{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103091682","dati_atjaunoti":"2026-11-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103091682"},"registration_number":"44103091682","company_name":"SIA \"Will Grow Up\"","company_type":"SIA","registered_date":"2014-03-17","area_of_activity":{"nace_code":"5819","nace_description":"Cita izdevējdarbība, izņemot programmatūras tiražēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,24190,1073,32949,2,"EUR"],[2024,20219,-10091,31350,2,"EUR"],[2023,6408,-3293,4155,1,"EUR"],[2022,780,-9503,3161,1,"EUR"],[2021,1790,-7927,12516,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24190,"oth_op_rev":1554,"mat_exp":2351,"labour_exp":12683,"oth_op_exp":9637,"income_before_income_taxes":1073,"income_after_income_taxes":1073,"net_income":1073},"balance_data":{"cash":7032,"accounts_receivable":257,"cur_assets":7289,"intangible_assets":25660,"non_cur_assets":25660,"assets":32949,"cur_liab":28172,"equity":4777,"equities":32949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",24190,24190,false],["other_rev_source","total_rev_calc",1554,1554,false],["total_rev_calc","material_costs_exp",2351,2351,false],["total_rev_calc","labour_costs_exp",12683,12683,false],["total_rev_calc","other_op_costs_exp",9637,9637,false]]}},"financial_ratios":{"current_ratio":{"value":0.2587320744001136},"quick_ratio":{"value":0.2587320744001136},"net_profit_margin":{"value":0.044357172385283174},"roa":{"value":0.032565479984218035},"roe":{"value":0.22461796106342893},"debt_to_equity":{"value":5.897425162235713,"negative_equity":false},"asset_turnover":{"value":0.7341649215454187},"altman_z_score":{"value":0.5734615647680859},"roce":{"value":0.22461796106342893}},"source_ids":{"financial_statement_id":"2225097","income_statement_id":"2225097","balance_sheet_id":"2225097"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20219,"mat_exp":1603,"labour_exp":19008,"oth_op_exp":9699,"income_before_income_taxes":-10091,"income_after_income_taxes":-10091,"net_income":-10091},"balance_data":{"cash":2931,"accounts_receivable":169,"cur_assets":3100,"fixed_assets":28250,"non_cur_assets":28250,"assets":31350,"cur_liab":41771,"equity":-10421,"equities":31350},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",20219,20219,false],["total_rev_calc","material_costs_exp",1603,1603,false],["total_rev_calc","labour_costs_exp",19008,19008,false],["total_rev_calc","other_op_costs_exp",9699,9699,false],["total_rev_calc","ebitda_calc",10091,-10091,true]]}},"financial_ratios":{"current_ratio":{"value":0.07421416772401905},"quick_ratio":{"value":0.07421416772401905},"net_profit_margin":{"value":-0.4990850190414956},"roa":{"value":-0.3218819776714514},"roe":{"value":0.9683331733998657},"debt_to_equity":{"value":-4.008348527012763,"negative_equity":true},"asset_turnover":{"value":0.6449441786283892},"altman_z_score":{"value":-1.6272013714016083},"roce":{"value":0.9683331733998657}},"source_ids":{"financial_statement_id":"2074035","income_statement_id":"2074035","balance_sheet_id":"2074035"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6408,"labour_exp":3862,"oth_op_exp":5839,"income_before_income_taxes":-3293,"income_after_income_taxes":-3293,"net_income":-3293},"balance_data":{"cash":3531,"accounts_receivable":624,"cur_assets":4155,"assets":4155,"cur_liab":2285,"equity":1870,"equities":4155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",6408,6408,false],["total_rev_calc","labour_costs_exp",3862,3862,false],["total_rev_calc","other_op_costs_exp",5839,5839,false],["total_rev_calc","ebitda_calc",3293,-3293,true],["ebitda_calc","ebit_calc",3293,-3293,true]]}},"financial_ratios":{"current_ratio":{"value":1.8183807439824946},"quick_ratio":{"value":1.8183807439824946},"net_profit_margin":{"value":-0.5138888888888888},"roa":{"value":-0.7925391095066185},"roe":{"value":-1.7609625668449198},"debt_to_equity":{"value":1.2219251336898396,"negative_equity":false},"asset_turnover":{"value":1.5422382671480144},"altman_z_score":{"value":0.12434879333907345},"roce":{"value":-1.7609625668449198}},"source_ids":{"financial_statement_id":"1879539","income_statement_id":"1879539","balance_sheet_id":"1879539"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":780,"mat_exp":148,"labour_exp":629,"oth_op_exp":9456,"income_before_income_taxes":-9453,"income_after_income_taxes":-9453,"extra_dividends":50,"net_income":-9503},"balance_data":{"cash":3058,"accounts_receivable":52,"cur_assets":3110,"fixed_assets":51,"non_cur_assets":51,"assets":3161,"cur_liab":193,"non_cur_liab":5,"equity":2963,"equities":3161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",780,780,false],["total_rev_calc","material_costs_exp",148,148,false],["total_rev_calc","labour_costs_exp",629,629,false],["total_rev_calc","other_op_costs_exp",9456,9456,false],["total_rev_calc","ebitda_calc",9453,-9453,true]]}},"financial_ratios":{"current_ratio":{"value":16.1139896373057},"quick_ratio":{"value":16.1139896373057},"net_profit_margin":{"value":-12.183333333333334},"roa":{"value":-3.006327111673521},"roe":{"value":-3.2072224097198787},"debt_to_equity":{"value":0.06682416469794128,"negative_equity":false},"asset_turnover":{"value":0.24675735526732046},"altman_z_score":{"value":-1.3044976465061886},"roce":{"value":-3.1849730458221024}},"source_ids":{"financial_statement_id":"1714833","income_statement_id":"1714833","balance_sheet_id":"1714833"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1790,"inv_chg":-100,"mat_exp":39,"labour_exp":5313,"oth_op_exp":4265,"income_before_income_taxes":-7927,"income_after_income_taxes":-7927,"net_income":-7927},"balance_data":{"cash":4086,"accounts_receivable":649,"cur_assets":4735,"fixed_assets":7781,"non_cur_assets":7781,"assets":12516,"cur_liab":50,"equity":12466,"equities":12516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1790,1790,false],["total_rev_calc","inventory_cost_exp",100,100,false],["total_rev_calc","material_costs_exp",39,39,false],["total_rev_calc","labour_costs_exp",5313,5313,false],["total_rev_calc","other_op_costs_exp",4265,4265,false]]}},"financial_ratios":{"current_ratio":{"value":94.7},"quick_ratio":{"value":94.7},"net_profit_margin":{"value":-4.428491620111732},"roa":{"value":-0.6333493128795142},"roe":{"value":-0.6358896197657629},"debt_to_equity":{"value":0.004010909674314134,"negative_equity":false},"asset_turnover":{"value":0.14301693831895174},"altman_z_score":{"value":104.00131898370087},"roce":{"value":-0.6358896197657629}},"source_ids":{"financial_statement_id":"1352215","income_statement_id":"1352215","balance_sheet_id":"1352215"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.11.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,5.49,0.6,4.88,2,"***","***"],[2023,0.9,null,0.85,1,"***","***"],[2022,0.18,null,0.17,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.01","0.38","1.63",1,"***","***"],["2026. gada 2. ceturksnis","0.55","0.0","0.55",1,"***","***"],["2026. gada 1. ceturksnis","0.52","0.09","0.43",1,"***","***"],["2025. gada 4. ceturksnis","1.33","0.15","1.17",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,2,"EUR"],[2016,3,"EUR"],[2020,4,"EUR"],[2022,1,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-07-05","SIA \"Foodtastic!\""],["2014-10-20","SIA \"Dagne Kantāne-uztura speciālistes privātprakse\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ44103091682","K","SIA","2014-03-17","Valmieras nov., Valmiera, Stacijas iela 10 - 57",4201,110090722,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5819","054010","Valmiera",5.49,0.6,4.88,2],[2023,"sabiedrība ar ierobežotu atbildību","5819","054010","Valmiera",0.9,null,0.85,1],[2022,"sabiedrība ar ierobežotu atbildību","8412  ","054010","Valmiera",0.18,null,0.17,1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.11.2026 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WILL GROW UP SIA","2026. gada 3. ceturksnis","2.01","0.0","0.0","0.38","1.63","1"],["WILL GROW UP SIA","2026. gada 2. ceturksnis","0.55","0.0","0.0","0.0","0.55","1"],["WILL GROW UP SIA","2026. gada 1. ceturksnis","0.52","0.0","0.0","0.09","0.43","1"],["WILL GROW UP SIA","2025. gada 4. ceturksnis","1.33","0.00","0.00","0.15","1.17","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-07-22",39000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","7f1b2384"],["2024-02-28",1775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","18f26b87"]]}},"eu_funds":{"periods":{"no":"2017-01-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":21,"kopa_bez_pvn_eur":69057.2,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[16850,"2018-06-21","OGRES NOVADA PAŠVALDĪBA","Pasākumi veselības veicināšanai un slimību profilaksei Ogres novada iedzīvotājiem"],[11230,"2018-04-16","OGRES NOVADA PAŠVALDĪBA","Pasākumi veselības veicināšanai un slimību profilaksei Ogres novada iedzīvotājiem"],[10360,"2019-03-01","OGRES NOVADA PAŠVALDĪBA","Pasākumi veselības veicināšanai un slimību profilaksei Ogres novada iedzīvotājiem"],[9278.4,"2017-04-24","OGRES NOVADA PAŠVALDĪBA","Pasākumi veselības veicināšanai un slimību profilaksei Ogres novada iedzīvotājiem"],[3050,"2020-09-30","OGRES NOVADA PAŠVALDĪBA","Pasākumi veselības veicināšanai un slimību profilaksei Ogres novada iedzīvotājiem"]]}}}}