{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103089141","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103089141"},"registration_number":"44103089141","company_name":"SIA \"Ranzen distillery & brewery\"","company_type":"SIA","registered_date":"2013-11-07","area_of_activity":{"nace_code":"1101","nace_description":"Spirtu destilēšana, rektificēšana un maisīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21941,15,12,2,"EUR"],[2024,17469,-6843,null,2,"EUR"],[2023,11830,845,5920,1,"EUR"],[2022,1465,-570,4886,1,"EUR"],[2021,10043,8081,4894,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21941,"gross_prof":21941,"sell_exp":20200,"oth_op_exp":1726,"income_before_income_taxes":15,"income_after_income_taxes":15,"net_income":15},"balance_data":{"cash":9,"accounts_receivable":3,"cur_assets":12,"assets":12,"cur_liab":1844,"equity":-1832,"equities":12},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21941,21941,false],["gross_profit_calc","selling_exp",20200,20200,false],["gross_profit_calc","other_op_exp_exp",1726,1726,false],["gross_profit_calc","ebit_calc",15,15,false],["ebit_calc","ebt_calc",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":0.006507592190889371},"quick_ratio":{"value":0.006507592190889371},"net_profit_margin":{"value":0.0006836516111389636},"roa":{"value":1.25},"roe":{"value":-0.008187772925764192},"debt_to_equity":{"value":-1.0065502183406114,"negative_equity":true},"asset_turnover":{"value":1828.4166666666667},"altman_z_score":{"value":1589.455649855387},"roce":{"value":-0.008187772925764192}},"source_ids":{"financial_statement_id":"2304174","income_statement_id":"2304174","balance_sheet_id":"2304174"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":17469,"gross_prof":17469,"sell_exp":22497,"oth_op_exp":1815,"income_before_income_taxes":-6843,"income_after_income_taxes":-6843,"net_income":-6843},"balance_data":{"cur_liab":1847,"equity":-1847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",17469,17469,false],["gross_profit_calc","selling_exp",22497,22497,false],["gross_profit_calc","other_op_exp_exp",1815,1815,false],["gross_profit_calc","ebit_calc",6843,-6843,true],["ebit_calc","ebt_calc",6843,-6843,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.3917224798213979},"roe":{"value":3.7049269085002705},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":3.7049269085002705}},"source_ids":{"financial_statement_id":"2074023","income_statement_id":"2074023","balance_sheet_id":"2074023"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11830,"gross_prof":11830,"admin_exp":9195,"oth_op_exp":1790,"income_before_income_taxes":845,"income_after_income_taxes":845,"net_income":845},"balance_data":{"cash":1041,"cur_assets":1041,"fixed_assets":4879,"non_cur_assets":4879,"assets":5920,"cur_liab":924,"equity":4996,"equities":5920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",11830,11830,false],["gross_profit_calc","admin_exp",9195,9195,false],["gross_profit_calc","other_op_exp_exp",1790,1790,false],["gross_profit_calc","ebit_calc",845,845,false],["ebit_calc","ebt_calc",845,845,false]]}},"financial_ratios":{"current_ratio":{"value":1.1266233766233766},"quick_ratio":{"value":1.1266233766233766},"net_profit_margin":{"value":0.07142857142857142},"roa":{"value":0.14273648648648649},"roe":{"value":0.16913530824659728},"debt_to_equity":{"value":0.18494795836669337,"negative_equity":false},"asset_turnover":{"value":1.9983108108108107},"altman_z_score":{"value":5.437675307125306},"roce":{"value":0.16913530824659728}},"source_ids":{"financial_statement_id":"1923777","income_statement_id":"1923777","balance_sheet_id":"1923777"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1465,"gross_prof":1465,"admin_exp":618,"oth_op_exp":1417,"income_before_income_taxes":-570,"income_after_income_taxes":-570,"net_income":-570},"balance_data":{"cash":7,"cur_assets":7,"fixed_assets":4879,"non_cur_assets":4879,"assets":4886,"cur_liab":735,"equity":4151,"equities":4886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1465,1465,false],["gross_profit_calc","admin_exp",618,618,false],["gross_profit_calc","other_op_exp_exp",1417,1417,false],["gross_profit_calc","ebit_calc",570,-570,true],["ebit_calc","ebt_calc",570,-570,true]]}},"financial_ratios":{"current_ratio":{"value":0.009523809523809525},"quick_ratio":{"value":0.009523809523809525},"net_profit_margin":{"value":-0.3890784982935154},"roa":{"value":-0.11665984445354073},"roe":{"value":-0.1373163093230547},"debt_to_equity":{"value":0.17706576728499157,"negative_equity":false},"asset_turnover":{"value":0.2998362668849775},"altman_z_score":{"value":2.921529471960704},"roce":{"value":-0.1373163093230547}},"source_ids":{"financial_statement_id":"1757793","income_statement_id":"1757793","balance_sheet_id":"1757793"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10043,"gross_prof":10043,"admin_exp":1962,"income_before_income_taxes":8081,"income_after_income_taxes":8081,"net_income":8081},"balance_data":{"cash":15,"cur_assets":15,"fixed_assets":4879,"non_cur_assets":4879,"assets":4894,"cur_liab":173,"equity":4721,"equities":4894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",10043,10043,false],["gross_profit_calc","admin_exp",1962,1962,false],["gross_profit_calc","ebit_calc",8081,8081,false],["ebit_calc","ebt_calc",8081,8081,false],["ebt_calc","net_income_final",8081,8081,false]]}},"financial_ratios":{"current_ratio":{"value":0.08670520231213873},"quick_ratio":{"value":0.08670520231213873},"net_profit_margin":{"value":0.8046400477944837},"roa":{"value":1.6512055578259093},"roe":{"value":1.7117136199957637},"debt_to_equity":{"value":0.0366447786485914,"negative_equity":false},"asset_turnover":{"value":2.052104617899469},"altman_z_score":{"value":19.433594475717584},"roce":{"value":1.7117136199957637}},"source_ids":{"financial_statement_id":"1404013","income_statement_id":"1404013","balance_sheet_id":"1404013"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.12","2.51","4.60",2,"***","***"],[2023,"3.86","1.31","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.95","0.53","1.42",2,"***","***"],["2026. gada 1. ceturksnis","1.96","0.54","1.42",2,"***","***"],["2025. gada 4. ceturksnis","1.98","0.56","1.42",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2019-09-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV15ZZZ44103089141","K","SIA","2013-11-07","Valmieras nov., Rencēnu pag., \"Rencēnu muiža\"",4232,101013620,100016647,"0967178"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1101  ","054570","Rencēnu pag.","7.12","2.51","4.60",2],[2023,"sabiedrība ar ierobežotu atbildību","1101  ","054570","Rencēnu pag.","3.86","1.31","2.50",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RANZEN DISTILLERY & BREWERY SIA","2025. gada 4. ceturksnis","1.98","0.00","0.00","0.56","1.42","2"],["RANZEN DISTILLERY & BREWERY SIA","2026. gada 1. ceturksnis","1.96","0.00","0.00","0.54","1.42","2"],["RANZEN DISTILLERY & BREWERY SIA","2026. gada 2. ceturksnis","1.95","0.0","0.0","0.53","1.42","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","gross_prof","oth_op_exp"],"data":[[0,1751,-1751,50,-1801,-1801,null,null],[1810,1985,-175,50,-225,-225,1810,null],[10043,1962,8081,null,8081,8081,10043,null],[1465,618,-570,null,-570,-570,1465,1417],[11830,9195,845,null,845,845,11830,1790]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[223,223,4879,4879,5102,159,8078,-3135,5102],[71,71,4879,4879,4950,304,8006,-3360,4950],[15,15,4879,4879,4894,173,null,4721,4894],[7,7,4879,4879,4886,735,null,4151,4886],[1041,1041,4879,4879,5920,924,null,4996,5920]]}}}