{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103090437","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103090437"},"registration_number":"44103090437","company_name":"Sabiedrība ar ierobežotu atbildību \"Cilts\"","company_type":"SIA","registered_date":"2014-01-21","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33434,4879,1286,2,"EUR"],[2024,27216,-13935,1106,2,"EUR"],[2023,43122,-3699,6689,2,"EUR"],[2022,34958,563,5832,2,"EUR"],[2021,29259,3979,4771,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":33434,"cogs":28254,"gross_prof":5180,"admin_exp":217,"oth_op_exp":84,"income_before_income_taxes":4879,"income_after_income_taxes":4879,"net_income":4879},"balance_data":{"cash":1169,"accounts_receivable":92,"cur_assets":1261,"fixed_assets":25,"non_cur_assets":25,"assets":1286,"cur_liab":9922,"equity":-8636,"equities":1286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28254,28254,false],["net_turnover_source","gross_profit_calc",5180,5180,false],["gross_profit_calc","admin_exp",217,217,false],["gross_profit_calc","other_op_exp_exp",84,84,false],["gross_profit_calc","ebit_calc",4879,4879,false]]}},"financial_ratios":{"current_ratio":{"value":0.1270913122354364},"quick_ratio":{"value":0.1270913122354364},"net_profit_margin":{"value":0.14592929353352874},"roa":{"value":3.7939346811819594},"roe":{"value":-0.5649606299212598},"debt_to_equity":{"value":-1.148911533117184,"negative_equity":true},"asset_turnover":{"value":25.998444790046655},"altman_z_score":{"value":26.85182074238156},"roce":{"value":-0.5649606299212598}},"source_ids":{"financial_statement_id":"2290809","income_statement_id":"2290809","balance_sheet_id":"2290809"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27216,"cogs":40899,"gross_prof":-13683,"admin_exp":176,"oth_op_exp":76,"income_before_income_taxes":-13935,"income_after_income_taxes":-13935,"net_income":-13935},"balance_data":{"cash":511,"accounts_receivable":350,"cur_assets":861,"fixed_assets":245,"non_cur_assets":245,"assets":1106,"cur_liab":14621,"equity":-13515,"equities":1106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40899,40899,false],["net_turnover_source","gross_profit_calc",13683,-13683,true],["gross_profit_calc","admin_exp",176,176,false],["gross_profit_calc","other_op_exp_exp",76,76,false],["gross_profit_calc","ebit_calc",13935,-13935,true]]}},"financial_ratios":{"current_ratio":{"value":0.05888790096436632},"quick_ratio":{"value":0.05888790096436632},"net_profit_margin":{"value":-0.5120149911816578},"roa":{"value":-12.599457504520796},"roe":{"value":1.0310765815760266},"debt_to_equity":{"value":-1.0818349981502036,"negative_equity":true},"asset_turnover":{"value":24.60759493670886},"altman_z_score":{"value":-34.24682057935693},"roce":{"value":1.0310765815760266}},"source_ids":{"financial_statement_id":"2032960","income_statement_id":"2032960","balance_sheet_id":"2032960"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43122,"cogs":46488,"gross_prof":-3366,"admin_exp":261,"oth_op_exp":72,"income_before_income_taxes":-3699,"income_after_income_taxes":-3699,"net_income":-3699},"balance_data":{"cash":2635,"accounts_receivable":1484,"cur_assets":4119,"fixed_assets":2570,"non_cur_assets":2570,"assets":6689,"cur_liab":6269,"equity":420,"equities":6689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46488,46488,false],["net_turnover_source","gross_profit_calc",3366,-3366,true],["gross_profit_calc","admin_exp",261,261,false],["gross_profit_calc","other_op_exp_exp",72,72,false],["gross_profit_calc","ebit_calc",3699,-3699,true]]}},"financial_ratios":{"current_ratio":{"value":0.6570425905248046},"quick_ratio":{"value":0.6570425905248046},"net_profit_margin":{"value":-0.08577988033950187},"roa":{"value":-0.5529974585139782},"roe":{"value":-8.807142857142857},"debt_to_equity":{"value":14.926190476190476,"negative_equity":false},"asset_turnover":{"value":6.446703543130512},"altman_z_score":{"value":4.566507871552615},"roce":{"value":-8.807142857142857}},"source_ids":{"financial_statement_id":"1885264","income_statement_id":"1885264","balance_sheet_id":"1885264"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":34958,"cogs":34009,"gross_prof":949,"admin_exp":313,"oth_op_exp":73,"income_before_income_taxes":563,"income_after_income_taxes":563,"net_income":563},"balance_data":{"cash":432,"accounts_receivable":2160,"cur_assets":2592,"fixed_assets":3240,"non_cur_assets":3240,"assets":5832,"cur_liab":1713,"equity":4119,"equities":5832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34009,34009,false],["net_turnover_source","gross_profit_calc",949,949,false],["gross_profit_calc","admin_exp",313,313,false],["gross_profit_calc","other_op_exp_exp",73,73,false],["gross_profit_calc","ebit_calc",563,563,false]]}},"financial_ratios":{"current_ratio":{"value":1.5131348511383538},"quick_ratio":{"value":1.5131348511383538},"net_profit_margin":{"value":0.016105040334115223},"roa":{"value":0.09653635116598079},"roe":{"value":0.1366836610827871},"debt_to_equity":{"value":0.415877640203933,"negative_equity":false},"asset_turnover":{"value":5.994170096021948},"altman_z_score":{"value":7.998314526232466},"roce":{"value":0.1366836610827871}},"source_ids":{"financial_statement_id":"1726877","income_statement_id":"1726877","balance_sheet_id":"1726877"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29259,"cogs":25046,"gross_prof":4213,"admin_exp":158,"oth_op_exp":76,"income_before_income_taxes":3979,"income_after_income_taxes":3979,"net_income":3979},"balance_data":{"cash":4515,"accounts_receivable":256,"cur_assets":4771,"assets":4771,"cur_liab":1215,"equity":3556,"equities":4771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25046,25046,false],["net_turnover_source","gross_profit_calc",4213,4213,false],["gross_profit_calc","admin_exp",158,158,false],["gross_profit_calc","other_op_exp_exp",76,76,false],["gross_profit_calc","ebit_calc",3979,3979,false]]}},"financial_ratios":{"current_ratio":{"value":3.926748971193416},"quick_ratio":{"value":3.926748971193416},"net_profit_margin":{"value":0.13599234423596157},"roa":{"value":0.833997065604695},"roe":{"value":1.1189538807649044},"debt_to_equity":{"value":0.34167604049493816,"negative_equity":false},"asset_turnover":{"value":6.13267658771746},"altman_z_score":{"value":11.106580826547221},"roce":{"value":1.1189538807649044}},"source_ids":{"financial_statement_id":"1419101","income_statement_id":"1419101","balance_sheet_id":"1419101"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.09.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 27.09.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.67","0.90","5.09",2,"***","***"],[2023,"7.14","0.61","6.03",2,"***","***"],[2022,"3.73","0.21","3.35",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.45","0.35","2.1",2,"***","***"],["2026. gada 2. ceturksnis","1.0","0.09","0.91",2,"***","***"],["2026. gada 1. ceturksnis","1.90","0.20","1.69",2,"***","***"],["2025. gada 4. ceturksnis","2.00","0.29","1.71",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-03-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2014,2,"EUR"],[2016,3,"EUR"],[2019,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV40ZZZ44103090437","K","SIA","2014-01-21","Valmieras nov., Valmiera, Smilšu iela 17",4201,101033554,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","054010","Valmiera","7.67","0.90","5.09",2],[2023,"sabiedrība ar ierobežotu atbildību","5621  ","054010","Valmiera","7.14","0.61","6.03",2],[2022,"sabiedrība ar ierobežotu atbildību","5621  ","054010","Valmiera","3.73","0.21","3.35",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.09.2023 ","nav","nav"," 27.09.2024 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CILTS SIA","2026. gada 3. ceturksnis","2.45","0.0","0.0","0.35","2.1","2"],["CILTS SIA","2026. gada 2. ceturksnis","1.0","0.0","0.0","0.09","0.91","2"],["CILTS SIA","2026. gada 1. ceturksnis","1.90","0.00","0.00","0.20","1.69","2"],["CILTS SIA","2025. gada 4. ceturksnis","2.00","0.00","0.00","0.29","1.71","2"]]}}}