{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103088748","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103088748"},"registration_number":"44103088748","company_name":"SIA Ziemeļu vīns","company_type":"SIA","registered_date":"2013-10-15","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44552,-1326,14777,3,"EUR"],[2024,45124,-25280,19367,1,"EUR"],[2023,44810,-19147,43405,3,"EUR"],[2022,34981,-17142,55018,2,"EUR"],[2021,21996,-15771,69563,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44552,"cogs":44362,"gross_prof":190,"sell_exp":228,"admin_exp":1698,"oth_op_rev":1299,"oth_op_exp":889,"income_before_income_taxes":-1326,"income_after_income_taxes":-1326,"net_income":-1326},"balance_data":{"cash":2149,"accounts_receivable":3940,"inventories":7407,"cur_assets":13496,"fixed_assets":1281,"non_cur_assets":1281,"assets":14777,"cur_liab":27795,"non_cur_liab":62638,"equity":-75656,"equities":14777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44362,44362,false],["net_turnover_source","gross_profit_calc",190,190,false],["gross_profit_calc","selling_exp",228,228,false],["gross_profit_calc","admin_exp",1698,1698,false],["gross_profit_calc","other_op_exp_exp",889,889,false]]}},"financial_ratios":{"current_ratio":{"value":0.48555495592732506},"quick_ratio":{"value":0.21906817772980752},"net_profit_margin":{"value":-0.029762973603878615},"roa":{"value":-0.08973404615280503},"roe":{"value":0.01752669979909062},"debt_to_equity":{"value":-1.1953182827535158,"negative_equity":true},"asset_turnover":{"value":3.014955674358801},"altman_z_score":{"value":-2.651567167740165},"roce":{"value":0.10185896451067752}},"source_ids":{"financial_statement_id":"2336624","income_statement_id":"2336624","balance_sheet_id":"2336624"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45124,"cogs":70417,"gross_prof":-25293,"sell_exp":258,"admin_exp":1828,"oth_op_rev":2416,"oth_op_exp":317,"income_before_income_taxes":-25280,"income_after_income_taxes":-25280,"net_income":-25280},"balance_data":{"cash":455,"accounts_receivable":3924,"inventories":6812,"cur_assets":11191,"fixed_assets":8176,"non_cur_assets":8176,"assets":19367,"cur_liab":26646,"non_cur_liab":67051,"equity":-74330,"equities":19367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70417,70417,false],["net_turnover_source","gross_profit_calc",25293,-25293,true],["gross_profit_calc","selling_exp",258,258,false],["gross_profit_calc","admin_exp",1828,1828,false],["gross_profit_calc","other_op_exp_exp",317,317,false]]}},"financial_ratios":{"current_ratio":{"value":0.4199879906927869},"quick_ratio":{"value":0.16433986339413045},"net_profit_margin":{"value":-0.5602340218065774},"roa":{"value":-1.3053131615634843},"roe":{"value":0.34010493744114084},"debt_to_equity":{"value":-1.2605542849455134,"negative_equity":true},"asset_turnover":{"value":2.329942686012289},"altman_z_score":{"value":-5.88644503596681},"roce":{"value":3.473004533589779}},"source_ids":{"financial_statement_id":"2073434","income_statement_id":"2073434","balance_sheet_id":"2073434"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44810,"cogs":64691,"gross_prof":-19881,"sell_exp":263,"admin_exp":1648,"oth_op_rev":3084,"oth_op_exp":439,"income_before_income_taxes":-19147,"income_after_income_taxes":-19147,"net_income":-19147},"balance_data":{"cash":91,"accounts_receivable":4141,"inventories":20728,"cur_assets":24960,"fixed_assets":18445,"non_cur_assets":18445,"assets":43405,"cur_liab":20457,"non_cur_liab":71998,"equity":-49050,"equities":43405},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64691,64691,false],["net_turnover_source","gross_profit_calc",19881,-19881,true],["gross_profit_calc","selling_exp",263,263,false],["gross_profit_calc","admin_exp",1648,1648,false],["gross_profit_calc","other_op_exp_exp",439,439,false]]}},"financial_ratios":{"current_ratio":{"value":1.2201202522363983},"quick_ratio":{"value":0.20687295302341496},"net_profit_margin":{"value":-0.42729301495201966},"roa":{"value":-0.4411242944361249},"roe":{"value":0.39035677879714575},"debt_to_equity":{"value":-1.8849133537206932,"negative_equity":true},"asset_turnover":{"value":1.0323695426794148},"altman_z_score":{"value":-1.4458618396390321},"roce":{"value":-0.834364650514206}},"source_ids":{"financial_statement_id":"1923419","income_statement_id":"1923419","balance_sheet_id":"1923419"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34981,"cogs":56169,"gross_prof":-21188,"sell_exp":806,"admin_exp":1338,"oth_op_rev":6190,"income_before_income_taxes":-17142,"income_after_income_taxes":-17142,"net_income":-17142},"balance_data":{"cash":85,"accounts_receivable":4924,"inventories":20163,"cur_assets":25172,"fixed_assets":29846,"non_cur_assets":29846,"assets":55018,"cur_liab":18144,"non_cur_liab":66777,"equity":-29903,"equities":55018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56169,56169,false],["net_turnover_source","gross_profit_calc",21188,-21188,true],["gross_profit_calc","selling_exp",806,806,false],["gross_profit_calc","admin_exp",1338,1338,false],["gross_profit_calc","ebit_calc",23332,-23332,true]]}},"financial_ratios":{"current_ratio":{"value":1.3873456790123457},"quick_ratio":{"value":0.2760692239858907},"net_profit_margin":{"value":-0.4900374489008319},"roa":{"value":-0.3115707586608019},"roe":{"value":0.573253519713741},"debt_to_equity":{"value":-2.839882286058255,"negative_equity":true},"asset_turnover":{"value":0.6358100985132139},"altman_z_score":{"value":-0.8501712720845919},"roce":{"value":-0.4648804035363671}},"source_ids":{"financial_statement_id":"1757503","income_statement_id":"1757503","balance_sheet_id":"1757503"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21996,"cogs":40272,"gross_prof":-18276,"sell_exp":1088,"admin_exp":3867,"oth_op_rev":7488,"oth_op_exp":28,"income_before_income_taxes":-15771,"income_after_income_taxes":-15771,"net_income":-15771},"balance_data":{"cash":38,"accounts_receivable":6350,"inventories":17870,"cur_assets":24258,"fixed_assets":45305,"non_cur_assets":45305,"assets":69563,"cur_liab":13957,"non_cur_liab":68367,"equity":-12761,"equities":69563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40272,40272,false],["net_turnover_source","gross_profit_calc",18276,-18276,true],["gross_profit_calc","selling_exp",1088,1088,false],["gross_profit_calc","admin_exp",3867,3867,false],["gross_profit_calc","other_op_exp_exp",28,28,false]]}},"financial_ratios":{"current_ratio":{"value":1.7380525900981587},"quick_ratio":{"value":0.4576914809772874},"net_profit_margin":{"value":-0.7169939989088925},"roa":{"value":-0.2267153515518307},"roe":{"value":1.235874931431706},"debt_to_equity":{"value":-6.451218556539456,"negative_equity":true},"asset_turnover":{"value":0.31620257895720427},"altman_z_score":{"value":-0.5031420024854603},"roce":{"value":-0.2836204726108693}},"source_ids":{"financial_statement_id":"1385473","income_statement_id":"1385473","balance_sheet_id":"1385473"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.16","0.59","3.61",3,"294.16","~ 263.27"],[2023,"8.19","0.70","3.73",3,"303.93","~ 272.02"],[2022,"3.52","0.02","1.67",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.93","0.04","0.71",3,"231.41","~ 207.12"],["2026. gada 2. ceturksnis","2.01","0.13","0.85",2,"***","***"],["2026. gada 1. ceturksnis","3.13","0.18","1.10",3,"358.53","~ 320.88"],["2025. gada 4. ceturksnis","3.36","0.32","1.23",3,"400.90","~ 358.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.61,"employees":3,"gross_salary_raw":294.15599230794305,"gross_salary_formatted":"294.16","net_salary_formatted":"~ 263.27","vsaoi_employee_part":"30.89","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.61,"employees":3,"gross_salary_raw":294.15599230794305,"gross_salary_formatted":"294.16","net_salary_formatted":"~ 263.27","vsaoi_employee_part":"30.89","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",25200,"EUR","2020-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2023,3,"EUR"],[2025,3,"EUR"],[2017,1,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ44103088748","K","SIA","2013-10-15","Smiltenes nov., Smiltene, Jaunā iela 15",4729,101193432,100016237,100003710,"0941615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","049210","Smiltene","7.16","0.59","3.61",3],[2023,"sabiedrība ar ierobežotu atbildību","1103  ","049210","Smiltene","8.19","0.70","3.73",3],[2022,"sabiedrība ar ierobežotu atbildību","1103  ","049210","Smiltene","3.52","0.02","1.67",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZIEMEĻU VĪNS SIA","2026. gada 3. ceturksnis","1.93","1.14","0.0","0.04","0.71","3"],["ZIEMEĻU VĪNS SIA","2026. gada 2. ceturksnis","2.01","1.01","0.0","0.13","0.85","2"],["ZIEMEĻU VĪNS SIA","2026. gada 1. ceturksnis","3.13","1.84","0.00","0.18","1.10","3"],["ZIEMEĻU VĪNS SIA","2025. gada 4. ceturksnis","3.36","1.77","0.00","0.32","1.23","3"]]}}}