{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103093876","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103093876"},"registration_number":"44103093876","company_name":"Sabiedrība ar ierobežotu atbildību \"Way up\"","company_type":"SIA","registered_date":"2014-06-25","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,185284,5511,118140,6,"EUR"],[2022,139962,7155,119236,7,"EUR"],[2021,165496,4825,116592,7,"EUR"],[2020,172346,9176,59025,2,"EUR"],[2019,104815,18995,26338,2,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":185284,"cogs":156583,"gross_prof":28701,"sell_exp":8010,"admin_exp":4528,"oth_op_exp":7896,"interest_expenses":2756,"income_before_income_taxes":5511,"income_after_income_taxes":5511,"net_income":5511},"balance_data":{"cash":600,"accounts_receivable":5336,"inventories":96335,"cur_assets":102271,"fixed_assets":15869,"non_cur_assets":15869,"assets":118140,"cur_liab":69904,"non_cur_liab":9857,"equity":38379,"equities":118140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156583,156583,false],["net_turnover_source","gross_profit_calc",28701,28701,false],["gross_profit_calc","selling_exp",8010,8010,false],["gross_profit_calc","admin_exp",4528,4528,false],["gross_profit_calc","other_op_exp_exp",7896,7896,false]]}},"financial_ratios":{"current_ratio":{"value":1.4630207141222247},"quick_ratio":{"value":0.08491645685511559},"net_profit_margin":{"value":0.029743528853004037},"roa":{"value":0.04664804469273743},"roe":{"value":0.14359415305245055},"debt_to_equity":{"value":2.0782459157351676,"negative_equity":false},"interest_coverage":{"value":2.9996371552975325},"asset_turnover":{"value":1.568342644320298},"altman_z_score":{"value":2.4563101371527605},"roce":{"value":0.1713865162948835}},"source_ids":{"financial_statement_id":"1941026","income_statement_id":"1941026","balance_sheet_id":"1941026"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":139962,"cogs":125910,"gross_prof":14052,"sell_exp":3424,"admin_exp":3639,"oth_op_rev":7217,"oth_op_exp":2415,"interest_expenses":4636,"income_before_income_taxes":7155,"income_after_income_taxes":7155,"net_income":7155},"balance_data":{"cash":1602,"accounts_receivable":272,"inventories":102557,"cur_assets":104431,"fixed_assets":14805,"non_cur_assets":14805,"assets":119236,"cur_liab":72161,"non_cur_liab":14207,"equity":32868,"equities":119236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125910,125910,false],["net_turnover_source","gross_profit_calc",14052,14052,false],["gross_profit_calc","selling_exp",3424,3424,false],["gross_profit_calc","admin_exp",3639,3639,false],["gross_profit_calc","other_op_exp_exp",2415,2415,false]]}},"financial_ratios":{"current_ratio":{"value":1.447194467925888},"quick_ratio":{"value":0.02596970662823409},"net_profit_margin":{"value":0.05112101856218117},"roa":{"value":0.06000704485222584},"roe":{"value":0.21768893756845564},"debt_to_equity":{"value":2.627723013265182,"negative_equity":false},"interest_coverage":{"value":2.543356341673857},"asset_turnover":{"value":1.1738233419437083},"altman_z_score":{"value":2.0660831411232223},"roce":{"value":0.2504726500265534}},"source_ids":{"financial_statement_id":"1780189","income_statement_id":"1780189","balance_sheet_id":"1780189"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":165496,"cogs":151683,"gross_prof":13813,"admin_exp":4928,"interest_expenses":4060,"income_before_income_taxes":4825,"income_after_income_taxes":4825,"net_income":4825},"balance_data":{"cash":740,"accounts_receivable":7298,"inventories":80937,"cur_assets":88975,"fixed_assets":27617,"non_cur_assets":27617,"assets":116592,"cur_liab":61650,"non_cur_liab":29229,"equity":25713,"equities":116592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151683,151683,false],["net_turnover_source","gross_profit_calc",13813,13813,false],["gross_profit_calc","admin_exp",4928,4928,false],["gross_profit_calc","ebit_calc",8885,8885,false],["ebit_calc","ebt_calc",8885,8885,false]]}},"financial_ratios":{"current_ratio":{"value":1.443227899432279},"quick_ratio":{"value":0.13038118410381183},"net_profit_margin":{"value":0.029154783197176973},"roa":{"value":0.04138362837930561},"roe":{"value":0.187648271302454},"debt_to_equity":{"value":3.5343600513359,"negative_equity":false},"interest_coverage":{"value":2.188423645320197},"asset_turnover":{"value":1.4194455880334842},"altman_z_score":{"value":2.1270469848373095},"roce":{"value":0.16171599140912235}},"source_ids":{"financial_statement_id":"1423605","income_statement_id":"1423605","balance_sheet_id":"1423605"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":172346,"cogs":158783,"gross_prof":13563,"admin_exp":3665,"oth_op_exp":181,"interest_expenses":541,"income_before_income_taxes":9176,"income_after_income_taxes":9176,"net_income":9176},"balance_data":{"cash":30274,"accounts_receivable":5585,"inventories":8387,"cur_assets":44246,"fixed_assets":14779,"non_cur_assets":14779,"assets":59025,"cur_liab":16789,"non_cur_liab":21348,"equity":20888,"equities":59025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158783,158783,false],["net_turnover_source","gross_profit_calc",13563,13563,false],["gross_profit_calc","admin_exp",3665,3665,false],["gross_profit_calc","other_op_exp_exp",181,181,false],["gross_profit_calc","ebit_calc",9717,9717,false]]}},"financial_ratios":{"current_ratio":{"value":2.63541604622074},"quick_ratio":{"value":2.1358627672881054},"net_profit_margin":{"value":0.053241734650064404},"roa":{"value":0.1554595510376959},"roe":{"value":0.4392952891612409},"debt_to_equity":{"value":1.8257851397931828,"negative_equity":false},"interest_coverage":{"value":17.961182994454713},"asset_turnover":{"value":2.9198814061838205},"altman_z_score":{"value":4.2888407654194225},"roce":{"value":0.23006440003788237}},"source_ids":{"financial_statement_id":"1276824","income_statement_id":"1276824","balance_sheet_id":"1276824"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":104815,"cogs":84151,"gross_prof":20664,"admin_exp":1398,"oth_op_exp":125,"interest_expenses":146,"income_before_income_taxes":18995,"income_after_income_taxes":18995,"net_income":18995},"balance_data":{"cash":1528,"accounts_receivable":6869,"cur_assets":8397,"fixed_assets":17941,"non_cur_assets":17941,"assets":26338,"cur_liab":14626,"equity":11712,"equities":26338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84151,84151,false],["net_turnover_source","gross_profit_calc",20664,20664,false],["gross_profit_calc","admin_exp",1398,1398,false],["gross_profit_calc","other_op_exp_exp",125,125,false],["gross_profit_calc","ebit_calc",19141,19141,false]]}},"financial_ratios":{"current_ratio":{"value":0.5741145904553535},"quick_ratio":{"value":0.5741145904553535},"net_profit_margin":{"value":0.18122406144158756},"roa":{"value":0.7212013060976535},"roe":{"value":1.6218408469945356},"debt_to_equity":{"value":1.248804644808743,"negative_equity":false},"interest_coverage":{"value":131.1027397260274},"asset_turnover":{"value":3.9796112081403296},"altman_z_score":{"value":6.773041491462267},"roce":{"value":1.6343066939890711}},"source_ids":{"financial_statement_id":"1042823","income_statement_id":"1042823","balance_sheet_id":"1042823"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.30","2.94","8.56",3,"697.50","~ 584.22"],[2023,"29.80","4.73","15.84",6,"645.35","~ 550.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.03","—","—",null],["2026. gada 1. ceturksnis","0.00","0.00","0.02","***","***",2],["2025. gada 4. ceturksnis","0.47","0.07","0.46","***","***",2]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.56,"employees":3,"gross_salary_raw":697.5000814836544,"gross_salary_formatted":"697.50","net_salary_formatted":"~ 584.22","vsaoi_employee_part":"73.24","non_taxable_minimum":"424.04","iin_part":"40.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.56,"employees":3,"gross_salary_raw":697.5000814836544,"gross_salary_formatted":"697.50","net_salary_formatted":"~ 584.22","vsaoi_employee_part":"73.24","non_taxable_minimum":"424.04","iin_part":"40.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2014-06-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV16ZZZ44103093876","K","SIA","2014-06-25","Limbažu nov., Ainaži, Muzeja iela 10",4035,101437092,100016606,100003366,"0661405"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-07-25","30.4/17.20.2/80209",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","035200","Ainaži","9.30","2.94","8.56",3],[2023,"sabiedrība ar ierobežotu atbildību","4332  ","035200","Ainaži","29.80","4.73","15.84",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WAY UP SIA","2025. gada 4. ceturksnis","0.47","0.04","0.11","0.07","0.46","2"],["WAY UP SIA","2026. gada 1. ceturksnis","0.00","0.00","0.02","0.00","0.02","2"],["WAY UP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.03","0.0","0.03","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[104815,84151,20664,1398,125,146,18995,18995,18995,null,null],[172346,158783,13563,3665,181,541,9176,9176,9176,null,null],[165496,151683,13813,4928,null,4060,4825,4825,4825,null,null],[139962,125910,14052,3639,2415,4636,7155,7155,7155,3424,7217],[185284,156583,28701,4528,7896,2756,5511,5511,5511,8010,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[1528,6869,8397,17941,17941,26338,14626,11712,26338,null,null],[30274,5585,44246,14779,14779,59025,16789,20888,59025,8387,21348],[740,7298,88975,27617,27617,116592,61650,25713,116592,80937,29229],[1602,272,104431,14805,14805,119236,72161,32868,119236,102557,14207],[600,5336,102271,15869,15869,118140,69904,38379,118140,96335,9857]]}}}