{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103091517","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103091517","company_name":"Sabiedrība ar ierobežotu atbildību \"Alojas Saimniekserviss\"","company_type":"SIA","registered_date":"2014-03-11","area_of_activity":{"nace_code":"3700","nace_description":"Kanalizācija"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,921120,-47540,5834687,27,"EUR"],[2022,835703,19029,6013030,27,"EUR"],[2021,688594,20535,6066769,28,"EUR"],[2020,596424,-44439,5449785,26,"EUR"],[2019,491605,-98922,5074764,25,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":921120,"cogs":921208,"gross_prof":-88,"admin_exp":97842,"oth_op_rev":87025,"oth_op_exp":9696,"interest_expenses":26939,"income_before_income_taxes":-47540,"income_after_income_taxes":-47540,"net_income":-47540},"balance_data":{"cash":267349,"accounts_receivable":223395,"inventories":12776,"cur_assets":503520,"fixed_assets":5331167,"non_cur_assets":5331167,"assets":5834687,"cur_liab":426012,"non_cur_liab":3655621,"equity":1753054,"equities":5834687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",921208,921208,false],["net_turnover_source","gross_profit_calc",88,-88,true],["gross_profit_calc","admin_exp",97842,97842,false],["gross_profit_calc","other_op_exp_exp",9696,9696,false],["gross_profit_calc","ebit_calc",107626,-107626,true]]}},"financial_ratios":{"current_ratio":{"value":1.1819385369426214},"quick_ratio":{"value":1.151948771396111},"net_profit_margin":{"value":-0.051611082160847664},"roa":{"value":-0.008147823525066555},"roe":{"value":-0.02711838882316232},"debt_to_equity":{"value":2.328298500787768,"negative_equity":false},"interest_coverage":{"value":-0.7647277181781061},"asset_turnover":{"value":0.1578696509341461},"altman_z_score":{"value":0.5909820334766765},"roce":{"value":-0.003808881103042797}},"source_ids":{"financial_statement_id":"1867357","income_statement_id":"1867357","balance_sheet_id":"1867357"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":835703,"cogs":791585,"gross_prof":44118,"admin_exp":86927,"oth_op_rev":87914,"oth_op_exp":9084,"interest_expenses":16992,"income_before_income_taxes":19029,"income_after_income_taxes":19029,"net_income":19029},"balance_data":{"cash":199735,"accounts_receivable":240370,"inventories":29744,"cur_assets":469849,"fixed_assets":5543181,"non_cur_assets":5543181,"assets":6013030,"cur_liab":410164,"non_cur_liab":3802272,"equity":1800594,"equities":6013030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",791585,791585,false],["net_turnover_source","gross_profit_calc",44118,44118,false],["gross_profit_calc","admin_exp",86927,86927,false],["gross_profit_calc","other_op_exp_exp",9084,9084,false],["gross_profit_calc","ebit_calc",51893,-51893,true]]}},"financial_ratios":{"current_ratio":{"value":1.145514964745809},"quick_ratio":{"value":1.0729976302162063},"net_profit_margin":{"value":0.02277005108274112},"roa":{"value":0.0031646274839806222},"roe":{"value":0.010568179167541379},"debt_to_equity":{"value":2.339470197057193,"negative_equity":false},"interest_coverage":{"value":2.119879943502825},"asset_turnover":{"value":0.1389820107333574},"altman_z_score":{"value":0.5975942763476367},"roce":{"value":0.006429031142276114}},"source_ids":{"financial_statement_id":"1483688","income_statement_id":"1483688","balance_sheet_id":"1483688"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":688594,"cogs":633827,"gross_prof":54767,"admin_exp":85384,"oth_op_rev":88609,"oth_op_exp":26625,"interest_expenses":10832,"income_before_income_taxes":20535,"income_after_income_taxes":20535,"net_income":20535},"balance_data":{"cash":130646,"accounts_receivable":175369,"inventories":7811,"cur_assets":313826,"fixed_assets":5752943,"non_cur_assets":5752943,"assets":6066769,"cur_liab":335151,"non_cur_liab":3950053,"equity":1781565,"equities":6066769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",633827,633827,false],["net_turnover_source","gross_profit_calc",54767,54767,false],["gross_profit_calc","admin_exp",85384,85384,false],["gross_profit_calc","other_op_exp_exp",26625,26625,false],["gross_profit_calc","ebit_calc",57242,-57242,true]]}},"financial_ratios":{"current_ratio":{"value":0.9363719636820418},"quick_ratio":{"value":0.913066050824852},"net_profit_margin":{"value":0.029821636552162814},"roa":{"value":0.0033848330140804767},"roe":{"value":0.011526382702848339},"debt_to_equity":{"value":2.4053032025213787,"negative_equity":false},"interest_coverage":{"value":2.895771787296898},"asset_turnover":{"value":0.11350259091783452},"altman_z_score":{"value":0.5501632562990187},"roce":{"value":0.005472625705341842}},"source_ids":{"financial_statement_id":"1340685","income_statement_id":"1340685","balance_sheet_id":"1340685"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":596424,"cogs":589354,"gross_prof":7070,"admin_exp":98206,"oth_op_rev":58219,"oth_op_exp":10323,"interest_expenses":1199,"income_before_income_taxes":-44439,"income_after_income_taxes":-44439,"net_income":-44439},"balance_data":{"cash":34345,"accounts_receivable":166073,"inventories":11877,"cur_assets":212295,"fixed_assets":5237490,"non_cur_assets":5237490,"assets":5449785,"cur_liab":317818,"non_cur_liab":3370937,"equity":1761030,"equities":5449785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589354,589354,false],["net_turnover_source","gross_profit_calc",7070,7070,false],["gross_profit_calc","admin_exp",98206,98206,false],["gross_profit_calc","other_op_exp_exp",10323,10323,false],["gross_profit_calc","ebit_calc",101459,-101459,true]]}},"financial_ratios":{"current_ratio":{"value":0.6679766407189021},"quick_ratio":{"value":0.6306061959989679},"net_profit_margin":{"value":-0.07450907408152589},"roa":{"value":-0.008154266636206749},"roe":{"value":-0.0252346638047052},"debt_to_equity":{"value":2.0946576719306313,"negative_equity":false},"interest_coverage":{"value":-36.06338615512927},"asset_turnover":{"value":0.1094399136846683},"altman_z_score":{"value":0.5448937483234289},"roce":{"value":-0.008425619260607092}},"source_ids":{"financial_statement_id":"1216290","income_statement_id":"1216290","balance_sheet_id":"1216290"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":491605,"cogs":579831,"gross_prof":-88226,"admin_exp":90957,"oth_op_rev":90490,"oth_op_exp":9279,"interest_expenses":950,"income_before_income_taxes":-98922,"income_after_income_taxes":-98922,"net_income":-98922},"balance_data":{"cash":14476,"accounts_receivable":148193,"inventories":11790,"cur_assets":174459,"fixed_assets":4900305,"non_cur_assets":4900305,"assets":5074764,"cur_liab":314965,"non_cur_liab":3023629,"equity":1736170,"equities":5074764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",579831,579831,false],["net_turnover_source","gross_profit_calc",88226,-88226,true],["gross_profit_calc","admin_exp",90957,90957,false],["gross_profit_calc","other_op_exp_exp",9279,9279,false],["gross_profit_calc","ebit_calc",188462,-188462,true]]}},"financial_ratios":{"current_ratio":{"value":0.5538996396425},"quick_ratio":{"value":0.5164669090216373},"net_profit_margin":{"value":-0.2012225262151524},"roa":{"value":-0.019492926173512698},"roe":{"value":-0.05697713933543374},"debt_to_equity":{"value":1.9229649170300143,"negative_equity":false},"interest_coverage":{"value":-103.12842105263158},"asset_turnover":{"value":0.09687248510472606},"altman_z_score":{"value":0.5250311123619447},"roce":{"value":-0.02058322210664778}},"source_ids":{"financial_statement_id":"1043076","income_statement_id":"1043076","balance_sheet_id":"1043076"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 21.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.11.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"247.11","23.99","79.64",27,"721.04","~ 599.26"],[2022,"184.36","18.13","66.60",26,"626.17","~ 505.72"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":79.64,"employees":27,"gross_salary_raw":721.0398038597901,"gross_salary_formatted":"721.04","net_salary_formatted":"~ 599.26","vsaoi_employee_part":"75.71","non_taxable_minimum":"414.98","iin_part":"46.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":79.64,"employees":27,"gross_salary_raw":721.0398038597901,"gross_salary_formatted":"721.04","net_salary_formatted":"~ 599.26","vsaoi_employee_part":"75.71","non_taxable_minimum":"414.98","iin_part":"46.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2018,25,"EUR"],[2016,36,"EUR"],[2019,25,"EUR"],[2020,26,"EUR"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","delegatedEntityRemovedOn","name","registrationNumber"],"data":[["2020-03-31 08:32:17.5","2022-02-14 00:00:00","Alojas novada dome","90000060032"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-10-07","Sabiedrība ar ierobežotu atbildību \"Alojas Novada Saimniekserviss\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ44103091517","K","SIA","2014-03-11","2024-11-14","R","Limbažu nov., Aloja, Jūras iela 13",4064,102190760,100016606,100003374,"0661007"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["DIVISION","Sadalīta sašķelšanas ceļā","46603000240","2024-11-14",null],["DIVISION","Sadalīta sašķelšanas ceļā","40003006715","2024-11-14",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2015-07-13","46603000310"],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2015-04-01","46603000306"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3700  ","035210","Aloja","247.11","23.99","79.64",27],[2022,"sabiedrība ar ierobežotu atbildību","3700  ","035210","Aloja","184.36","18.13","66.60",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.03.2014 ","nav","nav"," 15.11.2024 "]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-06-28",461.1,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","21279f07"],["2024-06-28",16260,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","21279f07"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[491605,579831,-88226,90957,90490,9279,950,-98922,-98922,-98922],[596424,589354,7070,98206,58219,10323,1199,-44439,-44439,-44439],[688594,633827,54767,85384,88609,26625,10832,20535,20535,20535],[835703,791585,44118,86927,87914,9084,16992,19029,19029,19029],[921120,921208,-88,97842,87025,9696,26939,-47540,-47540,-47540]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[14476,148193,11790,174459,4900305,4900305,5074764,314965,3023629,1736170,5074764],[34345,166073,11877,212295,5237490,5237490,5449785,317818,3370937,1761030,5449785],[130646,175369,7811,313826,5752943,5752943,6066769,335151,3950053,1781565,6066769],[199735,240370,29744,469849,5543181,5543181,6013030,410164,3802272,1800594,6013030],[267349,223395,12776,503520,5331167,5331167,5834687,426012,3655621,1753054,5834687]]}}}