{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103091822","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103091822"},"registration_number":"44103091822","company_name":"SIA \"Vidzemes bērnu veselības centrs \"Apelsīns\"\"","company_type":"SIA","registered_date":"2014-03-20","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,88832,1304,2644,4,"EUR"],[2024,92005,-4263,1809,4,"EUR"],[2023,109801,-1734,3651,4,"EUR"],[2022,120217,-3790,1689,4,"EUR"],[2021,67257,4452,9283,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":88832,"cogs":79654,"gross_prof":9178,"sell_exp":1382,"admin_exp":5468,"oth_op_exp":1024,"income_before_income_taxes":1304,"income_after_income_taxes":1304,"net_income":1304},"balance_data":{"cash":1381,"accounts_receivable":1263,"cur_assets":2644,"assets":2644,"cur_liab":11580,"non_cur_liab":57,"equity":-8993,"equities":2644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79654,79654,false],["net_turnover_source","gross_profit_calc",9178,9178,false],["gross_profit_calc","selling_exp",1382,1382,false],["gross_profit_calc","admin_exp",5468,5468,false],["gross_profit_calc","other_op_exp_exp",1024,1024,false]]}},"financial_ratios":{"current_ratio":{"value":0.22832469775474956},"quick_ratio":{"value":0.22832469775474956},"net_profit_margin":{"value":0.014679394812680116},"roa":{"value":0.49319213313161875},"roe":{"value":-0.145001667963972},"debt_to_equity":{"value":-1.2940064494606915,"negative_equity":true},"asset_turnover":{"value":33.597579425113466},"altman_z_score":{"value":29.43400494682372},"roce":{"value":-0.1459265890778872}},"source_ids":{"financial_statement_id":"2210380","income_statement_id":"2210380","balance_sheet_id":"2210380"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":92005,"cogs":89192,"gross_prof":2813,"sell_exp":1452,"admin_exp":5039,"oth_op_exp":585,"income_before_income_taxes":-4263,"income_after_income_taxes":-4263,"net_income":-4263},"balance_data":{"cash":618,"accounts_receivable":1191,"cur_assets":1809,"assets":1809,"cur_liab":12056,"non_cur_liab":50,"equity":-10297,"equities":1809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89192,89192,false],["net_turnover_source","gross_profit_calc",2813,2813,false],["gross_profit_calc","selling_exp",1452,1452,false],["gross_profit_calc","admin_exp",5039,5039,false],["gross_profit_calc","other_op_exp_exp",585,585,false]]}},"financial_ratios":{"current_ratio":{"value":0.15004976775049766},"quick_ratio":{"value":0.15004976775049766},"net_profit_margin":{"value":-0.04633443834574208},"roa":{"value":-2.3565505804311773},"roe":{"value":0.4140040788579198},"debt_to_equity":{"value":-1.175682237544916,"negative_equity":true},"asset_turnover":{"value":50.8595909342178},"altman_z_score":{"value":34.19621058693171},"roce":{"value":0.41602420220552355}},"source_ids":{"financial_statement_id":"1982205","income_statement_id":"1982205","balance_sheet_id":"1982205"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109801,"cogs":104579,"gross_prof":5222,"sell_exp":1543,"admin_exp":4730,"oth_op_exp":683,"income_before_income_taxes":-1734,"income_after_income_taxes":-1734,"net_income":-1734},"balance_data":{"cash":2733,"accounts_receivable":918,"cur_assets":3651,"assets":3651,"cur_liab":9684,"non_cur_liab":1,"equity":-6034,"equities":3651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104579,104579,false],["net_turnover_source","gross_profit_calc",5222,5222,false],["gross_profit_calc","selling_exp",1543,1543,false],["gross_profit_calc","admin_exp",4730,4730,false],["gross_profit_calc","other_op_exp_exp",683,683,false]]}},"financial_ratios":{"current_ratio":{"value":0.37701363073110283},"quick_ratio":{"value":0.37701363073110283},"net_profit_margin":{"value":-0.015792205899764118},"roa":{"value":-0.47493837304847986},"roe":{"value":0.2873715611534637},"debt_to_equity":{"value":-1.6050712628438846,"negative_equity":true},"asset_turnover":{"value":30.07422623938647},"altman_z_score":{"value":25.692150520214472},"roce":{"value":0.2874191944306315}},"source_ids":{"financial_statement_id":"1825956","income_statement_id":"1825956","balance_sheet_id":"1825956"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":120217,"cogs":118548,"gross_prof":1669,"sell_exp":1092,"admin_exp":3904,"oth_op_exp":463,"income_before_income_taxes":-3790,"income_after_income_taxes":-3790,"net_income":-3790},"balance_data":{"cash":95,"accounts_receivable":1594,"cur_assets":1689,"assets":1689,"cur_liab":5988,"non_cur_liab":1,"equity":-4300,"equities":1689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118548,118548,false],["net_turnover_source","gross_profit_calc",1669,1669,false],["gross_profit_calc","selling_exp",1092,1092,false],["gross_profit_calc","admin_exp",3904,3904,false],["gross_profit_calc","other_op_exp_exp",463,463,false]]}},"financial_ratios":{"current_ratio":{"value":0.282064128256513},"quick_ratio":{"value":0.282064128256513},"net_profit_margin":{"value":-0.031526323232155186},"roa":{"value":-2.2439313203078743},"roe":{"value":0.8813953488372093},"debt_to_equity":{"value":-1.3927906976744187,"negative_equity":true},"asset_turnover":{"value":71.1764357608052},"altman_z_score":{"value":59.77929558413831},"roce":{"value":0.8816003721795767}},"source_ids":{"financial_statement_id":"1461236","income_statement_id":"1461236","balance_sheet_id":"1461236"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":67257,"cogs":74021,"gross_prof":-6764,"sell_exp":1217,"admin_exp":3497,"oth_op_rev":16430,"oth_op_exp":500,"income_before_income_taxes":4452,"income_after_income_taxes":4452,"net_income":4452},"balance_data":{"cash":309,"accounts_receivable":8974,"cur_assets":9283,"assets":9283,"cur_liab":7126,"non_cur_liab":2666,"equity":-509,"equities":9283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74021,74021,false],["net_turnover_source","gross_profit_calc",6764,-6764,true],["gross_profit_calc","selling_exp",1217,1217,false],["gross_profit_calc","admin_exp",3497,3497,false],["gross_profit_calc","other_op_exp_exp",500,500,false]]}},"financial_ratios":{"current_ratio":{"value":1.3026943586865},"quick_ratio":{"value":1.3026943586865},"net_profit_margin":{"value":0.06619385342789598},"roa":{"value":0.47958634062264355},"roe":{"value":-8.746561886051081},"debt_to_equity":{"value":-19.237721021611,"negative_equity":true},"asset_turnover":{"value":7.245179360120651},"altman_z_score":{"value":8.819091731432959},"roce":{"value":2.0639777468706537}},"source_ids":{"financial_statement_id":"1317408","income_statement_id":"1317408","balance_sheet_id":"1317408"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.17","12.63","21.52",4,"1 315.15","~ 978.94"],[2023,"33.97","12.52","21.44",4,"1 310.26","~ 975.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.94","3.36","5.57",4,"1 361.59","~ 1 048.13"],["2026. gada 1. ceturksnis","2.43","0.35","2.07",4,"506.01","~ 452.88"],["2025. gada 4. ceturksnis","3.01","0.56","2.44",4,"596.46","~ 527.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.52,"employees":4,"gross_salary_raw":1315.1461816759559,"gross_salary_formatted":"1 315.15","net_salary_formatted":"~ 978.94","vsaoi_employee_part":"138.09","non_taxable_minimum":"186.48","iin_part":"198.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.52,"employees":4,"gross_salary_raw":1315.1461816759559,"gross_salary_formatted":"1 315.15","net_salary_formatted":"~ 978.94","vsaoi_employee_part":"138.09","non_taxable_minimum":"186.48","iin_part":"198.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV87ZZZ44103091822","K","SIA","2014-03-20","Valmieras nov., Valmiera, Rūjienas iela 11",4202,101054385,100016647,100003807]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-02-19","30.4/17.20.2/18352",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","054010","Valmiera","34.17","12.63","21.52",4],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","054010","Valmiera","33.97","12.52","21.44",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES BĒRNU VESELĪBAS CENTRS APELSĪNS SIA","2025. gada 4. ceturksnis","3.01","0.00","0.00","0.56","2.44","4"],["VIDZEMES BĒRNU VESELĪBAS CENTRS APELSĪNS SIA","2026. gada 1. ceturksnis","2.43","0.00","0.00","0.35","2.07","4"],["VIDZEMES BĒRNU VESELĪBAS CENTRS APELSĪNS SIA","2026. gada 2. ceturksnis","8.94","0.0","0.0","3.36","5.57","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[54817,39292,15525,3162,5645,110,6608,6608,6608,null],[106303,101407,4896,2051,3528,434,-1112,-1112,-1112,5],[67257,74021,-6764,1217,3497,500,4452,4452,4452,16430],[120217,118548,1669,1092,3904,463,-3790,-3790,-3790,null],[109801,104579,5222,1543,4730,683,-1734,-1734,-1734,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[929,1976,2905,91,91,2996,6689,157,-3850,2996],[1233,674,1907,null,null,1907,6865,4,-4962,1907],[309,8974,9283,null,null,9283,7126,2666,-509,9283],[95,1594,1689,null,null,1689,5988,1,-4300,1689],[2733,918,3651,null,null,3651,9684,1,-6034,3651]]}},"eu_funds":{"periods":{"no":"2017-08-23","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":13650,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[10130,"2017-09-15","Valmieras novada pašvaldība","“Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei Valmieras novada Burtnieku apvienības iedzīvotājiem”"],[3520,"2018-02-14","Valmieras novada pašvaldība","“Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei Valmieras novada Burtnieku apvienības iedzīvotājiem”"]]}}}}