{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103097420","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103097420","company_name":"Sabiedrība ar ierobežotu atbildību \"Muižas klēts\"","company_type":"SIA","registered_date":"2014-12-17","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,728196,-25891,102550,8,"EUR"],[2024,728975,5770,93831,8,"EUR"],[2023,712348,-20100,95403,8,"EUR"],[2022,652489,-9894,107956,8,"EUR"],[2021,690114,38342,115759,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":728196,"gross_prof":728196,"sell_exp":754087,"income_before_income_taxes":-25891,"income_after_income_taxes":-25891,"net_income":-25891},"balance_data":{"cash":4860,"inventories":95190,"cur_assets":100050,"fixed_assets":2500,"non_cur_assets":2500,"assets":102550,"cur_liab":59156,"non_cur_liab":17384,"equity":26010,"equities":102550},"cash_flow_data":{"cfo_dm_cust":874572,"cfo_dm_supp":931701,"net_increase":-101490,"at_beginning_of_year":15009,"at_end_of_year":4860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",728196,728196,false],["gross_profit_calc","selling_exp",754087,754087,false],["gross_profit_calc","ebit_calc",25891,-25891,true],["ebit_calc","ebt_calc",25891,-25891,true],["ebt_calc","net_income_final",25891,-25891,true]]}},"financial_ratios":{"current_ratio":{"value":1.6912908242612752},"quick_ratio":{"value":0.08215565623098249},"net_profit_margin":{"value":-0.03555498794280661},"roa":{"value":-0.2524719648951731},"roe":{"value":-0.9954248366013072},"debt_to_equity":{"value":2.942714340638216,"negative_equity":false},"asset_turnover":{"value":7.100887372013652},"altman_z_score":{"value":6.945726240223657},"roce":{"value":-0.5966493063557173}},"source_ids":{"financial_statement_id":"2299542","income_statement_id":"2299542","balance_sheet_id":"2299542","cash_flow_statement_id":"2299542"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":728975,"gross_prof":728975,"sell_exp":723205,"income_before_income_taxes":5770,"income_after_income_taxes":5770,"net_income":5770},"balance_data":{"cash":15009,"inventories":75892,"cur_assets":90901,"fixed_assets":2930,"non_cur_assets":2930,"assets":93831,"cur_liab":26499,"non_cur_liab":15431,"equity":51901,"equities":93831},"cash_flow_data":{"cfo_dm_supp":905207,"net_increase":1381,"at_beginning_of_year":13628,"at_end_of_year":15009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",728975,728975,false],["gross_profit_calc","selling_exp",723205,723205,false],["gross_profit_calc","ebit_calc",5770,5770,false],["ebit_calc","ebt_calc",5770,5770,false],["ebt_calc","net_income_final",5770,5770,false]]}},"financial_ratios":{"current_ratio":{"value":3.430355862485377},"quick_ratio":{"value":0.5663987320276237},"net_profit_margin":{"value":0.007915223430158784},"roa":{"value":0.0614935362513455},"roe":{"value":0.11117319512148129},"debt_to_equity":{"value":0.8078842411514229,"negative_equity":false},"asset_turnover":{"value":7.7690208992763585},"altman_z_score":{"value":9.425044486260589},"roce":{"value":0.08569476623299471}},"source_ids":{"financial_statement_id":"2063161","income_statement_id":"2063161","balance_sheet_id":"2063161","cash_flow_statement_id":"2063161"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":712348,"gross_prof":712348,"sell_exp":732448,"income_before_income_taxes":-20100,"income_after_income_taxes":-20100,"net_income":-20100},"balance_data":{"cash":13628,"inventories":78455,"cur_assets":92083,"fixed_assets":3320,"non_cur_assets":3320,"assets":95403,"cur_liab":33775,"non_cur_liab":15497,"equity":46131,"equities":95403},"cash_flow_data":{"cfo_dm_cust":852848,"cfo_dm_supp":859282,"net_increase":-29987,"at_beginning_of_year":43615,"at_end_of_year":13628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",712348,712348,false],["gross_profit_calc","selling_exp",732448,732448,false],["gross_profit_calc","ebit_calc",20100,-20100,true],["ebit_calc","ebt_calc",20100,-20100,true],["ebt_calc","net_income_final",20100,-20100,true]]}},"financial_ratios":{"current_ratio":{"value":2.7263656550703184},"quick_ratio":{"value":0.4034937083641747},"net_profit_margin":{"value":-0.028216545845569863},"roa":{"value":-0.21068519857866105},"roe":{"value":-0.43571567926123433},"debt_to_equity":{"value":1.0680887039084346,"negative_equity":false},"asset_turnover":{"value":7.46672536503045},"altman_z_score":{"value":8.038188682382305},"roce":{"value":-0.3261504510936587}},"source_ids":{"financial_statement_id":"1917010","income_statement_id":"1917010","balance_sheet_id":"1917010","cash_flow_statement_id":"1917010"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":652489,"gross_prof":652489,"sell_exp":659104,"oth_op_exp":3279,"income_before_income_taxes":-9894,"income_after_income_taxes":-9894,"net_income":-9894},"balance_data":{"cash":43615,"inventories":61411,"cur_assets":105026,"fixed_assets":2930,"non_cur_assets":2930,"assets":107956,"cur_liab":28013,"non_cur_liab":13712,"equity":66231,"equities":107956},"cash_flow_data":{"cfo_dm_cust":782452,"cfo_dm_supp":752625,"net_increase":-32299,"at_beginning_of_year":75914,"at_end_of_year":43615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",652489,652489,false],["gross_profit_calc","selling_exp",659104,659104,false],["gross_profit_calc","other_op_exp_exp",3279,3279,false],["gross_profit_calc","ebit_calc",9894,-9894,true],["ebit_calc","ebt_calc",9894,-9894,true]]}},"financial_ratios":{"current_ratio":{"value":3.749187877057081},"quick_ratio":{"value":1.5569556991396851},"net_profit_margin":{"value":-0.015163474020251682},"roa":{"value":-0.09164844936826114},"roe":{"value":-0.14938623907233772},"debt_to_equity":{"value":0.6299919977050021,"negative_equity":false},"asset_turnover":{"value":6.044027196265145},"altman_z_score":{"value":7.444986131884146},"roce":{"value":-0.12376318126665249}},"source_ids":{"financial_statement_id":"1705447","income_statement_id":"1705447","balance_sheet_id":"1705447","cash_flow_statement_id":"1705447"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":690114,"gross_prof":690114,"sell_exp":648402,"oth_op_exp":3370,"income_before_income_taxes":38342,"income_after_income_taxes":38342,"net_income":38342},"balance_data":{"cash":75914,"inventories":39045,"cur_assets":114959,"fixed_assets":800,"non_cur_assets":800,"assets":115759,"cur_liab":27052,"non_cur_liab":12582,"equity":76125,"equities":115759},"cash_flow_data":{"cfo_dm_cust":792131,"cfo_dm_supp":764325,"net_increase":27806,"at_beginning_of_year":48108,"at_end_of_year":75914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",690114,690114,false],["gross_profit_calc","selling_exp",648402,648402,false],["gross_profit_calc","other_op_exp_exp",3370,3370,false],["gross_profit_calc","ebit_calc",38342,38342,false],["ebit_calc","ebt_calc",38342,38342,false]]}},"financial_ratios":{"current_ratio":{"value":4.249556409877274},"quick_ratio":{"value":2.806225048055597},"net_profit_margin":{"value":0.05555893663945377},"roa":{"value":0.331222626318472},"roe":{"value":0.503671592775041},"debt_to_equity":{"value":0.5206436781609195,"negative_equity":false},"asset_turnover":{"value":5.961644450971415},"altman_z_score":{"value":8.88701199518559},"roce":{"value":0.43223195463717634}},"source_ids":{"financial_statement_id":"1403967","income_statement_id":"1403967","balance_sheet_id":"1403967","cash_flow_statement_id":"1403967"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.81","3.86","24.07",8,"735.49","~ 608.50"],[2023,"39.74","1.97","22.43",8,"685.38","~ 576.47"],[2022,"30.79","2.18","19.65",8,"600.43","~ 489.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.88","0.72","6.84",9,"743.13","~ 635.75"],["2026. gada 1. ceturksnis","9.82","0.62","6.34",8,"774.91","~ 656.94"],["2025. gada 4. ceturksnis","10.13","0.72","6.48",8,"792.02","~ 658.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.07,"employees":8,"gross_salary_raw":735.4918353378313,"gross_salary_formatted":"735.49","net_salary_formatted":"~ 608.50","vsaoi_employee_part":"77.23","non_taxable_minimum":"409.43","iin_part":"49.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":24.07,"employees":8,"gross_salary_raw":735.4918353378313,"gross_salary_formatted":"735.49","net_salary_formatted":"~ 608.50","vsaoi_employee_part":"77.23","non_taxable_minimum":"409.43","iin_part":"49.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2015,9,"EUR"],[2014,9,"EUR"],[2016,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-12-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV67ZZZ44103097420","K","SIA","2014-12-17","Limbažu nov., Liepupes pag., Liepupe, Muižas iela 7",4023,105003296,100016606,"0661460"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","035450","Liepupes pag.","45.81","3.86","24.07",8],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","035450","Liepupes pag.","39.74","1.97","22.43",8],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","035450","Liepupes pag.","30.79","2.18","19.65",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MUIŽAS KLĒTS SIA","2025. gada 4. ceturksnis","10.13","2.92","0.00","0.72","6.48","8"],["MUIŽAS KLĒTS SIA","2026. gada 1. ceturksnis","9.82","2.86","0.00","0.62","6.34","8"],["MUIŽAS KLĒTS SIA","2026. gada 2. ceturksnis","10.88","3.12","0.0","0.72","6.84","9"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[589853,589853,588756,1582,-485,-485,-485],[655565,655565,604193,2777,48595,48595,48595],[690114,690114,648402,3370,38342,38342,38342],[652489,652489,659104,3279,-9894,-9894,-9894],[712348,712348,732448,null,-20100,-20100,-20100]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[13261,26364,39625,1036,181,1217,40842,42006,9648,-10812,40842],[48108,30643,78751,900,null,900,79651,30962,10906,37783,79651],[75914,39045,114959,800,null,800,115759,27052,12582,76125,115759],[43615,61411,105026,2930,null,2930,107956,28013,13712,66231,107956],[13628,78455,92083,3320,null,3320,95403,33775,15497,46131,95403]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[659326,646131,13195,66,13261],[780572,732464,34847,13261,48108],[792131,764325,27806,48108,75914],[782452,752625,-32299,75914,43615],[852848,859282,-29987,43615,13628]]}}}