{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103096069","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103096069"},"registration_number":"44103096069","company_name":"SIA \"IL dizains\"","company_type":"SIA","registered_date":"2014-10-09","area_of_activity":{"nace_code":"1813","nace_description":"Salikšana un iespiedformu izgatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,23628,2093,7587,1,"EUR"],[2024,18773,747,7815,1,"EUR"],[2023,11322,1480,7193,1,"EUR"],[2022,10800,3939,5691,1,"EUR"],[2021,7835,-570,3010,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23628,"cogs":19126,"gross_prof":4502,"admin_exp":1179,"oth_op_rev":100,"oth_op_exp":80,"income_before_income_taxes":3343,"provision_for_income_taxes":1250,"income_after_income_taxes":2093,"net_income":2093},"balance_data":{"cash":5989,"accounts_receivable":775,"cur_assets":6764,"fixed_assets":823,"non_cur_assets":823,"assets":7587,"cur_liab":565,"equity":7022,"equities":7587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19126,19126,false],["net_turnover_source","gross_profit_calc",4502,4502,false],["gross_profit_calc","admin_exp",1179,1179,false],["gross_profit_calc","other_op_exp_exp",80,80,false],["gross_profit_calc","ebit_calc",3243,3243,false]]}},"financial_ratios":{"current_ratio":{"value":11.971681415929204},"quick_ratio":{"value":11.971681415929204},"net_profit_margin":{"value":0.08858134416793635},"roa":{"value":0.27586661394490575},"roe":{"value":0.2980632298490459},"debt_to_equity":{"value":0.08046140700655084,"negative_equity":false},"asset_turnover":{"value":3.11427441676552},"altman_z_score":{"value":11.066705720427699},"roce":{"value":0.4760751922529194}},"source_ids":{"financial_statement_id":"2214235","income_statement_id":"2214235","balance_sheet_id":"2214235"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18773,"cogs":15957,"gross_prof":2816,"admin_exp":1149,"oth_op_exp":920,"income_before_income_taxes":747,"income_after_income_taxes":747,"net_income":747},"balance_data":{"cash":6242,"accounts_receivable":490,"cur_assets":6732,"fixed_assets":1083,"non_cur_assets":1083,"assets":7815,"cur_liab":676,"equity":7139,"equities":7815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15957,15957,false],["net_turnover_source","gross_profit_calc",2816,2816,false],["gross_profit_calc","admin_exp",1149,1149,false],["gross_profit_calc","other_op_exp_exp",920,920,false],["gross_profit_calc","ebit_calc",747,747,false]]}},"financial_ratios":{"current_ratio":{"value":9.958579881656805},"quick_ratio":{"value":9.958579881656805},"net_profit_margin":{"value":0.039791189474244926},"roa":{"value":0.09558541266794626},"roe":{"value":0.10463650371200449},"debt_to_equity":{"value":0.09469113321193444,"negative_equity":false},"asset_turnover":{"value":2.402175303902751},"altman_z_score":{"value":8.459180090631353},"roce":{"value":0.10463650371200449}},"source_ids":{"financial_statement_id":"2063156","income_statement_id":"2063156","balance_sheet_id":"2063156"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11322,"cogs":8944,"gross_prof":2378,"admin_exp":898,"income_before_income_taxes":1480,"income_after_income_taxes":1480,"net_income":1480},"balance_data":{"cash":6579,"accounts_receivable":614,"cur_assets":7193,"assets":7193,"cur_liab":801,"equity":6392,"equities":7193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8944,8944,false],["net_turnover_source","gross_profit_calc",2378,2378,false],["gross_profit_calc","admin_exp",898,898,false],["gross_profit_calc","ebit_calc",1480,1480,false],["ebit_calc","ebt_calc",1480,1480,false]]}},"financial_ratios":{"current_ratio":{"value":8.980024968789014},"quick_ratio":{"value":8.980024968789014},"net_profit_margin":{"value":0.13071895424836602},"roa":{"value":0.20575559571805924},"roe":{"value":0.23153942428035043},"debt_to_equity":{"value":0.12531289111389238,"negative_equity":false},"asset_turnover":{"value":1.574030307243153},"altman_z_score":{"value":6.95161104298759},"roce":{"value":0.23153942428035043}},"source_ids":{"financial_statement_id":"1848480","income_statement_id":"1848480","balance_sheet_id":"1848480"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10800,"cogs":6633,"gross_prof":4167,"admin_exp":228,"income_before_income_taxes":3939,"income_after_income_taxes":3939,"net_income":3939},"balance_data":{"cash":5582,"accounts_receivable":109,"cur_assets":5691,"assets":5691,"cur_liab":779,"equity":4912,"equities":5691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6633,6633,false],["net_turnover_source","gross_profit_calc",4167,4167,false],["gross_profit_calc","admin_exp",228,228,false],["gross_profit_calc","ebit_calc",3939,3939,false],["ebit_calc","ebt_calc",3939,3939,false]]}},"financial_ratios":{"current_ratio":{"value":7.305519897304237},"quick_ratio":{"value":7.305519897304237},"net_profit_margin":{"value":0.3647222222222222},"roa":{"value":0.6921454928835002},"roe":{"value":0.801913680781759},"debt_to_equity":{"value":0.15859120521172637,"negative_equity":false},"asset_turnover":{"value":1.8977332630469161},"altman_z_score":{"value":8.042667504644971},"roce":{"value":0.801913680781759}},"source_ids":{"financial_statement_id":"1457323","income_statement_id":"1457323","balance_sheet_id":"1457323"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7835,"cogs":6853,"gross_prof":982,"admin_exp":268,"income_before_income_taxes":714,"provision_for_income_taxes":1284,"income_after_income_taxes":-570,"net_income":-570},"balance_data":{"cash":2900,"accounts_receivable":110,"cur_assets":3010,"assets":3010,"cur_liab":2037,"equity":973,"equities":3010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6853,6853,false],["net_turnover_source","gross_profit_calc",982,982,false],["gross_profit_calc","admin_exp",268,268,false],["gross_profit_calc","ebit_calc",714,714,false],["ebit_calc","ebt_calc",714,714,false]]}},"financial_ratios":{"current_ratio":{"value":1.47766323024055},"quick_ratio":{"value":1.47766323024055},"net_profit_margin":{"value":-0.07275047862156987},"roa":{"value":-0.1893687707641196},"roe":{"value":-0.5858170606372045},"debt_to_equity":{"value":2.093525179856115,"negative_equity":false},"asset_turnover":{"value":2.6029900332225915},"altman_z_score":{"value":4.040984005206015},"roce":{"value":0.7338129496402878}},"source_ids":{"financial_statement_id":"1377786","income_statement_id":"1377786","balance_sheet_id":"1377786"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.11","1.89","3.22",1,"***","***"],[2023,"3.80","1.44","2.35",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.28","0.33","1.12",1,"***","***"],["2026. gada 1. ceturksnis","1.31","0.30","1.01",1,"***","***"],["2025. gada 4. ceturksnis","1.05","0.18","0.86",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV72ZZZ44103096069","K","SIA","2014-10-09","Limbažu nov., Limbaži, Ezeru iela 3 - 604",4001,119144112,100015975,100003358,"0660201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1813  ","035220","Limbaži","5.11","1.89","3.22",1],[2023,"sabiedrība ar ierobežotu atbildību","1813  ","035220","Limbaži","3.80","1.44","2.35",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IL DIZAINS SIA","2025. gada 4. ceturksnis","1.05","0.00","0.00","0.18","0.86","1"],["IL DIZAINS SIA","2026. gada 1. ceturksnis","1.31","0.00","0.00","0.30","1.01","1"],["IL DIZAINS SIA","2026. gada 2. ceturksnis","2.28","0.0","0.0","0.33","1.12","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[11246,9141,2105,784,1321,1687,-366,-366],[12330,8274,4056,797,3259,1850,1409,1409],[7835,6853,982,268,714,1284,-570,-570],[10800,6633,4167,228,3939,null,3939,3939],[11322,8944,2378,898,1480,null,1480,1480]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[2038,82,2120,2120,1986,134,2120],[2231,588,2819,2819,1276,1543,2819],[2900,110,3010,3010,2037,973,3010],[5582,109,5691,5691,779,4912,5691],[6579,614,7193,7193,801,6392,7193]]}},"eu_funds":{"periods":{"no":"2017-04-20","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":72.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[72.5,"2017-04-20","Limbažu novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei Limbažu novadā"]]}}}}