{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103089090","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103089090","company_name":"SIA \"Vidzemes koncertzāle\"","company_type":"SIA","registered_date":"2013-11-05","area_of_activity":{"nace_code":"9031","nace_description":"Mākslas iestāžu un objektu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1196303,9054,347773,41,"EUR"],[2024,1217770,20317,297412,39,"EUR"],[2023,1339711,-3134,276186,36,"EUR"],[2022,983441,79528,390179,36,"EUR"],[2021,727421,-18106,223966,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":1196303,"cogs":924924,"gross_prof":271379,"sell_exp":60647,"admin_exp":202150,"oth_op_rev":1598,"oth_op_exp":1126,"income_before_income_taxes":9054,"income_after_income_taxes":9054,"net_income":9054},"balance_data":{"cash":226317,"accounts_receivable":82497,"inventories":607,"cur_assets":309421,"fixed_assets":38352,"non_cur_assets":38352,"assets":347773,"cur_liab":160313,"equity":187460,"equities":347773},"cash_flow_data":{"cfo_im_ebt":9054,"cfo_im_ebwc":18641,"cfo_im_op":80293,"cfo_im_net":80293,"cfi_acq_fa":-19476,"cff_net":-19476,"net_increase":60817,"at_beginning_of_year":165500,"at_end_of_year":226317},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",924924,924924,false],["net_turnover_source","gross_profit_calc",271379,271379,false],["gross_profit_calc","selling_exp",60647,60647,false],["gross_profit_calc","admin_exp",202150,202150,false],["gross_profit_calc","other_op_exp_exp",1126,1126,false]]}},"financial_ratios":{"current_ratio":{"value":1.9301054811524954},"quick_ratio":{"value":1.9263191381859237},"net_profit_margin":{"value":0.007568316722435704},"roa":{"value":0.026034223473357623},"roe":{"value":0.04829830363810946},"debt_to_equity":{"value":0.85518510615598,"negative_equity":false},"asset_turnover":{"value":3.4398961391482374},"altman_z_score":{"value":4.768999059615515},"roce":{"value":0.04829830363810946}},"source_ids":{"financial_statement_id":"2131483","income_statement_id":"2131483","balance_sheet_id":"2131483","cash_flow_statement_id":"2131483"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":1217770,"cogs":925804,"gross_prof":291966,"sell_exp":64272,"admin_exp":211165,"oth_op_rev":4296,"oth_op_exp":508,"income_before_income_taxes":20317,"income_after_income_taxes":20317,"net_income":20317},"balance_data":{"cash":165500,"accounts_receivable":98340,"inventories":5109,"cur_assets":268949,"fixed_assets":28463,"non_cur_assets":28463,"assets":297412,"cur_liab":119006,"equity":178406,"equities":297412},"cash_flow_data":{"cfo_im_ebt":20317,"cfo_im_ebwc":30912,"cfo_im_op":79105,"cfo_im_net":79105,"cfi_acq_fa":-15940,"cff_net":-15940,"net_increase":63165,"at_beginning_of_year":102335,"at_end_of_year":165500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",925804,925804,false],["net_turnover_source","gross_profit_calc",291966,291966,false],["gross_profit_calc","selling_exp",64272,64272,false],["gross_profit_calc","admin_exp",211165,211165,false],["gross_profit_calc","other_op_exp_exp",508,508,false]]}},"financial_ratios":{"current_ratio":{"value":2.2599616826042386},"quick_ratio":{"value":2.2170310740634926},"net_profit_margin":{"value":0.01668377444016522},"roa":{"value":0.06831264373999704},"roe":{"value":0.11388069907962736},"debt_to_equity":{"value":0.667051556561999,"negative_equity":false},"asset_turnover":{"value":4.094555700509731},"altman_z_score":{"value":5.797815284661149},"roce":{"value":0.11388069907962736}},"source_ids":{"financial_statement_id":"1963874","income_statement_id":"1963874","balance_sheet_id":"1963874","cash_flow_statement_id":"1963874"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1339711,"cogs":1113612,"gross_prof":226099,"sell_exp":31516,"admin_exp":197719,"oth_op_rev":266,"oth_op_exp":603,"other_interest_revenues":339,"income_before_income_taxes":-3134,"income_after_income_taxes":-3134,"net_income":-3134},"balance_data":{"cash":102335,"accounts_receivable":149628,"inventories":1105,"cur_assets":253068,"fixed_assets":23118,"non_cur_assets":23118,"assets":276186,"cur_liab":118097,"equity":158089,"equities":276186},"cash_flow_data":{"cfo_im_ebt":-3134,"cfo_im_ebwc":7566,"cfo_im_op":-126112,"cfo_im_net":-126112,"cfi_acq_fa":-10451,"cff_net":-10451,"net_increase":-136563,"at_beginning_of_year":238898,"at_end_of_year":102335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1113612,1113612,false],["net_turnover_source","gross_profit_calc",226099,226099,false],["gross_profit_calc","selling_exp",31516,31516,false],["gross_profit_calc","admin_exp",197719,197719,false],["gross_profit_calc","other_op_exp_exp",603,603,false]]}},"financial_ratios":{"current_ratio":{"value":2.142882545703955},"quick_ratio":{"value":2.1335258304614},"net_profit_margin":{"value":-0.0023393104930839563},"roa":{"value":-0.011347425285858082},"roe":{"value":-0.019824276198850015},"debt_to_equity":{"value":0.7470285725129515,"negative_equity":false},"asset_turnover":{"value":4.850756374327446},"altman_z_score":{"value":6.203244160886161},"roce":{"value":-0.019824276198850015}},"source_ids":{"financial_statement_id":"1932620","income_statement_id":"1932620","balance_sheet_id":"1932620","cash_flow_statement_id":"1932620"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":983441,"cogs":682145,"gross_prof":301296,"sell_exp":61323,"admin_exp":162312,"oth_op_rev":2549,"oth_op_exp":682,"income_before_income_taxes":79528,"income_after_income_taxes":79528,"net_income":79528},"balance_data":{"cash":238898,"accounts_receivable":126214,"inventories":1700,"cur_assets":366812,"fixed_assets":23357,"intangible_assets":10,"non_cur_assets":23367,"assets":390179,"cur_liab":228956,"equity":161223,"equities":390179},"cash_flow_data":{"cfo_im_ebt":79528,"cfo_im_ebwc":91733,"cfo_im_op":92147,"cfo_im_net":92147,"cfi_acq_fa":-6047,"cff_net":-6047,"net_increase":86100,"at_beginning_of_year":152798,"at_end_of_year":238898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",682145,682145,false],["net_turnover_source","gross_profit_calc",301296,301296,false],["gross_profit_calc","selling_exp",61323,61323,false],["gross_profit_calc","admin_exp",162312,162312,false],["gross_profit_calc","other_op_exp_exp",682,682,false]]}},"financial_ratios":{"current_ratio":{"value":1.6021069550481315},"quick_ratio":{"value":1.594681947623124},"net_profit_margin":{"value":0.08086707794366922},"roa":{"value":0.20382439854528306},"roe":{"value":0.493279494861155},"debt_to_equity":{"value":1.4201199580704986,"negative_equity":false},"asset_turnover":{"value":2.520486750952768},"altman_z_score":{"value":4.0477871823681655},"roce":{"value":0.493279494861155}},"source_ids":{"financial_statement_id":"1460254","income_statement_id":"1460254","balance_sheet_id":"1460254","cash_flow_statement_id":"1460254"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":727421,"cogs":559570,"gross_prof":167851,"sell_exp":50906,"admin_exp":143096,"oth_op_rev":10458,"oth_op_exp":2413,"income_before_income_taxes":-18106,"income_after_income_taxes":-18106,"net_income":-18106},"balance_data":{"cash":152798,"accounts_receivable":38710,"inventories":2933,"cur_assets":194441,"fixed_assets":29456,"intangible_assets":69,"non_cur_assets":29525,"assets":223966,"cur_liab":142271,"equity":81695,"equities":223966},"cash_flow_data":{"cfo_im_ebt":-18106,"cfo_im_ebwc":-6607,"cfo_im_op":-48538,"cfo_im_net":-48538,"cfi_acq_fa":-9818,"cff_net":-9818,"net_increase":-58356,"at_beginning_of_year":211154,"at_end_of_year":152798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559570,559570,false],["net_turnover_source","gross_profit_calc",167851,167851,false],["gross_profit_calc","selling_exp",50906,50906,false],["gross_profit_calc","admin_exp",143096,143096,false],["gross_profit_calc","other_op_exp_exp",2413,2413,false]]}},"financial_ratios":{"current_ratio":{"value":1.3666945477293335},"quick_ratio":{"value":1.346078961981008},"net_profit_margin":{"value":-0.024890675413550063},"roa":{"value":-0.08084262789887751},"roe":{"value":-0.22162923067507193},"debt_to_equity":{"value":1.7414896872513617,"negative_equity":false},"asset_turnover":{"value":3.2479081646321317},"altman_z_score":{"value":3.707379180415238},"roce":{"value":-0.22162923067507193}},"source_ids":{"financial_statement_id":"1317899","income_statement_id":"1317899","balance_sheet_id":"1317899","cash_flow_statement_id":"1317899"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"246.08","81.80","116.42",39,"729.72","~ 604.81"],[2023,"223.81","76.17","105.43",38,"678.22","~ 571.90"],[2022,"183.12","60.93","88.00",38,"566.10","~ 468.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","64.92","15.98","32.54",42,"757.57","~ 645.38"],["2026. gada 1. ceturksnis","70.61","16.84","37.69",41,"898.86","~ 739.59"],["2025. gada 4. ceturksnis","64.39","18.40","29.43",44,"654.02","~ 566.13"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.42,"employees":39,"gross_salary_raw":729.7174648304012,"gross_salary_formatted":"729.72","net_salary_formatted":"~ 604.81","vsaoi_employee_part":"76.62","non_taxable_minimum":"411.65","iin_part":"48.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.42,"employees":39,"gross_salary_raw":729.7174648304012,"gross_salary_formatted":"729.72","net_salary_formatted":"~ 604.81","vsaoi_employee_part":"76.62","non_taxable_minimum":"411.65","iin_part":"48.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",24005,"EUR","2014-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,39,"EUR"],[2018,40,"EUR"],[2014,21,"EUR"],[2015,39,"EUR"],[2016,38,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV34ZZZ44103089090","K","SIA","2013-11-05","Cēsu nov., Cēsis, Raunas iela 12 - 1",4101,118303520,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9031  ","026200","Cēsis","246.08","81.80","116.42",39],[2023,"sabiedrība ar ierobežotu atbildību","9004  ","026200","Cēsis","223.81","76.17","105.43",38],[2022,"sabiedrība ar ierobežotu atbildību","9004  ","026200","Cēsis","183.12","60.93","88.00",38]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.12.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES KONCERTZĀLE SIA","2025. gada 4. ceturksnis","64.39","16.54","0.02","18.40","29.43","44"],["VIDZEMES KONCERTZĀLE SIA","2026. gada 1. ceturksnis","70.61","16.04","0.00","16.84","37.69","41"],["VIDZEMES KONCERTZĀLE SIA","2026. gada 2. ceturksnis","64.92","16.36","0.0","15.98","32.54","42"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1058165,805292,252873,64046,187337,1723,991,2222,2222,2222,null],[725119,501308,223811,40592,134585,40,1372,47302,47302,47302,null],[727421,559570,167851,50906,143096,10458,2413,-18106,-18106,-18106,null],[983441,682145,301296,61323,162312,2549,682,79528,79528,79528,null],[1339711,1113612,226099,31516,197719,266,603,-3134,-3134,-3134,339]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[93911,48087,7565,149563,34265,34265,183828,131329,52499,183828,null],[211154,32275,8441,251870,31079,31206,283076,183275,99801,283076,127],[152798,38710,2933,194441,29456,29525,223966,142271,81695,223966,69],[238898,126214,1700,366812,23357,23367,390179,228956,161223,390179,10],[102335,149628,1105,253068,23118,23118,276186,118097,158089,276186,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[2222,13349,32480,32480,-12179,-12179,20301,73610,93911],[47302,58892,125774,125774,-8531,-8531,117243,93911,211154],[-18106,-6607,-48538,-48538,-9818,-9818,-58356,211154,152798],[79528,91733,92147,92147,-6047,-6047,86100,152798,238898],[-3134,7566,-126112,-126112,-10451,-10451,-136563,238898,102335]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":467499.99,"attiecinamas_izmaksas_eur":549999.99,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana Vidzemes koncertzālē \"Cēsis\" 2022. un 2023.gadā \"","Daudzpusīgas profesionālās mākslas pieejamības nodrošināšana nacionālas vai reģionālas nozīmes attīstības centros Latvijā","ERAF",467499.99,549999.99,"Pabeigts","2022-01-01","2023-12-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1448,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1448,"2024-01-24","Viedās administrācijas un reģionālās attīstības ministrija","Pašvaldību kapacitātes stiprināšana to darbības efektivitātes un kvalitātes uzlabošanai"]]}}}}