{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103087314","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103087314","company_name":"Sabiedrība ar ierobežotu atbildību \"BT power\"","company_type":"SIA","registered_date":"2013-07-25","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,30373382,5560218,18353068,71,"EUR"],[2024,16147444,1180668,11430907,51,"EUR"],[2023,8624613,1926309,4622681,32,"EUR"],[2022,2679046,484773,779663,19,"EUR"],[2021,266600,20958,147401,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":30373382,"cogs":23785260,"gross_prof":6588122,"sell_exp":84365,"admin_exp":606481,"oth_op_rev":97889,"oth_op_exp":65285,"other_interest_revenues":24725,"investment_fair_value_adjustments":365825,"interest_expenses":28562,"income_before_income_taxes":5560218,"income_after_income_taxes":5560218,"net_income":5560218},"balance_data":{"cash":217741,"accounts_receivable":6877494,"inventories":1806239,"cur_assets":8901474,"investments":3812927,"fixed_assets":5637508,"intangible_assets":1159,"non_cur_assets":9451594,"assets":18353068,"cur_liab":8963591,"non_cur_liab":469522,"provisions":8304,"equity":8911651,"equities":18353068},"cash_flow_data":{"cfo_im_ebt":5560218,"cfo_im_ebwc":6245285,"cfo_im_op":6766327,"cfo_im_int":-28562,"cfo_im_net":6737765,"cfi_acq_stk":-1908574,"cfi_acq_fa":-4154123,"cfi_ln_md":-246000,"cfi_ln_rcv":45622,"cfi_int_rcv":7378,"cfi_net":-6255697,"cff_ls_repay":-340684,"cff_net":-340684,"effect_of_exchange_rate_change":-1310,"net_increase":140074,"at_beginning_of_year":77667,"at_end_of_year":217741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23785260,23785260,false],["net_turnover_source","gross_profit_calc",6588122,6588122,false],["gross_profit_calc","selling_exp",84365,84365,false],["gross_profit_calc","admin_exp",606481,606481,false],["gross_profit_calc","other_op_exp_exp",65285,65285,false]]}},"financial_ratios":{"current_ratio":{"value":0.9930700764905493},"quick_ratio":{"value":0.7915616631771798},"net_profit_margin":{"value":0.18306219570807097},"roa":{"value":0.3029585026329113},"roe":{"value":0.6239268122147064},"debt_to_equity":{"value":1.0585146343814407,"negative_equity":false},"interest_coverage":{"value":195.67187171766682},"asset_turnover":{"value":1.6549484805483203},"altman_z_score":{"value":3.403397185149759},"roce":{"value":0.5952173907023789}},"source_ids":{"financial_statement_id":"2352009","income_statement_id":"2352009","balance_sheet_id":"2352009","cash_flow_statement_id":"2352009"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":16147444,"cogs":14305881,"gross_prof":1841563,"sell_exp":165583,"admin_exp":455488,"oth_op_rev":3560,"oth_op_exp":21382,"other_interest_revenues":1333,"interest_expenses":22960,"income_before_income_taxes":1181043,"provision_for_income_taxes":375,"income_after_income_taxes":1180668,"net_income":1180668},"balance_data":{"cash":77667,"accounts_receivable":5349128,"inventories":2134709,"cur_assets":7561504,"investments":2347914,"fixed_assets":1521416,"intangible_assets":73,"non_cur_assets":3869403,"assets":11430907,"cur_liab":7613653,"non_cur_liab":462821,"provisions":3000,"equity":3351433,"equities":11430907},"cash_flow_data":{"cfo_im_ebt":1181043,"cfo_im_ebwc":1372117,"cfo_im_op":2082413,"cfo_im_int":-22960,"cfo_im_tax":-375,"cfo_im_net":2059078,"cfi_acq_stk":-1151914,"cfi_acq_fa":-521777,"cfi_sal_fa":8000,"cfi_ln_md":-70000,"cfi_net":-1735691,"cff_ln_rcv":10000,"cff_ln_repay":-44500,"cff_ls_repay":-304349,"cff_net":-338849,"effect_of_exchange_rate_change":-351,"at_beginning_of_year":93480,"at_end_of_year":77667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14305881,14305881,false],["net_turnover_source","gross_profit_calc",1841563,1841563,false],["gross_profit_calc","selling_exp",165583,165583,false],["gross_profit_calc","admin_exp",455488,455488,false],["gross_profit_calc","other_op_exp_exp",21382,21382,false]]}},"financial_ratios":{"current_ratio":{"value":0.9931505940709408},"quick_ratio":{"value":0.7127715171679088},"net_profit_margin":{"value":0.07311794981298589},"roa":{"value":0.10328734194058267},"roe":{"value":0.3522875140275816},"debt_to_equity":{"value":2.409856917921379,"negative_equity":false},"interest_coverage":{"value":52.43915505226481},"asset_turnover":{"value":1.4126126649442603},"altman_z_score":{"value":2.156389331455705},"roce":{"value":0.3154107638632378}},"source_ids":{"financial_statement_id":"2085467","income_statement_id":"2085467","balance_sheet_id":"2085467","cash_flow_statement_id":"2085467"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":8624613,"cogs":6415655,"gross_prof":2208958,"sell_exp":84752,"admin_exp":173694,"oth_op_rev":1128,"oth_op_exp":9416,"interest_expenses":15915,"income_before_income_taxes":1926309,"income_after_income_taxes":1926309,"net_income":1926309},"balance_data":{"cash":93480,"accounts_receivable":1124221,"inventories":2063030,"cur_assets":3280731,"investments":842123,"fixed_assets":499827,"non_cur_assets":1341950,"assets":4622681,"cur_liab":2336058,"non_cur_liab":112858,"provisions":3000,"equity":2170765,"equities":4622681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6415655,6415655,false],["net_turnover_source","gross_profit_calc",2208958,2208958,false],["gross_profit_calc","selling_exp",84752,84752,false],["gross_profit_calc","admin_exp",173694,173694,false],["gross_profit_calc","other_op_exp_exp",9416,9416,false]]}},"financial_ratios":{"current_ratio":{"value":1.4043876479094268},"quick_ratio":{"value":0.5212631706918236},"net_profit_margin":{"value":0.22335019553920854},"roa":{"value":0.4167081829786654},"roe":{"value":0.8873871653541493},"debt_to_equity":{"value":1.128135012311328,"negative_equity":false},"interest_coverage":{"value":122.03732327992459},"asset_turnover":{"value":1.8657166696122878},"altman_z_score":{"value":4.083956314205803},"roce":{"value":0.8493853162502083}},"source_ids":{"financial_statement_id":"1855152","income_statement_id":"1855152","balance_sheet_id":"1855152"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":2679046,"cogs":2050686,"gross_prof":628360,"admin_exp":143599,"oth_op_rev":2000,"oth_op_exp":1988,"income_before_income_taxes":484773,"income_after_income_taxes":484773,"net_income":484773},"balance_data":{"cash":76621,"accounts_receivable":448399,"cur_assets":525020,"fixed_assets":254643,"non_cur_assets":254643,"assets":779663,"cur_liab":132002,"non_cur_liab":84846,"equity":562815,"equities":779663},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2050686,2050686,false],["net_turnover_source","gross_profit_calc",628360,628360,false],["gross_profit_calc","admin_exp",143599,143599,false],["gross_profit_calc","other_op_exp_exp",1988,1988,false],["gross_profit_calc","ebit_calc",482773,482773,false]]}},"financial_ratios":{"current_ratio":{"value":3.9773639793336466},"quick_ratio":{"value":3.9773639793336466},"net_profit_margin":{"value":0.18094986051004724},"roa":{"value":0.6217724837525956},"roe":{"value":0.8613363183284027},"debt_to_equity":{"value":0.3852917921519505,"negative_equity":false},"asset_turnover":{"value":3.436158955856569},"altman_z_score":{"value":7.4240705868182975},"roce":{"value":0.7484980568538171}},"source_ids":{"financial_statement_id":"1713123","income_statement_id":"1713123","balance_sheet_id":"1713123"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":266600,"cogs":305065,"gross_prof":-38465,"admin_exp":30424,"oth_op_rev":89944,"oth_op_exp":87,"income_before_income_taxes":20968,"provision_for_income_taxes":10,"income_after_income_taxes":20958,"net_income":20958},"balance_data":{"cash":3686,"accounts_receivable":88347,"cur_assets":92033,"fixed_assets":55368,"non_cur_assets":55368,"assets":147401,"cur_liab":41212,"non_cur_liab":28147,"equity":78042,"equities":147401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",305065,305065,false],["net_turnover_source","gross_profit_calc",38465,-38465,true],["gross_profit_calc","admin_exp",30424,30424,false],["gross_profit_calc","other_op_exp_exp",87,87,false],["gross_profit_calc","ebit_calc",68976,-68976,true]]}},"financial_ratios":{"current_ratio":{"value":2.2331602445889547},"quick_ratio":{"value":2.2331602445889547},"net_profit_margin":{"value":0.07861215303825957},"roa":{"value":0.14218356727566298},"roe":{"value":0.268547705081879},"debt_to_equity":{"value":0.8887393967350914,"negative_equity":false},"asset_turnover":{"value":1.808671582960767},"altman_z_score":{"value":3.415263767583978},"roce":{"value":0.19745924719132868}},"source_ids":{"financial_statement_id":"1391484","income_statement_id":"1391484","balance_sheet_id":"1391484"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -723.43","175.48","313.21",50,"1 531.29","~ 1 117.07"],[2023," -235.87","101.39","192.16",31,"1 515.28","~ 1 106.84"],[2022,"85.42","34.76","65.84",18,"894.15","~ 670.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.58","70.79","136.18",66,"2 017.54","~ 1 485.49"],["2026. gada 1. ceturksnis"," -548.96","91.29","173.51",69,"2 458.82","~ 1 779.73"],["2025. gada 4. ceturksnis"," -464.01","70.70","134.26",71,"1 849.01","~ 1 362.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":313.21,"employees":50,"gross_salary_raw":1531.2897232815096,"gross_salary_formatted":"1 531.29","net_salary_formatted":"~ 1 117.07","vsaoi_employee_part":"160.79","non_taxable_minimum":"103.35","iin_part":"253.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":313.21,"employees":50,"gross_salary_raw":1531.2897232815096,"gross_salary_formatted":"1 531.29","net_salary_formatted":"~ 1 117.07","vsaoi_employee_part":"160.79","non_taxable_minimum":"103.35","iin_part":"253.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2024-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,6,"EUR"],[2020,12,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV68ZZZ44103087314","K","SIA","2013-07-25","Limbažu nov., Alojas pag., \"Gaugeri\"",4064,104000045,100016606,"0661027"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","035410","Alojas pag."," -723.43","175.48","313.21",50],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","035410","Alojas pag."," -235.87","101.39","192.16",31],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","035410","Alojas pag.","85.42","34.76","65.84",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BT POWER SIA","2025. gada 4. ceturksnis"," -464.01","0.00","740.73","70.70","134.26","71"],["BT POWER SIA","2026. gada 1. ceturksnis"," -548.96","0.00","813.86","91.29","173.51","69"],["BT POWER SIA","2026. gada 2. ceturksnis","6.58","0.0","202.68","70.79","136.18","66"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-29",1080,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b8bcd416"],["2026-03-24",17546.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","31a6c132"],["2026-03-05",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7c833abc"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","other_interest_revenues"],"data":[[261280,205600,55680,41407,362,288,14347,1940,12407,12407,null,null,null],[266600,305065,-38465,30424,89944,87,20968,10,20958,20958,null,null,null],[2679046,2050686,628360,143599,2000,1988,484773,null,484773,484773,null,null,null],[8624613,6415655,2208958,173694,1128,9416,1926309,null,1926309,1926309,84752,15915,null],[16147444,14305881,1841563,455488,3560,21382,1181043,375,1180668,1180668,165583,22960,1333]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","investments","provisions","intangible_assets"],"data":[[320,64509,64829,39088,39088,103917,24492,22341,57084,103917,null,null,null,null],[3686,88347,92033,55368,55368,147401,41212,28147,78042,147401,null,null,null,null],[76621,448399,525020,254643,254643,779663,132002,84846,562815,779663,null,null,null,null],[93480,1124221,3280731,499827,1341950,4622681,2336058,112858,2170765,4622681,2063030,842123,3000,null],[77667,5349128,7561504,1521416,3869403,11430907,7613653,462821,3351433,11430907,2134709,2347914,3000,73]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","at_beginning_of_year","at_end_of_year","net_increase","cfi_ln_rcv","cfi_int_rcv","cfi_sal_stk"],"data":[[1181043,1372117,2082413,-22960,-375,2059078,-1151914,-521777,8000,-70000,-1735691,10000,-44500,-304349,-338849,-351,93480,77667,null,null,null,null],[1114656,1322928,2097566,-25697,-425,2071444,-104294,-3154783,8000,-70000,-3321077,1810000,-147077,-304349,1358574,-351,93480,202070,108590,null,null,null],[5560218,6245285,6766327,-28562,null,6737765,-1908574,-4154123,null,-246000,-6255697,null,null,-340684,-340684,-1310,77667,217741,140074,45622,7378,null],[3462387,4092323,6313534,-65138,null,6248396,-439774,-7870088,null,-198429,8462694,2801352,128600,-340684,2332068,-1310,202070,318530,116460,37622,7378,597]]}}}