{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103087386","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103087386"},"registration_number":"44103087386","company_name":"Sabiedrība ar ierobežotu atbildību \"FUNDI\"","company_type":"SIA","registered_date":"2013-07-26","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,178080,138,20698,7,"EUR"],[2024,122546,2368,12131,8,"EUR"],[2023,84929,-11829,12244,7,"EUR"],[2022,165053,-9461,19955,9,"EUR"],[2021,198092,30916,38127,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":178080,"cogs":165338,"gross_prof":12742,"sell_exp":7498,"admin_exp":8017,"oth_op_rev":3171,"oth_op_exp":244,"income_before_income_taxes":154,"provision_for_income_taxes":16,"income_after_income_taxes":138,"net_income":138},"balance_data":{"cash":7595,"accounts_receivable":11735,"cur_assets":19330,"fixed_assets":1368,"non_cur_assets":1368,"assets":20698,"cur_liab":21433,"equity":-735,"equities":20698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165338,165338,false],["net_turnover_source","gross_profit_calc",12742,12742,false],["gross_profit_calc","selling_exp",7498,7498,false],["gross_profit_calc","admin_exp",8017,8017,false],["gross_profit_calc","other_op_exp_exp",244,244,false]]}},"financial_ratios":{"current_ratio":{"value":0.9018802780758644},"quick_ratio":{"value":0.9018802780758644},"net_profit_margin":{"value":0.0007749326145552561},"roa":{"value":0.0066673108512899796},"roe":{"value":-0.18775510204081633},"debt_to_equity":{"value":-29.160544217687075,"negative_equity":true},"asset_turnover":{"value":8.603729828968982},"altman_z_score":{"value":8.492308832842824},"roce":{"value":-0.20952380952380953}},"source_ids":{"financial_statement_id":"2133048","income_statement_id":"2133048","balance_sheet_id":"2133048"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":122546,"cogs":107681,"gross_prof":14865,"sell_exp":4743,"admin_exp":7707,"oth_op_exp":42,"income_before_income_taxes":2373,"provision_for_income_taxes":5,"income_after_income_taxes":2368,"net_income":2368},"balance_data":{"cash":7310,"accounts_receivable":2397,"cur_assets":9707,"fixed_assets":2424,"non_cur_assets":2424,"assets":12131,"cur_liab":13004,"equity":-873,"equities":12131},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107681,107681,false],["net_turnover_source","gross_profit_calc",14865,14865,false],["gross_profit_calc","selling_exp",4743,4743,false],["gross_profit_calc","admin_exp",7707,7707,false],["gross_profit_calc","other_op_exp_exp",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":0.7464626268840356},"quick_ratio":{"value":0.7464626268840356},"net_profit_margin":{"value":0.019323356127494983},"roa":{"value":0.19520237408292804},"roe":{"value":-2.7124856815578466},"debt_to_equity":{"value":-14.895761741122566,"negative_equity":true},"asset_turnover":{"value":10.101887725661529},"altman_z_score":{"value":10.405440116673612},"roce":{"value":-2.718213058419244}},"source_ids":{"financial_statement_id":"1964759","income_statement_id":"1964759","balance_sheet_id":"1964759"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":84929,"cogs":81732,"gross_prof":3197,"sell_exp":6073,"admin_exp":8741,"oth_op_exp":184,"income_before_income_taxes":-11801,"provision_for_income_taxes":28,"income_after_income_taxes":-11829,"net_income":-11829},"balance_data":{"cash":2846,"accounts_receivable":5644,"cur_assets":8490,"fixed_assets":3754,"non_cur_assets":3754,"assets":12244,"cur_liab":15485,"equity":-3241,"equities":12244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81732,81732,false],["net_turnover_source","gross_profit_calc",3197,3197,false],["gross_profit_calc","selling_exp",6073,6073,false],["gross_profit_calc","admin_exp",8741,8741,false],["gross_profit_calc","other_op_exp_exp",184,184,false]]}},"financial_ratios":{"current_ratio":{"value":0.5482725217952857},"quick_ratio":{"value":0.5482725217952857},"net_profit_margin":{"value":-0.13928104652121184},"roa":{"value":-0.9661058477621692},"roe":{"value":3.6497994446158595},"debt_to_equity":{"value":-4.777846343721074,"negative_equity":true},"asset_turnover":{"value":6.936377000980072},"altman_z_score":{"value":3.2061887800547195},"roce":{"value":3.641160135760568}},"source_ids":{"financial_statement_id":"1820101","income_statement_id":"1820101","balance_sheet_id":"1820101"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":165053,"cogs":156845,"gross_prof":8208,"sell_exp":9450,"admin_exp":8120,"oth_op_exp":99,"income_before_income_taxes":-9461,"income_after_income_taxes":-9461,"net_income":-9461},"balance_data":{"cash":16301,"accounts_receivable":342,"cur_assets":16643,"fixed_assets":3312,"non_cur_assets":3312,"assets":19955,"cur_liab":11367,"equity":8588,"equities":19955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156845,156845,false],["net_turnover_source","gross_profit_calc",8208,8208,false],["gross_profit_calc","selling_exp",9450,9450,false],["gross_profit_calc","admin_exp",8120,8120,false],["gross_profit_calc","other_op_exp_exp",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":1.46415061141902},"quick_ratio":{"value":1.46415061141902},"net_profit_margin":{"value":-0.057320981745257585},"roa":{"value":-0.47411676271611125},"roe":{"value":-1.101653469958081},"debt_to_equity":{"value":1.3235910572892409,"negative_equity":false},"asset_turnover":{"value":8.27126033575545},"altman_z_score":{"value":7.653048696529451},"roce":{"value":-1.101653469958081}},"source_ids":{"financial_statement_id":"1447345","income_statement_id":"1447345","balance_sheet_id":"1447345"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":198092,"cogs":154074,"gross_prof":44018,"sell_exp":4874,"admin_exp":8196,"oth_op_exp":32,"income_before_income_taxes":30916,"income_after_income_taxes":30916,"net_income":30916},"balance_data":{"cash":14862,"accounts_receivable":18109,"cur_assets":32971,"fixed_assets":5156,"non_cur_assets":5156,"assets":38127,"cur_liab":20078,"equity":18049,"equities":38127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154074,154074,false],["net_turnover_source","gross_profit_calc",44018,44018,false],["gross_profit_calc","selling_exp",4874,4874,false],["gross_profit_calc","admin_exp",8196,8196,false],["gross_profit_calc","other_op_exp_exp",32,32,false]]}},"financial_ratios":{"current_ratio":{"value":1.6421456320350634},"quick_ratio":{"value":1.6421456320350634},"net_profit_margin":{"value":0.1560688972800517},"roa":{"value":0.8108689380229234},"roe":{"value":1.7128926810349603},"debt_to_equity":{"value":1.1124162003435094,"negative_equity":false},"asset_turnover":{"value":5.195583182521573},"altman_z_score":{"value":8.725541212305554},"roce":{"value":1.7128926810349603}},"source_ids":{"financial_statement_id":"1320417","income_statement_id":"1320417","balance_sheet_id":"1320417"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.97","8.89","13.04",7,"455.38","~ 407.56"],[2023,"23.19","6.71","12.73",7,"444.55","~ 397.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.79","2.62","4.26",6,"694.24","~ 603.15"],["2026. gada 1. ceturksnis","6.98","3.31","4.78",6,"778.98","~ 659.66"],["2025. gada 4. ceturksnis","7.51","3.61","6.47",6,"1 054.40","~ 833.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.04,"employees":7,"gross_salary_raw":455.3772227576863,"gross_salary_formatted":"455.38","net_salary_formatted":"~ 407.56","vsaoi_employee_part":"47.81","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.04,"employees":7,"gross_salary_raw":455.3772227576863,"gross_salary_formatted":"455.38","net_salary_formatted":"~ 407.56","vsaoi_employee_part":"47.81","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,12,"EUR"],[2014,17,"EUR"],[2015,16,"EUR"],[2016,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ44103087386","K","SIA","2013-07-26","Valmieras nov., Valmiera, Stacijas iela 23 - 112",4201,110439591,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","054010","Valmiera","21.97","8.89","13.04",7],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","054010","Valmiera","23.19","6.71","12.73",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUNDI SIA","2025. gada 4. ceturksnis","7.51","0.00","2.58","3.61","6.47","6"],["FUNDI SIA","2026. gada 1. ceturksnis","6.98","0.00","1.12","3.31","4.78","6"],["FUNDI SIA","2026. gada 2. ceturksnis","5.79","0.0","1.1","2.62","4.26","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[136876,144367,-7491,3271,7527,176,315,-18428,-18428,-18428,null],[198092,154074,44018,4874,8196,null,32,30916,30916,30916,null],[165053,156845,8208,9450,8120,null,99,-9461,-9461,-9461,null],[84929,81732,3197,6073,8741,null,184,-11801,-11829,-11829,28],[122546,107681,14865,4743,7707,null,42,2373,2368,2368,5]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[723,9126,9849,7448,7448,17297,30164,-12867,17297],[14862,18109,32971,5156,5156,38127,20078,18049,38127],[16301,342,16643,3312,3312,19955,11367,8588,19955],[2846,5644,8490,3754,3754,12244,15485,-3241,12244],[7310,2397,9707,2424,2424,12131,13004,-873,12131]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[1350,7781,3501,3501,-8169,-8169,2846,6400,-1407,7839,3171,3171,null],[-3814,794,29719,29719,-240,-240,null,null,-2194,-21949,27285,30456,3171]]}}}