{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103087278","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103087278","company_name":"Sabiedrība ar ierobežotu atbildību \"RISMUS VK\"","company_type":"SIA","registered_date":"2013-07-25","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3261065,16516,1573148,41,"EUR"],[2024,2916601,34625,1382644,38,"EUR"],[2023,3010693,-246117,1297980,37,"EUR"],[2022,2876079,162918,1518381,34,"EUR"],[2021,3435967,1065262,1434542,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3261065,"cogs":3016223,"gross_prof":244842,"sell_exp":7705,"admin_exp":157692,"oth_op_exp":43786,"interest_expenses":6389,"income_before_income_taxes":29270,"provision_for_income_taxes":12754,"income_after_income_taxes":16516,"net_income":16516},"balance_data":{"cash":141760,"accounts_receivable":179967,"inventories":607114,"cur_assets":928841,"fixed_assets":644307,"non_cur_assets":644307,"assets":1573148,"cur_liab":632187,"non_cur_liab":36590,"equity":904371,"equities":1573148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3016223,3016223,false],["net_turnover_source","gross_profit_calc",244842,244842,false],["gross_profit_calc","selling_exp",7705,7705,false],["gross_profit_calc","admin_exp",157692,157692,false],["gross_profit_calc","other_op_exp_exp",43786,43786,false]]}},"financial_ratios":{"current_ratio":{"value":1.469250395848064},"quick_ratio":{"value":0.5089111291437501},"net_profit_margin":{"value":0.005064603128119188},"roa":{"value":0.010498694337722833},"roe":{"value":0.01826241664095819},"debt_to_equity":{"value":0.7394940793103715,"negative_equity":false},"interest_coverage":{"value":5.581311629362967},"asset_turnover":{"value":2.0729549921558554},"altman_z_score":{"value":3.329322588990609},"roce":{"value":0.037896363398695586}},"source_ids":{"financial_statement_id":"2215975","income_statement_id":"2215975","balance_sheet_id":"2215975"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":2916601,"cogs":2643134,"gross_prof":273467,"sell_exp":1364,"admin_exp":198090,"oth_op_exp":10586,"interest_expenses":5477,"income_before_income_taxes":57950,"provision_for_income_taxes":23325,"income_after_income_taxes":34625,"net_income":34625},"balance_data":{"cash":160233,"accounts_receivable":253883,"inventories":343222,"cur_assets":757338,"fixed_assets":625306,"non_cur_assets":625306,"assets":1382644,"cur_liab":358233,"non_cur_liab":92256,"equity":932155,"equities":1382644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2643134,2643134,false],["net_turnover_source","gross_profit_calc",273467,273467,false],["gross_profit_calc","selling_exp",1364,1364,false],["gross_profit_calc","admin_exp",198090,198090,false],["gross_profit_calc","other_op_exp_exp",10586,10586,false]]}},"financial_ratios":{"current_ratio":{"value":2.1140933414844527},"quick_ratio":{"value":1.155996237085919},"net_profit_margin":{"value":0.011871695854180946},"roa":{"value":0.02504259954116895},"roe":{"value":0.03714510998707297},"debt_to_equity":{"value":0.4832769228293578,"negative_equity":false},"interest_coverage":{"value":11.580609822895745},"asset_turnover":{"value":2.1094374256858597},"altman_z_score":{"value":3.894812588934269},"roce":{"value":0.061915578805772295}},"source_ids":{"financial_statement_id":"2020739","income_statement_id":"2020739","balance_sheet_id":"2020739"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":3010693,"cogs":3002792,"gross_prof":7901,"sell_exp":12661,"admin_exp":181356,"oth_op_rev":2213,"oth_op_exp":38814,"income_before_income_taxes":-222717,"provision_for_income_taxes":23400,"income_after_income_taxes":-246117,"net_income":-246117},"balance_data":{"cash":93413,"accounts_receivable":276927,"inventories":401883,"cur_assets":772223,"fixed_assets":525757,"non_cur_assets":525757,"assets":1297980,"cur_liab":315465,"equity":982515,"equities":1297980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3002792,3002792,false],["net_turnover_source","gross_profit_calc",7901,7901,false],["gross_profit_calc","selling_exp",12661,12661,false],["gross_profit_calc","admin_exp",181356,181356,false],["gross_profit_calc","other_op_exp_exp",38814,38814,false]]}},"financial_ratios":{"current_ratio":{"value":2.447888038292679},"quick_ratio":{"value":1.1739495665129254},"net_profit_margin":{"value":-0.0817476242180787},"roa":{"value":-0.1896154023944899},"roe":{"value":-0.2504969389780309},"debt_to_equity":{"value":0.32107906749515275,"negative_equity":false},"asset_turnover":{"value":2.3195218724479574},"altman_z_score":{"value":3.9833040270989604},"roce":{"value":-0.22668050869452375}},"source_ids":{"financial_statement_id":"1860388","income_statement_id":"1860388","balance_sheet_id":"1860388"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":2876079,"cogs":2544209,"gross_prof":331870,"sell_exp":1351,"admin_exp":105228,"oth_op_rev":564,"oth_op_exp":30138,"interest_expenses":476,"income_before_income_taxes":195241,"provision_for_income_taxes":32323,"income_after_income_taxes":162918,"net_income":162918},"balance_data":{"cash":573868,"accounts_receivable":84284,"inventories":471069,"cur_assets":1129221,"fixed_assets":389160,"non_cur_assets":389160,"assets":1518381,"cur_liab":206599,"equity":1311782,"equities":1518381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2544209,2544209,false],["net_turnover_source","gross_profit_calc",331870,331870,false],["gross_profit_calc","selling_exp",1351,1351,false],["gross_profit_calc","admin_exp",105228,105228,false],["gross_profit_calc","other_op_exp_exp",30138,30138,false]]}},"financial_ratios":{"current_ratio":{"value":5.465762176970847},"quick_ratio":{"value":3.1856494949152707},"net_profit_margin":{"value":0.056645870993112496},"roa":{"value":0.107297180351967},"roe":{"value":0.12419594109387078},"debt_to_equity":{"value":0.1574949191252815,"negative_equity":false},"interest_coverage":{"value":411.1701680672269},"asset_turnover":{"value":1.894174782218692},"altman_z_score":{"value":6.125053930821496},"roce":{"value":0.1491993334258284}},"source_ids":{"financial_statement_id":"1474953","income_statement_id":"1474953","balance_sheet_id":"1474953"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":3435967,"cogs":2272832,"gross_prof":1163135,"sell_exp":11115,"admin_exp":63494,"oth_op_exp":5965,"interest_expenses":12496,"income_before_income_taxes":1070065,"provision_for_income_taxes":4803,"income_after_income_taxes":1065262,"net_income":1065262},"balance_data":{"cash":547601,"accounts_receivable":331857,"inventories":401747,"cur_assets":1281205,"fixed_assets":153337,"non_cur_assets":153337,"assets":1434542,"cur_liab":139633,"non_cur_liab":13600,"equity":1281309,"equities":1434542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2272832,2272832,false],["net_turnover_source","gross_profit_calc",1163135,1163135,false],["gross_profit_calc","selling_exp",11115,11115,false],["gross_profit_calc","admin_exp",63494,63494,false],["gross_profit_calc","other_op_exp_exp",5965,5965,false]]}},"financial_ratios":{"current_ratio":{"value":9.175517248787894},"quick_ratio":{"value":6.298353541068372},"net_profit_margin":{"value":0.31003266329391405},"roa":{"value":0.7425798617259027},"roe":{"value":0.831385715701677},"debt_to_equity":{"value":0.11959098078605551,"negative_equity":false},"interest_coverage":{"value":86.63260243277848},"asset_turnover":{"value":2.395166540958717},"altman_z_score":{"value":9.574105997562278},"roce":{"value":0.8360131870270421}},"source_ids":{"financial_statement_id":"1359228","income_statement_id":"1359228","balance_sheet_id":"1359228"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"208.75","78.92","170.77",37,"1 128.24","~ 859.49"],[2023,"172.10","58.42","155.34",36,"1 054.81","~ 812.56"],[2022,"112.58","46.33","116.98",33,"866.54","~ 653.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.0","9.74","37.07",34,"1 066.09","~ 851.09"],["2026. gada 1. ceturksnis","21.08","7.82","24.88",37,"657.51","~ 578.66"],["2025. gada 4. ceturksnis","10.82","4.17","17.91",41,"427.13","~ 382.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.77,"employees":37,"gross_salary_raw":1128.24029661812,"gross_salary_formatted":"1 128.24","net_salary_formatted":"~ 859.49","vsaoi_employee_part":"118.47","non_taxable_minimum":"258.37","iin_part":"150.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":170.77,"employees":37,"gross_salary_raw":1128.24029661812,"gross_salary_formatted":"1 128.24","net_salary_formatted":"~ 859.49","vsaoi_employee_part":"118.47","non_taxable_minimum":"258.37","iin_part":"150.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,22,"EUR"],[2018,24,"EUR"],[2014,23,"EUR"],[2015,20,"EUR"],[2016,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV70ZZZ44103087278","K","SIA","2013-07-25","Smiltenes nov., Ape, Vaidavas iela 12",4337,102605033,100016735,100003116,"0360805"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","049200","Ape","208.75","78.92","170.77",37],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","049200","Ape","172.10","58.42","155.34",36],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","049200","Ape","112.58","46.33","116.98",33]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RISMUS VK SIA","2025. gada 4. ceturksnis","10.82","0.00","11.71","4.17","17.91","41"],["RISMUS VK SIA","2026. gada 1. ceturksnis","21.08","5.34","19.22","7.82","24.88","37"],["RISMUS VK SIA","2026. gada 2. ceturksnis","38.0","0.0","12.78","9.74","37.07","34"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-08-29",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87"],["2023-12-28",2516.94,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","65e474b0"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA17IC0047","Darbība reģistrēta","2017-09-27","kokzāģētava","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[1437305,1256532,180773,10,53295,1726,15417,110325,2507,107818,107818,null],[1384208,1470928,-86720,77,48806,2377,10931,-148911,5799,-154710,-154710,null],[3435967,2272832,1163135,11115,63494,5965,12496,1070065,4803,1065262,1065262,null],[2876079,2544209,331870,1351,105228,30138,476,195241,32323,162918,162918,564],[3010693,3002792,7901,12661,181356,38814,null,-222717,23400,-246117,-246117,2213]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[150353,260461,10574,421388,82379,82379,503767,103010,400757,503767,null],[82173,157868,89645,329686,60720,60720,390406,109959,226047,390406,54400],[547601,331857,401747,1281205,153337,153337,1434542,139633,1281309,1434542,13600],[573868,84284,471069,1129221,389160,389160,1518381,206599,1311782,1518381,null],[93413,276927,401883,772223,525757,525757,1297980,315465,982515,1297980,null]]}}}