative_equity":true},"interest_coverage":{"value":342.2835820895522},"asset_turnover":{"value":0.9575032264600558},"altman_z_score":{"value":0.64941036004628},"roce":{"value":0.7003298112746595}},"source_ids":{"financial_statement_id":"2058415","income_statement_id":"2058415","balance_sheet_id":"2058415"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":241661,"cogs":212394,"gross_prof":29267,"sell_exp":4127,"admin_exp":7020,"oth_op_rev":18,"interest_expenses":500,"income_before_income_taxes":17638,"income_after_income_taxes":17638,"net_income":17638},"balance_data":{"cash":1060,"accounts_receivable":27209,"inventories":26819,"cur_assets":55088,"fixed_assets":156532,"non_cur_assets":156532,"assets":211620,"cur_liab":207800,"non_cur_liab":71291,"equity":-67471,"equities":211620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212394,212394,false],["net_turnover_source","gross_profit_calc",29267,29267,false],["gross_profit_calc","selling_exp",4127,4127,false],["gross_profit_calc","admin_exp",7020,7020,false],["gross_profit_calc","ebit_calc",18120,18120,false]]}},"financial_ratios":{"current_ratio":{"value":0.2651010587102984},"quick_ratio":{"value":0.13603946102021175},"net_profit_margin":{"value":0.07298653899470746},"roa":{"value":0.08334750968717512},"roe":{"value":-0.2614160157697381},"debt_to_equity":{"value":-4.136458626669236,"negative_equity":true},"interest_coverage":{"value":36.276},"asset_turnover":{"value":1.1419572819204233},"altman_z_score":{"value":0.5169782025009423},"roce":{"value":4.7481675392670155}},"source_ids":{"financial_statement_id":"1900427","income_statement_id":"1900427","balance_sheet_id":"1900427"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":195557,"cogs":262329,"gross_prof":-66772,"sell_exp":3247,"admin_exp":8669,"oth_op_rev":2166,"interest_expenses":729,"income_before_income_taxes":-77251,"income_after_income_taxes":-77251,"net_income":-77251},"balance_data":{"cash":90,"accounts_receivable":17451,"inventories":15783,"cur_assets":33324,"fixed_assets":164239,"non_cur_assets":164239,"assets":197563,"cur_liab":220829,"non_cur_liab":61842,"equity":-85108,"equities":197563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262329,262329,false],["net_turnover_source","gross_profit_calc",66772,-66772,true],["gross_profit_calc","selling_exp",3247,3247,false],["gross_profit_calc","admin_exp",8669,8669,false],["gross_profit_calc","ebit_calc",78688,-78688,true]]}},"financial_ratios":{"current_ratio":{"value":0.15090409321239512},"quick_ratio":{"value":0.07943250207173877},"net_profit_margin":{"value":-0.3950306048875775},"roa":{"value":-0.3910195735031357},"roe":{"value":0.9076820040419232},"debt_to_equity":{"value":-3.321321144898247,"negative_equity":true},"interest_coverage":{"value":-104.96844993141289},"asset_turnover":{"value":0.9898462768838294},"altman_z_score":{"value":-1.3873979289437524},"roce":{"value":3.289005415627955}},"source_ids":{"financial_statement_id":"1767049","income_statement_id":"1767049","balance_sheet_id":"1767049"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":195081,"cogs":221898,"gross_prof":-26817,"sell_exp":3401,"admin_exp":7252,"oth_op_rev":15226,"interest_expenses":1081,"income_before_income_taxes":-23325,"income_after_income_taxes":-23325,"net_income":-23325},"balance_data":{"cash":807,"accounts_receivable":20027,"inventories":12104,"cur_assets":32938,"fixed_assets":173384,"non_cur_assets":173384,"assets":206322,"cur_liab":160060,"non_cur_liab":54119,"equity":-7857,"equities":206322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221898,221898,false],["net_turnover_source","gross_profit_calc",26817,-26817,true],["gross_profit_calc","selling_exp",3401,3401,false],["gross_profit_calc","admin_exp",7252,7252,false],["gross_profit_calc","ebit_calc",37470,-37470,true]]}},"financial_ratios":{"current_ratio":{"value":0.2057853305010621},"quick_ratio":{"value":0.13016368861676872},"net_profit_margin":{"value":-0.11956571885524475},"roa":{"value":-0.1130514438595981},"roe":{"value":2.9686903398243603},"debt_to_equity":{"value":-27.259641084383354,"negative_equity":true},"interest_coverage":{"value":-20.577243293246994},"asset_turnover":{"value":0.945517201267921},"altman_z_score":{"value":0.11922380010794376},"roce":{"value":-0.4808265963425706}},"source_ids":{"financial_statement_id":"1422806","income_statement_id":"1422806","balance_sheet_id":"1422806"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.06.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.87","4.89","14.02",5,"685.44","~ 576.51"],[2023,"70.88","4.70","15.38",6,"626.61","~ 538.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.62","1.23","4.74",5,"926.96","~ 758.32"],["2026. gada 1. ceturksnis","14.41","1.19","4.18",5,"817.44","~ 685.30"],["2025. gada 4. ceturksnis","17.65","1.58","4.62",5,"903.49","~ 732.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.02,"employees":5,"gross_salary_raw":685.4405006355724,"gross_salary_formatted":"685.44","net_salary_formatted":"~ 576.51","vsaoi_employee_part":"71.97","non_taxable_minimum":"428.68","iin_part":"36.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.02,"employees":5,"gross_salary_raw":685.4405006355724,"gross_salary_formatted":"685.44","net_salary_formatted":"~ 576.51","vsaoi_employee_part":"71.97","non_taxable_minimum":"428.68","iin_part":"36.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-05-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV72ZZZ44103086272","K","SIA","2013-05-23","Cēsu nov., Raiskuma pag., Raiskums, Ozolu iela 3",4146,103846257,100016487,"0427574"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","026510","Raiskuma pag.","64.87","4.89","14.02",5],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","026510","Raiskuma pag.","70.88","4.70","15.38",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.06.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAISKUMA LABUMU DARĪTAVA SIA","2025. gada 4. ceturksnis","17.65","6.78","0.00","1.58","4.62","5"],["RAISKUMA LABUMU DARĪTAVA SIA","2026. gada 1. ceturksnis","14.41","4.94","0.00","1.19","4.18","5"],["RAISKUMA LABUMU DARĪTAVA SIA","2026. gada 2. ceturksnis","21.62","8.79","0.0","1.23","4.74","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[213740,199714,14026,6797,7808,20541,100,1280,18582,18582,18582],[202231,240626,-38395,6229,6028,13866,null,1078,-37864,-37864,-37864],[195081,221898,-26817,3401,7252,15226,null,1081,-23325,-23325,-23325],[195557,262329,-66772,3247,8669,2166,null,729,-77251,-77251,-77251],[241661,212394,29267,4127,7020,18,null,500,17638,17638,17638]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2022,24758,31210,57990,94700,94700,152690,61784,37574,53332,152690],[907,18137,12421,31465,106693,106693,138158,86249,36441,15468,138158],[807,20027,12104,32938,173384,173384,206322,160060,54119,-7857,206322],[90,17451,15783,33324,164239,164239,197563,220829,61842,-85108,197563],[1060,27209,26819,55088,156532,156532,211620,207800,71291,-67471,211620]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}