{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103089917","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103089917"},"registration_number":"44103089917","company_name":"SIA \"AK4012\"","company_type":"SIA","registered_date":"2013-12-19","area_of_activity":{"nace_code":"1626","nace_description":"Cietā kurināmā ražošana no augu biomasas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,244250,-7627,195027,2,"EUR"],[2023,251541,-8534,147866,12,"EUR"],[2022,222680,-15718,137096,2,"EUR"],[2021,343895,23005,142517,2,"EUR"],[2020,148697,-57680,73225,3,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":244250,"cogs":181692,"gross_prof":62558,"sell_exp":68311,"admin_exp":616,"oth_op_exp":1258,"income_before_income_taxes":-7627,"income_after_income_taxes":-7627,"net_income":-7627},"balance_data":{"cash":872,"accounts_receivable":181565,"cur_assets":182437,"fixed_assets":12490,"intangible_assets":100,"non_cur_assets":12590,"assets":195027,"cur_liab":31844,"non_cur_liab":228075,"equity":-64892,"equities":195027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181692,181692,false],["net_turnover_source","gross_profit_calc",62558,62558,false],["gross_profit_calc","selling_exp",68311,68311,false],["gross_profit_calc","admin_exp",616,616,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false]]}},"financial_ratios":{"current_ratio":{"value":5.7290855420173346},"quick_ratio":{"value":5.7290855420173346},"net_profit_margin":{"value":-0.031226202661207778},"roa":{"value":-0.03910740564127018},"roe":{"value":0.1175337483819269},"debt_to_equity":{"value":-4.005408987240338,"negative_equity":true},"asset_turnover":{"value":1.2523906946217702},"altman_z_score":{"value":1.2953380131594023},"roce":{"value":-0.0467389372667496}},"source_ids":{"financial_statement_id":"2089603","income_statement_id":"2089603","balance_sheet_id":"2089603"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":251541,"cogs":190374,"gross_prof":61167,"sell_exp":66668,"admin_exp":1775,"oth_op_exp":1258,"income_before_income_taxes":-8534,"income_after_income_taxes":-8534,"net_income":-8534},"balance_data":{"cash":1597,"accounts_receivable":132524,"cur_assets":134121,"fixed_assets":13564,"intangible_assets":181,"non_cur_assets":13745,"assets":147866,"cur_liab":9960,"non_cur_liab":195171,"equity":-57265,"equities":147866},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",190374,190374,false],["net_turnover_source","gross_profit_calc",61167,61167,false],["gross_profit_calc","selling_exp",66668,66668,false],["gross_profit_calc","admin_exp",1775,1775,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false]]}},"financial_ratios":{"current_ratio":{"value":13.465963855421688},"quick_ratio":{"value":13.465963855421688},"net_profit_margin":{"value":-0.033926874744077504},"roa":{"value":-0.057714417107381004},"roe":{"value":0.149026455950406},"debt_to_equity":{"value":-3.582135684973369,"negative_equity":true},"asset_turnover":{"value":1.7011415741279265},"altman_z_score":{"value":1.6752038790475068},"roce":{"value":-0.06188273171580642}},"source_ids":{"financial_statement_id":"1946942","income_statement_id":"1946942","balance_sheet_id":"1946942"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":222680,"cogs":156129,"gross_prof":66551,"sell_exp":79592,"admin_exp":1422,"oth_op_exp":1255,"income_before_income_taxes":-15718,"income_after_income_taxes":-15718,"net_income":-15718},"balance_data":{"cash":2015,"accounts_receivable":120081,"cur_assets":122096,"fixed_assets":15000,"non_cur_assets":15000,"assets":137096,"cur_liab":1398,"non_cur_liab":184453,"equity":-48755,"equities":137096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156129,156129,false],["net_turnover_source","gross_profit_calc",66551,66551,false],["gross_profit_calc","selling_exp",79592,79592,false],["gross_profit_calc","admin_exp",1422,1422,false],["gross_profit_calc","other_op_exp_exp",1255,1255,false]]}},"financial_ratios":{"current_ratio":{"value":87.33619456366237},"quick_ratio":{"value":87.33619456366237},"net_profit_margin":{"value":-0.07058559367702533},"roa":{"value":-0.11464958860944156},"roe":{"value":0.32238744744128806},"debt_to_equity":{"value":-3.81193723720644,"negative_equity":true},"asset_turnover":{"value":1.624263289957402},"altman_z_score":{"value":1.4846423714705805},"roce":{"value":-0.11583074179427848}},"source_ids":{"financial_statement_id":"1778944","income_statement_id":"1778944","balance_sheet_id":"1778944"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":343895,"cogs":262505,"gross_prof":81390,"sell_exp":56965,"admin_exp":4017,"oth_op_rev":3858,"oth_op_exp":1258,"interest_expenses":3,"income_before_income_taxes":23005,"income_after_income_taxes":23005,"net_income":23005},"balance_data":{"cash":2443,"accounts_receivable":124257,"cur_assets":126700,"fixed_assets":15817,"non_cur_assets":15817,"assets":142517,"cur_liab":179,"non_cur_liab":175375,"equity":-33037,"equities":142517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262505,262505,false],["net_turnover_source","gross_profit_calc",81390,81390,false],["gross_profit_calc","selling_exp",56965,56965,false],["gross_profit_calc","admin_exp",4017,4017,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false]]}},"financial_ratios":{"current_ratio":{"value":707.8212290502794},"quick_ratio":{"value":707.8212290502794},"net_profit_margin":{"value":0.06689541865976534},"roa":{"value":0.16141933944722384},"roe":{"value":-0.6963404667494022},"debt_to_equity":{"value":-5.313860217332082,"negative_equity":true},"interest_coverage":{"value":7669.333333333333},"asset_turnover":{"value":2.413010377709326},"altman_z_score":{"value":3.2709216569215367},"roce":{"value":0.16164341215978867}},"source_ids":{"financial_statement_id":"1778877","income_statement_id":"1778877","balance_sheet_id":"1778877"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":148697,"cogs":177234,"gross_prof":-28537,"sell_exp":27202,"admin_exp":1401,"interest_expenses":540,"income_before_income_taxes":-57680,"income_after_income_taxes":-57680,"net_income":-57680},"balance_data":{"cash":3705,"accounts_receivable":57143,"cur_assets":60848,"fixed_assets":12377,"non_cur_assets":12377,"assets":73225,"cur_liab":14112,"non_cur_liab":115155,"equity":-56042,"equities":73225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177234,177234,false],["net_turnover_source","gross_profit_calc",28537,-28537,true],["gross_profit_calc","selling_exp",27202,27202,false],["gross_profit_calc","admin_exp",1401,1401,false],["gross_profit_calc","ebit_calc",57140,-57140,true]]}},"financial_ratios":{"current_ratio":{"value":4.311791383219955},"quick_ratio":{"value":4.311791383219955},"net_profit_margin":{"value":-0.3879029166694688},"roa":{"value":-0.7877091157391601},"roe":{"value":1.0292280789407944},"debt_to_equity":{"value":-2.3066093287177476,"negative_equity":true},"interest_coverage":{"value":-105.81481481481481},"asset_turnover":{"value":2.030686241037897},"altman_z_score":{"value":-0.7705762123951874},"roce":{"value":-0.9666232470015056}},"source_ids":{"financial_statement_id":"1293262","income_statement_id":"1293262","balance_sheet_id":"1293262"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.26","0.28","0.42",2,"***","***"],[2023," -1.45","0.24","0.29",2,"***","***"],[2022,"23.52","0.58","1.50",3,"122.23","~ 109.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.49","0.58","0.87",1,"***","***"],["2026. gada 2. ceturksnis","2.14","0.63","0.94",1,"***","***"],["2026. gada 1. ceturksnis","0.12","0.05","0.07",1,"***","***"],["2025. gada 4. ceturksnis","0.12","0.05","0.07",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV15ZZZ44103089917","K","SIA","2013-12-19","Cēsu nov., Cēsis, Ata Kronvalda iela 40/12",4101,105737192,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1626  ","026200","Cēsis"," -0.26","0.28","0.42",2],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","026200","Cēsis"," -1.45","0.24","0.29",2],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","026200","Cēsis","23.52","0.58","1.50",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.01.2014 ","nav","nav"," 10.09.2019 "],["ir"," 24.09.2019 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AK4012 SIA","2026. gada 3. ceturksnis","2.49","1.03","0.0","0.58","0.87","1"],["AK4012 SIA","2026. gada 2. ceturksnis","2.14","2.14","1.61","0.63","0.94","1"],["AK4012 SIA","2026. gada 1. ceturksnis","0.12","0.00","0.00","0.05","0.07","1"],["AK4012 SIA","2025. gada 4. ceturksnis","0.12","0.00","0.00","0.05","0.07","1"]]}}}