{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103092029","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103092029"},"registration_number":"44103092029","company_name":"Sabiedrība ar ierobežotu atbildību \"VVK FUTURE PROJECT\"","company_type":"SIA","registered_date":"2014-04-04","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32521,-16825,21688,3,"EUR"],[2024,54542,11670,19841,3,"EUR"],[2023,49356,5128,11947,2,"EUR"],[2022,51169,9717,19671,2,"EUR"],[2021,52420,14444,29554,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32521,"cogs":35383,"gross_prof":-2862,"admin_exp":14588,"oth_op_rev":725,"oth_op_exp":100,"income_before_income_taxes":-16825,"income_after_income_taxes":-16825,"net_income":-16825},"balance_data":{"cash":18697,"accounts_receivable":2810,"cur_assets":21507,"fixed_assets":181,"non_cur_assets":181,"assets":21688,"cur_liab":39213,"equity":-17525,"equities":21688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35383,35383,false],["net_turnover_source","gross_profit_calc",2862,-2862,true],["gross_profit_calc","admin_exp",14588,14588,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",17550,-17550,true]]}},"financial_ratios":{"current_ratio":{"value":0.54846606992579},"quick_ratio":{"value":0.54846606992579},"net_profit_margin":{"value":-0.5173580148211925},"roa":{"value":-0.7757746219107341},"roe":{"value":0.9600570613409415},"debt_to_equity":{"value":-2.237546362339515,"negative_equity":true},"asset_turnover":{"value":1.4994928070822575},"altman_z_score":{"value":-2.3713183890956637},"roce":{"value":0.9600570613409415}},"source_ids":{"financial_statement_id":"2202731","income_statement_id":"2202731","balance_sheet_id":"2202731"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54542,"cogs":31621,"gross_prof":22921,"admin_exp":11717,"oth_op_rev":684,"oth_op_exp":218,"income_before_income_taxes":11670,"income_after_income_taxes":11670,"net_income":11670},"balance_data":{"cash":13277,"accounts_receivable":5660,"inventories":87,"cur_assets":19024,"fixed_assets":817,"non_cur_assets":817,"assets":19841,"cur_liab":20541,"equity":-700,"equities":19841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31621,31621,false],["net_turnover_source","gross_profit_calc",22921,22921,false],["gross_profit_calc","admin_exp",11717,11717,false],["gross_profit_calc","other_op_exp_exp",218,218,false],["gross_profit_calc","ebit_calc",10986,10986,false]]}},"financial_ratios":{"current_ratio":{"value":0.9261477045908184},"quick_ratio":{"value":0.9219122730149457},"net_profit_margin":{"value":0.21396355102489825},"roa":{"value":0.588175999193589},"roe":{"value":-16.67142857142857},"debt_to_equity":{"value":-29.344285714285714,"negative_equity":true},"asset_turnover":{"value":2.7489541857769266},"altman_z_score":{"value":4.471903431602107},"roce":{"value":-16.67142857142857}},"source_ids":{"financial_statement_id":"1979943","income_statement_id":"1979943","balance_sheet_id":"1979943"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":49356,"cogs":30662,"gross_prof":18694,"admin_exp":13400,"oth_op_exp":166,"income_before_income_taxes":5128,"income_after_income_taxes":5128,"net_income":5128},"balance_data":{"cash":662,"accounts_receivable":7041,"cur_assets":7703,"fixed_assets":4244,"non_cur_assets":4244,"assets":11947,"cur_liab":24317,"equity":-12370,"equities":11947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30662,30662,false],["net_turnover_source","gross_profit_calc",18694,18694,false],["gross_profit_calc","admin_exp",13400,13400,false],["gross_profit_calc","other_op_exp_exp",166,166,false],["gross_profit_calc","ebit_calc",5128,5128,false]]}},"financial_ratios":{"current_ratio":{"value":0.31677427314224615},"quick_ratio":{"value":0.31677427314224615},"net_profit_margin":{"value":0.10389820893103169},"roa":{"value":0.42922909517033564},"roe":{"value":-0.4145513338722716},"debt_to_equity":{"value":-1.9658043654001618,"negative_equity":true},"asset_turnover":{"value":4.131246337992802},"altman_z_score":{"value":3.368866126181577},"roce":{"value":-0.4145513338722716}},"source_ids":{"financial_statement_id":"1923790","income_statement_id":"1923790","balance_sheet_id":"1923790"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":51169,"cogs":27999,"gross_prof":23170,"admin_exp":13349,"oth_op_rev":102,"oth_op_exp":187,"income_before_income_taxes":9736,"provision_for_income_taxes":19,"income_after_income_taxes":9717,"net_income":9717},"balance_data":{"cash":10837,"accounts_receivable":445,"cur_assets":11282,"fixed_assets":8389,"non_cur_assets":8389,"assets":19671,"cur_liab":37169,"equity":-17498,"equities":19671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27999,27999,false],["net_turnover_source","gross_profit_calc",23170,23170,false],["gross_profit_calc","admin_exp",13349,13349,false],["gross_profit_calc","other_op_exp_exp",187,187,false],["gross_profit_calc","ebit_calc",9634,9634,false]]}},"financial_ratios":{"current_ratio":{"value":0.3035325136538513},"quick_ratio":{"value":0.3035325136538513},"net_profit_margin":{"value":0.1899001348472708},"roa":{"value":0.4939759036144578},"roe":{"value":-0.5553206080694937},"debt_to_equity":{"value":-2.124185621213853,"negative_equity":true},"asset_turnover":{"value":2.601240404656601},"altman_z_score":{"value":2.239094257605325},"roce":{"value":-0.556406446451023}},"source_ids":{"financial_statement_id":"1439985","income_statement_id":"1439985","balance_sheet_id":"1439985"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":52420,"cogs":24451,"gross_prof":27969,"admin_exp":13854,"oth_op_rev":521,"oth_op_exp":192,"income_before_income_taxes":14444,"income_after_income_taxes":14444,"net_income":14444},"balance_data":{"cash":7105,"accounts_receivable":10641,"cur_assets":17746,"fixed_assets":11808,"non_cur_assets":11808,"assets":29554,"cur_liab":56769,"equity":-27215,"equities":29554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24451,24451,false],["net_turnover_source","gross_profit_calc",27969,27969,false],["gross_profit_calc","admin_exp",13854,13854,false],["gross_profit_calc","other_op_exp_exp",192,192,false],["gross_profit_calc","ebit_calc",13923,13923,false]]}},"financial_ratios":{"current_ratio":{"value":0.31260018672162626},"quick_ratio":{"value":0.31260018672162626},"net_profit_margin":{"value":0.27554368561617704},"roa":{"value":0.48873248967990796},"roe":{"value":-0.5307367260701819},"debt_to_equity":{"value":-2.0859452507808194,"negative_equity":true},"asset_turnover":{"value":1.7737023753129864},"altman_z_score":{"value":1.3606092583417682},"roce":{"value":-0.5307367260701819}},"source_ids":{"financial_statement_id":"1405439","income_statement_id":"1405439","balance_sheet_id":"1405439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.35","2.72","4.97",2,"***","***"],[2023,"6.64","1.80","5.04",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.28","0.34","0.93",3,"303.12","~ 271.29"],["2026. gada 1. ceturksnis"," -0.30","0.36","0.98",3,"319.42","~ 285.88"],["2025. gada 4. ceturksnis","1.73","0.52","1.20",3,"391.12","~ 350.05"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-04-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV27ZZZ44103092029","K","SIA","2014-04-04","Valmieras nov., Valmiera, Beātes iela 23 - 19",4201,110463410,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","054010","Valmiera","6.35","2.72","4.97",2],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","054010","Valmiera","6.64","1.80","5.04",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VVK FUTURE PROJECT SIA","2025. gada 4. ceturksnis","1.73","0.00","0.00","0.52","1.20","3"],["VVK FUTURE PROJECT SIA","2026. gada 1. ceturksnis"," -0.30","0.00","1.64","0.36","0.98","3"],["VVK FUTURE PROJECT SIA","2026. gada 2. ceturksnis","1.28","0.0","0.0","0.34","0.93","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[38728,18860,19868,8419,189,11260,1,11259,11259,null],[52420,24451,27969,13854,192,14444,null,14444,14444,521],[51169,27999,23170,13349,187,9736,19,9717,9717,102],[49356,30662,18694,13400,166,5128,null,5128,5128,null],[54542,31621,22921,11717,218,11670,null,11670,11670,684]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[5595,5470,11065,14873,14873,25938,67597,-41659,25938,null],[7105,10641,17746,11808,11808,29554,56769,-27215,29554,null],[10837,445,11282,8389,8389,19671,37169,-17498,19671,null],[662,7041,7703,4244,4244,11947,24317,-12370,11947,null],[13277,5660,19024,817,817,19841,20541,-700,19841,87]]}}}