{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103088521","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103088521"},"registration_number":"44103088521","company_name":"SIA \"Graffoteca\"","company_type":"SIA","registered_date":"2013-09-30","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,119075,-2254,41569,1,"EUR"],[2024,106162,-3962,49672,1,"EUR"],[2023,210629,-16464,57250,1,"EUR"],[2022,323432,-7172,91314,1,"EUR"],[2021,434134,30122,130786,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":119075,"cogs":88869,"gross_prof":30206,"sell_exp":22116,"admin_exp":10163,"oth_op_rev":150,"oth_op_exp":35,"interest_expenses":296,"income_before_income_taxes":-2254,"income_after_income_taxes":-2254,"net_income":-2254},"balance_data":{"cash":9050,"accounts_receivable":5915,"inventories":9158,"cur_assets":24123,"fixed_assets":14370,"intangible_assets":3076,"non_cur_assets":17446,"assets":41569,"cur_liab":33802,"equity":7767,"equities":41569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88869,88869,false],["net_turnover_source","gross_profit_calc",30206,30206,false],["gross_profit_calc","selling_exp",22116,22116,false],["gross_profit_calc","admin_exp",10163,10163,false],["gross_profit_calc","other_op_exp_exp",35,35,false]]}},"financial_ratios":{"current_ratio":{"value":0.7136559966865866},"quick_ratio":{"value":0.4427252825276611},"net_profit_margin":{"value":-0.01892924627335713},"roa":{"value":-0.05422309894392456},"roe":{"value":-0.29020213724732846},"debt_to_equity":{"value":4.352002059997425,"negative_equity":false},"interest_coverage":{"value":-6.614864864864865},"asset_turnover":{"value":2.86451442180471},"altman_z_score":{"value":2.8002564953568245},"roce":{"value":-0.2520921848847689}},"source_ids":{"financial_statement_id":"2233627","income_statement_id":"2233627","balance_sheet_id":"2233627"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":106162,"cogs":79846,"gross_prof":26316,"sell_exp":16191,"admin_exp":13517,"oth_op_rev":163,"oth_op_exp":97,"interest_expenses":636,"income_before_income_taxes":-3962,"income_after_income_taxes":-3962,"net_income":-3962},"balance_data":{"cash":18040,"accounts_receivable":5809,"inventories":5094,"cur_assets":28943,"fixed_assets":17213,"intangible_assets":3516,"non_cur_assets":20729,"assets":49672,"cur_liab":36101,"non_cur_liab":3550,"equity":10021,"equities":49672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79846,79846,false],["net_turnover_source","gross_profit_calc",26316,26316,false],["gross_profit_calc","selling_exp",16191,16191,false],["gross_profit_calc","admin_exp",13517,13517,false],["gross_profit_calc","other_op_exp_exp",97,97,false]]}},"financial_ratios":{"current_ratio":{"value":0.8017229439627711},"quick_ratio":{"value":0.6606188194232847},"net_profit_margin":{"value":-0.037320321772385597},"roa":{"value":-0.07976324689966179},"roe":{"value":-0.395369723580481},"debt_to_equity":{"value":3.956790739447161,"negative_equity":false},"interest_coverage":{"value":-5.229559748427673},"asset_turnover":{"value":2.137260428410372},"altman_z_score":{"value":2.0986433075500512},"roce":{"value":-0.24508142362390392}},"source_ids":{"financial_statement_id":"2035705","income_statement_id":"2035705","balance_sheet_id":"2035705"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":210629,"cogs":183023,"gross_prof":27606,"sell_exp":29230,"admin_exp":14328,"oth_op_rev":1011,"oth_op_exp":675,"interest_expenses":848,"income_before_income_taxes":-16464,"income_after_income_taxes":-16464,"net_income":-16464},"balance_data":{"cash":5681,"accounts_receivable":25967,"inventories":3450,"cur_assets":35098,"fixed_assets":18197,"intangible_assets":3955,"non_cur_assets":22152,"assets":57250,"cur_liab":35796,"non_cur_liab":7471,"equity":13983,"equities":57250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183023,183023,false],["net_turnover_source","gross_profit_calc",27606,27606,false],["gross_profit_calc","selling_exp",29230,29230,false],["gross_profit_calc","admin_exp",14328,14328,false],["gross_profit_calc","other_op_exp_exp",675,675,false]]}},"financial_ratios":{"current_ratio":{"value":0.9805006145938093},"quick_ratio":{"value":0.8841211308526092},"net_profit_margin":{"value":-0.07816587459466645},"roa":{"value":-0.28758078602620085},"roe":{"value":-1.1774297361081314},"debt_to_equity":{"value":3.094257312450833,"negative_equity":false},"interest_coverage":{"value":-18.41509433962264},"asset_turnover":{"value":3.6791091703056766},"altman_z_score":{"value":3.158127719656448},"roce":{"value":-0.7278829122774307}},"source_ids":{"financial_statement_id":"1892679","income_statement_id":"1892679","balance_sheet_id":"1892679"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":323432,"cogs":284558,"gross_prof":38874,"sell_exp":29398,"admin_exp":16511,"oth_op_rev":736,"oth_op_exp":284,"interest_expenses":589,"income_before_income_taxes":-7172,"income_after_income_taxes":-7172,"net_income":-7172},"balance_data":{"cash":17264,"accounts_receivable":41376,"inventories":4499,"cur_assets":63139,"fixed_assets":23780,"intangible_assets":4395,"non_cur_assets":28175,"assets":91314,"cur_liab":49418,"non_cur_liab":11449,"equity":30447,"equities":91314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284558,284558,false],["net_turnover_source","gross_profit_calc",38874,38874,false],["gross_profit_calc","selling_exp",29398,29398,false],["gross_profit_calc","admin_exp",16511,16511,false],["gross_profit_calc","other_op_exp_exp",284,284,false]]}},"financial_ratios":{"current_ratio":{"value":1.2776518677404993},"quick_ratio":{"value":1.1866121656076734},"net_profit_margin":{"value":-0.022174676593534344},"roa":{"value":-0.07854217316074205},"roe":{"value":-0.23555686931388972},"debt_to_equity":{"value":1.9991132131244458,"negative_equity":false},"interest_coverage":{"value":-11.176570458404075},"asset_turnover":{"value":3.5419760387235253},"altman_z_score":{"value":3.9111501769452435},"roce":{"value":-0.15712717204506396}},"source_ids":{"financial_statement_id":"1728161","income_statement_id":"1728161","balance_sheet_id":"1728161"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":434134,"cogs":347969,"gross_prof":86165,"sell_exp":38361,"admin_exp":18098,"oth_op_rev":617,"interest_expenses":201,"income_before_income_taxes":30122,"income_after_income_taxes":30122,"net_income":30122},"balance_data":{"cash":50483,"accounts_receivable":46651,"inventories":3607,"cur_assets":100741,"fixed_assets":30045,"non_cur_assets":30045,"assets":130786,"cur_liab":65849,"non_cur_liab":16693,"equity":48244,"equities":130786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",347969,347969,false],["net_turnover_source","gross_profit_calc",86165,86165,false],["gross_profit_calc","selling_exp",38361,38361,false],["gross_profit_calc","admin_exp",18098,18098,false],["gross_profit_calc","ebit_calc",29706,29706,false]]}},"financial_ratios":{"current_ratio":{"value":1.5298789655120046},"quick_ratio":{"value":1.475102127594952},"net_profit_margin":{"value":0.06938410721113758},"roa":{"value":0.2303151713486153},"roe":{"value":0.6243677970317553},"debt_to_equity":{"value":1.710927783765857,"negative_equity":false},"interest_coverage":{"value":150.86069651741295},"asset_turnover":{"value":3.3194225681647884},"altman_z_score":{"value":4.782354249995855},"roce":{"value":0.4669602845835194}},"source_ids":{"financial_statement_id":"1383078","income_statement_id":"1383078","balance_sheet_id":"1383078"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -15.07","1.50","2.86",1,"***","***"],[2023," -36.06","3.10","5.90",1,"***","***"],[2022," -49.85","3.14","5.82",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.03","0.11","0.8",1,"***","***"],["2026. gada 2. ceturksnis","0.67","0.13","0.71",1,"***","***"],["2026. gada 1. ceturksnis"," -3.48","0.12","0.78",1,"***","***"],["2025. gada 4. ceturksnis"," -1.28","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2014,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-09-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV71ZZZ44103088521","K","SIA","2013-09-30","Ādažu nov., Ādažu pag., Kadaga, Zābaku iela 24",2103,106786351,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","026200","Cēsis"," -15.07","1.50","2.86",1],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","026200","Cēsis"," -36.06","3.10","5.90",1],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","026200","Cēsis"," -49.85","3.14","5.82",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAFFOTECA SIA","2026. gada 3. ceturksnis","0.03","-0.16","0.73","0.11","0.8","1"],["GRAFFOTECA SIA","2026. gada 2. ceturksnis","0.67","0.25","0.43","0.13","0.71","1"],["GRAFFOTECA SIA","2026. gada 1. ceturksnis"," -3.48","0.00","4.38","0.12","0.78","1"],["GRAFFOTECA SIA","2025. gada 4. ceturksnis"," -1.28","0.00","2.16","0.12","0.76","1"]]}}}