{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103095152","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103095152"},"registration_number":"44103095152","company_name":"SIA \"Duck Woodworks\"","company_type":"SIA","registered_date":"2014-08-26","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,998250,-151763,422423,15,"EUR"],[2024,1181926,102,656085,20,"EUR"],[2023,1648233,187254,397453,24,"EUR"],[2022,1361610,150213,342619,20,"EUR"],[2021,448370,-14432,96103,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":998250,"cogs":690862,"gross_prof":307388,"sell_exp":300602,"admin_exp":130183,"oth_op_rev":1102,"oth_op_exp":7980,"other_interest_revenues":9,"interest_expenses":6747,"income_before_income_taxes":-137013,"provision_for_income_taxes":14750,"income_after_income_taxes":-151763,"net_income":-151763},"balance_data":{"cash":81915,"accounts_receivable":11620,"inventories":48667,"cur_assets":142202,"fixed_assets":276720,"intangible_assets":3501,"non_cur_assets":280221,"assets":422423,"cur_liab":89061,"non_cur_liab":198915,"equity":134447,"equities":422423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",690862,690862,false],["net_turnover_source","gross_profit_calc",307388,307388,false],["gross_profit_calc","selling_exp",300602,300602,false],["gross_profit_calc","admin_exp",130183,130183,false],["gross_profit_calc","other_op_exp_exp",7980,7980,false]]}},"financial_ratios":{"current_ratio":{"value":1.596680926555956},"quick_ratio":{"value":1.050235232031978},"net_profit_margin":{"value":-0.1520290508389682},"roa":{"value":-0.35926784289681196},"roe":{"value":-1.1287942460597857},"debt_to_equity":{"value":2.1419295335708495,"negative_equity":false},"interest_coverage":{"value":-19.30724766562917},"asset_turnover":{"value":2.3631525745520485},"altman_z_score":{"value":1.9561588931950595},"roce":{"value":-0.3907643942620935}},"source_ids":{"financial_statement_id":"2327332","income_statement_id":"2327332","balance_sheet_id":"2327332"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1181926,"cogs":654879,"gross_prof":527047,"sell_exp":368503,"admin_exp":159646,"oth_op_rev":4001,"oth_op_exp":1854,"other_interest_revenues":48,"interest_expenses":986,"income_before_income_taxes":107,"provision_for_income_taxes":5,"income_after_income_taxes":102,"net_income":102},"balance_data":{"cash":95336,"accounts_receivable":4625,"inventories":185965,"cur_assets":285926,"fixed_assets":365108,"intangible_assets":5051,"non_cur_assets":370159,"assets":656085,"cur_liab":97316,"non_cur_liab":213559,"equity":345210,"equities":656085},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",654879,654879,false],["net_turnover_source","gross_profit_calc",527047,527047,false],["gross_profit_calc","selling_exp",368503,368503,false],["gross_profit_calc","admin_exp",159646,159646,false],["gross_profit_calc","other_op_exp_exp",1854,1854,false]]}},"financial_ratios":{"current_ratio":{"value":2.938119117103046},"quick_ratio":{"value":1.0271794977187718},"net_profit_margin":{"value":8.629981910881053e-5},"roa":{"value":0.00015546766044033928},"roe":{"value":0.0002954723211957939},"debt_to_equity":{"value":0.900538802468063,"negative_equity":false},"interest_coverage":{"value":1.1085192697768762},"asset_turnover":{"value":1.8014830395451809},"altman_z_score":{"value":2.9212284265900736},"roce":{"value":0.001956085609616854}},"source_ids":{"financial_statement_id":"2058458","income_statement_id":"2058458","balance_sheet_id":"2058458"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1648233,"cogs":953122,"gross_prof":695111,"sell_exp":398781,"admin_exp":148986,"oth_op_rev":41848,"oth_op_exp":531,"other_interest_revenues":451,"interest_expenses":1858,"income_before_income_taxes":187254,"income_after_income_taxes":187254,"net_income":187254},"balance_data":{"cash":164490,"accounts_receivable":1589,"inventories":98792,"cur_assets":264871,"fixed_assets":125981,"intangible_assets":6601,"non_cur_assets":132582,"assets":397453,"cur_liab":52474,"equity":344979,"equities":397453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",953122,953122,false],["net_turnover_source","gross_profit_calc",695111,695111,false],["gross_profit_calc","selling_exp",398781,398781,false],["gross_profit_calc","admin_exp",148986,148986,false],["gross_profit_calc","other_op_exp_exp",531,531,false]]}},"financial_ratios":{"current_ratio":{"value":5.047661699127187},"quick_ratio":{"value":3.164976940961238},"net_profit_margin":{"value":0.11360893757132638},"roa":{"value":0.4711349518056223},"roe":{"value":0.542798257285226},"debt_to_equity":{"value":0.15210780946086574,"negative_equity":false},"interest_coverage":{"value":101.78256189451022},"asset_turnover":{"value":4.14698844894868},"altman_z_score":{"value":9.496570375517631},"roce":{"value":0.5481840923650425}},"source_ids":{"financial_statement_id":"1927647","income_statement_id":"1927647","balance_sheet_id":"1927647"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1361610,"cogs":680771,"gross_prof":680839,"sell_exp":396349,"admin_exp":64899,"oth_op_rev":5586,"oth_op_exp":5396,"other_interest_revenues":155,"interest_expenses":908,"income_before_income_taxes":219028,"provision_for_income_taxes":18815,"income_after_income_taxes":200213,"extra_dividends":50000,"net_income":150213},"balance_data":{"cash":147818,"accounts_receivable":39134,"inventories":60006,"cur_assets":246958,"fixed_assets":94768,"intangible_assets":893,"non_cur_assets":95661,"assets":342619,"cur_liab":185416,"equity":157203,"equities":342619},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",680771,680771,false],["net_turnover_source","gross_profit_calc",680839,680839,false],["gross_profit_calc","selling_exp",396349,396349,false],["gross_profit_calc","admin_exp",64899,64899,false],["gross_profit_calc","other_op_exp_exp",5396,5396,false]]}},"financial_ratios":{"current_ratio":{"value":1.3319131035077878},"quick_ratio":{"value":1.0082840747292574},"net_profit_margin":{"value":0.11032013572168242},"roa":{"value":0.4384257732349928},"roe":{"value":0.9555351997099292},"debt_to_equity":{"value":1.179468585205117,"negative_equity":false},"interest_coverage":{"value":242.2202643171806},"asset_turnover":{"value":3.9741228595028297},"altman_z_score":{"value":6.834146872521284},"roce":{"value":1.3990572698994295}},"source_ids":{"financial_statement_id":"1768192","income_statement_id":"1768192","balance_sheet_id":"1768192"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":448370,"cogs":314249,"gross_prof":134121,"sell_exp":137082,"admin_exp":43300,"oth_op_rev":44941,"oth_op_exp":8535,"other_interest_revenues":11,"interest_expenses":1338,"income_before_income_taxes":-11182,"provision_for_income_taxes":3250,"income_after_income_taxes":-14432,"net_income":-14432},"balance_data":{"cash":22988,"accounts_receivable":11941,"inventories":16807,"cur_assets":51736,"fixed_assets":44367,"non_cur_assets":44367,"assets":96103,"cur_liab":52795,"non_cur_liab":11318,"equity":31990,"equities":96103},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",314249,314249,false],["net_turnover_source","gross_profit_calc",134121,134121,false],["gross_profit_calc","selling_exp",137082,137082,false],["gross_profit_calc","admin_exp",43300,43300,false],["gross_profit_calc","other_op_exp_exp",8535,8535,false]]}},"financial_ratios":{"current_ratio":{"value":0.9799412823184014},"quick_ratio":{"value":0.6615967421157306},"net_profit_margin":{"value":-0.032187702121016126},"roa":{"value":-0.15017221106521128},"roe":{"value":-0.4511409815567365},"debt_to_equity":{"value":2.0041575492341357,"negative_equity":false},"interest_coverage":{"value":-7.357249626307922},"asset_turnover":{"value":4.665515124397782},"altman_z_score":{"value":4.821534634401274},"roce":{"value":-0.2273021150826637}},"source_ids":{"financial_statement_id":"1403589","income_statement_id":"1403589","balance_sheet_id":"1403589"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.66","57.78","114.97",20,"1 405.23","~ 1 036.51"],[2023,"70.85","57.62","122.61",26,"1 152.77","~ 875.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.75","5.46","18.29",16,"1 117.75","~ 885.54"],["2026. gada 1. ceturksnis","5.70","4.79","17.16",16,"1 048.69","~ 839.49"],["2025. gada 4. ceturksnis","15.03","5.58","17.89",15,"1 166.19","~ 907.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":114.97,"employees":20,"gross_salary_raw":1405.2263615918646,"gross_salary_formatted":"1 405.23","net_salary_formatted":"~ 1 036.51","vsaoi_employee_part":"147.55","non_taxable_minimum":"151.83","iin_part":"221.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":114.97,"employees":20,"gross_salary_raw":1405.2263615918646,"gross_salary_formatted":"1 405.23","net_salary_formatted":"~ 1 036.51","vsaoi_employee_part":"147.55","non_taxable_minimum":"151.83","iin_part":"221.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-08-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV96ZZZ44103095152","K","SIA","2014-08-26","Cēsu nov., Cēsis, Festivāla iela 42 - 36",4101,115650226,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","026200","Cēsis","65.66","57.78","114.97",20],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","026200","Cēsis","70.85","57.62","122.61",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DUCK WOODWORKS SIA","2025. gada 4. ceturksnis","15.03","11.74","23.96","5.58","17.89","15"],["DUCK WOODWORKS SIA","2026. gada 1. ceturksnis","5.70","0.00","17.78","4.79","17.16","16"],["DUCK WOODWORKS SIA","2026. gada 2. ceturksnis","5.75","1.98","20.01","5.46","18.29","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-08-02",7733.12,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1810f2d2"],["2023-09-04",15122.25,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7aee2825"],["2023-07-25",5360,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3a06904f"],["2023-02-02",21152.56,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2ba05b22"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues","extra_dividends"],"data":[[73047,41781,31266,19886,16761,10118,45,64,4628,4628,4628,null,null,null],[295232,152331,142901,80605,27563,27051,1804,911,59069,56586,56586,2483,null,null],[448370,314249,134121,137082,43300,44941,8535,1338,-11182,-14432,-14432,3250,11,null],[1361610,680771,680839,396349,64899,5586,5396,908,219028,200213,150213,18815,155,50000],[1648233,953122,695111,398781,148986,41848,531,1858,187254,187254,187254,null,451,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[11857,1142,1395,14394,7254,7254,21648,6913,2400,12335,21648,null],[58438,7820,6796,73054,26020,26020,99074,17210,22442,59422,99074,null],[22988,11941,16807,51736,44367,44367,96103,52795,11318,31990,96103,null],[147818,39134,60006,246958,94768,95661,342619,185416,null,157203,342619,893],[164490,1589,98792,264871,125981,132582,397453,52474,null,344979,397453,6601]]}}}