{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103095947","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103095947"},"registration_number":"44103095947","company_name":"SIA MASTER BRAUN CO","company_type":"SIA","registered_date":"2014-10-02","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-4157,220526,0,"EUR"],[2024,0,-5382,223896,0,"EUR"],[2023,0,-2483,228319,0,"EUR"],[2022,0,-7012,231262,0,"EUR"],[2021,0,-6131,233823,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":1600,"oth_op_exp":5707,"income_before_income_taxes":-4107,"provision_for_income_taxes":50,"income_after_income_taxes":-4157,"net_income":-4157},"balance_data":{"cash":178,"accounts_receivable":400,"cur_assets":578,"fixed_assets":219948,"non_cur_assets":219948,"assets":220526,"cur_liab":1306,"non_cur_liab":263480,"equity":-44260,"equities":220526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",5707,5707,false],["gross_profit_calc","ebit_calc",5707,-5707,true],["other_op_rev_source","ebit_calc",1600,1600,false],["ebit_calc","ebt_calc",4107,-4107,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.442572741194487},"quick_ratio":{"value":0.442572741194487},"roa":{"value":-0.018850384988618123},"roe":{"value":0.09392227745142341},"debt_to_equity":{"value":-5.982512426570267,"negative_equity":true},"altman_z_score":{"value":-0.30042982960861353},"roce":{"value":-0.018734604506888058}},"source_ids":{"financial_statement_id":"2302143","income_statement_id":"2302143","balance_sheet_id":"2302143"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":545,"oth_op_exp":5877,"income_before_income_taxes":-5332,"provision_for_income_taxes":50,"income_after_income_taxes":-5382,"net_income":-5382},"balance_data":{"cash":833,"cur_assets":833,"fixed_assets":223063,"non_cur_assets":223063,"assets":223896,"cur_liab":1019,"non_cur_liab":262980,"equity":-40103,"equities":223896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",5877,5877,false],["gross_profit_calc","ebit_calc",5877,-5877,true],["other_op_rev_source","ebit_calc",545,545,false],["ebit_calc","ebt_calc",5332,-5332,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.8174681059862611},"quick_ratio":{"value":0.8174681059862611},"roa":{"value":-0.024037946189302176},"roe":{"value":0.13420442360920629},"debt_to_equity":{"value":-6.583023713936613,"negative_equity":true},"altman_z_score":{"value":-0.29009806693309503},"roce":{"value":-0.023923509379612972}},"source_ids":{"financial_statement_id":"2032965","income_statement_id":"2032965","balance_sheet_id":"2032965"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":5000,"oth_op_exp":7433,"income_before_income_taxes":-2433,"provision_for_income_taxes":50,"income_after_income_taxes":-2483,"net_income":-2483},"balance_data":{"cash":2141,"cur_assets":2141,"fixed_assets":226178,"non_cur_assets":226178,"assets":228319,"cur_liab":60,"non_cur_liab":262980,"equity":-34721,"equities":228319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",7433,7433,false],["gross_profit_calc","ebit_calc",7433,-7433,true],["other_op_rev_source","ebit_calc",5000,5000,false],["ebit_calc","ebt_calc",2433,-2433,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":35.68333333333333},"quick_ratio":{"value":35.68333333333333},"roa":{"value":-0.010875135227466833},"roe":{"value":0.07151291725468736},"debt_to_equity":{"value":-7.575818668817142,"negative_equity":true},"altman_z_score":{"value":-0.21081839129934357},"roce":{"value":-0.010658944444687833}},"source_ids":{"financial_statement_id":"1923801","income_statement_id":"1923801","balance_sheet_id":"1923801"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":6962,"income_before_income_taxes":-6962,"provision_for_income_taxes":50,"income_after_income_taxes":-7012,"net_income":-7012},"balance_data":{"cash":1549,"cur_assets":1549,"investments":420,"fixed_assets":229293,"non_cur_assets":229713,"assets":231262,"cur_liab":520,"non_cur_liab":262980,"equity":-32238,"equities":231262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",6962,6962,false],["total_rev_calc","ebitda_calc",6962,-6962,true],["ebitda_calc","ebit_calc",6962,-6962,true],["ebit_calc","ebt_calc",6962,-6962,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":2.978846153846154},"quick_ratio":{"value":2.978846153846154},"roa":{"value":-0.03032058876944764},"roe":{"value":0.2175072895340902},"debt_to_equity":{"value":-8.17358396922886,"negative_equity":true},"altman_z_score":{"value":-0.25980115989952135},"roce":{"value":-0.030172226989451423}},"source_ids":{"financial_statement_id":"1714126","income_statement_id":"1714126","balance_sheet_id":"1714126"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":6081,"income_before_income_taxes":-6081,"provision_for_income_taxes":50,"income_after_income_taxes":-6131,"net_income":-6131},"balance_data":{"cash":984,"accounts_receivable":11,"cur_assets":995,"investments":420,"fixed_assets":232408,"non_cur_assets":232828,"assets":233823,"cur_liab":49,"non_cur_liab":259000,"equity":-25226,"equities":233823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",6081,6081,false],["total_rev_calc","ebitda_calc",6081,-6081,true],["ebitda_calc","ebit_calc",6081,-6081,true],["ebit_calc","ebt_calc",6081,-6081,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":20.306122448979593},"quick_ratio":{"value":20.306122448979593},"roa":{"value":-0.026220688298413758},"roe":{"value":0.24304289225402362},"debt_to_equity":{"value":-10.269127091096488,"negative_equity":true},"altman_z_score":{"value":-0.21018035662668694},"roce":{"value":-0.02601230248017316}},"source_ids":{"financial_statement_id":"1382653","income_statement_id":"1382653","balance_sheet_id":"1382653"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.05","0.00","0.00","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2014-10-02"],["REGISTERED_EQUITY",2800,"EUR","2014-10-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV68ZZZ44103095947","K","SIA","2014-10-02","Valmieras nov., Valmiera, Rīgas iela 57 - 3",4201,114418340,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","054010","Valmiera","0.05","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","054010","Valmiera","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","054010","Valmiera","0.05","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASTER BRAUN CO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MASTER BRAUN CO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MASTER BRAUN CO SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["MASTER BRAUN CO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}