{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103098534","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103098534"},"registration_number":"44103098534","company_name":"SIA \"ROYAL DANDY\"","company_type":"SIA","registered_date":"2015-02-19","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,124639,28852,279928,3,"EUR"],[2024,99052,16673,37505,4,"EUR"],[2023,57497,1680,11187,5,"EUR"],[2022,41203,6448,5638,5,"EUR"],[2021,42061,14274,8341,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":124639,"cogs":72095,"gross_prof":52544,"admin_exp":7865,"oth_op_rev":9163,"oth_op_exp":18620,"interest_expenses":6370,"income_before_income_taxes":28852,"income_after_income_taxes":28852,"net_income":28852},"balance_data":{"cash":4034,"accounts_receivable":4275,"inventories":3688,"cur_assets":11997,"fixed_assets":267931,"non_cur_assets":267931,"assets":279928,"cur_liab":40748,"non_cur_liab":192135,"equity":47045,"equities":279928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72095,72095,false],["net_turnover_source","gross_profit_calc",52544,52544,false],["gross_profit_calc","admin_exp",7865,7865,false],["gross_profit_calc","other_op_exp_exp",18620,18620,false],["gross_profit_calc","ebit_calc",26059,26059,false]]}},"financial_ratios":{"current_ratio":{"value":0.2944193580053009},"quick_ratio":{"value":0.20391184843427898},"net_profit_margin":{"value":0.2314845273148854},"roa":{"value":0.10306936069274956},"roe":{"value":0.6132851525135509},"debt_to_equity":{"value":4.950217876501222,"negative_equity":false},"interest_coverage":{"value":5.529356357927787},"asset_turnover":{"value":0.44525377954331113},"altman_z_score":{"value":0.9888526524001617},"roce":{"value":0.1472614767120997}},"source_ids":{"financial_statement_id":"2214844","income_statement_id":"2214844","balance_sheet_id":"2214844"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99052,"cogs":61649,"gross_prof":37403,"admin_exp":13761,"oth_op_exp":6969,"income_before_income_taxes":16673,"income_after_income_taxes":16673,"net_income":16673},"balance_data":{"cash":5703,"accounts_receivable":1860,"inventories":1998,"cur_assets":9561,"fixed_assets":27944,"non_cur_assets":27944,"assets":37505,"cur_liab":19312,"equity":18193,"equities":37505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61649,61649,false],["net_turnover_source","gross_profit_calc",37403,37403,false],["gross_profit_calc","admin_exp",13761,13761,false],["gross_profit_calc","other_op_exp_exp",6969,6969,false],["gross_profit_calc","ebit_calc",16673,16673,false]]}},"financial_ratios":{"current_ratio":{"value":0.4950807787903894},"quick_ratio":{"value":0.3916217895608948},"net_profit_margin":{"value":0.1683257279004967},"roa":{"value":0.4445540594587388},"roe":{"value":0.9164513823998242},"debt_to_equity":{"value":1.0615071730885506,"negative_equity":false},"asset_turnover":{"value":2.6410345287295027},"altman_z_score":{"value":4.637095938343267},"roce":{"value":0.9164513823998242}},"source_ids":{"financial_statement_id":"2074068","income_statement_id":"2074068","balance_sheet_id":"2074068"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57497,"cogs":48085,"gross_prof":9412,"admin_exp":3729,"oth_op_rev":2338,"oth_op_exp":6341,"income_before_income_taxes":1680,"income_after_income_taxes":1680,"net_income":1680},"balance_data":{"cash":1096,"accounts_receivable":2260,"inventories":3950,"cur_assets":7306,"fixed_assets":3881,"non_cur_assets":3881,"assets":11187,"cur_liab":4637,"non_cur_liab":11930,"equity":-5380,"equities":11187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48085,48085,false],["net_turnover_source","gross_profit_calc",9412,9412,false],["gross_profit_calc","admin_exp",3729,3729,false],["gross_profit_calc","other_op_exp_exp",6341,6341,false],["gross_profit_calc","ebit_calc",658,-658,true]]}},"financial_ratios":{"current_ratio":{"value":1.5755876644382143},"quick_ratio":{"value":0.723743799870606},"net_profit_margin":{"value":0.02921891576951841},"roa":{"value":0.15017430946634486},"roe":{"value":-0.31226765799256506},"debt_to_equity":{"value":-3.079368029739777,"negative_equity":true},"asset_turnover":{"value":5.139626352015733},"altman_z_score":{"value":5.223273972094072},"roce":{"value":0.2564885496183206}},"source_ids":{"financial_statement_id":"1889396","income_statement_id":"1889396","balance_sheet_id":"1889396"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":41203,"cogs":39499,"gross_prof":1704,"admin_exp":4221,"oth_op_rev":15846,"oth_op_exp":6881,"income_before_income_taxes":6448,"income_after_income_taxes":6448,"net_income":6448},"balance_data":{"cash":187,"accounts_receivable":1306,"inventories":1612,"cur_assets":3105,"fixed_assets":2533,"non_cur_assets":2533,"assets":5638,"cur_liab":6159,"non_cur_liab":6540,"equity":-7061,"equities":5638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39499,39499,false],["net_turnover_source","gross_profit_calc",1704,1704,false],["gross_profit_calc","admin_exp",4221,4221,false],["gross_profit_calc","other_op_exp_exp",6881,6881,false],["gross_profit_calc","ebit_calc",9398,-9398,true]]}},"financial_ratios":{"current_ratio":{"value":0.504140282513395},"quick_ratio":{"value":0.24240948205877577},"net_profit_margin":{"value":0.1564934592141349},"roa":{"value":1.1436679673643135},"roe":{"value":-0.9131851012604447},"debt_to_equity":{"value":-1.7984704716045885,"negative_equity":true},"asset_turnover":{"value":7.308087974459028},"altman_z_score":{"value":9.164152688419936},"roce":{"value":-12.376199616122841}},"source_ids":{"financial_statement_id":"1460581","income_statement_id":"1460581","balance_sheet_id":"1460581"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":42061,"cogs":45558,"gross_prof":-3497,"admin_exp":2232,"oth_op_rev":20123,"oth_op_exp":120,"income_before_income_taxes":14274,"income_after_income_taxes":14274,"net_income":14274},"balance_data":{"cash":1828,"accounts_receivable":1508,"inventories":805,"cur_assets":4141,"fixed_assets":4105,"intangible_assets":95,"non_cur_assets":4200,"assets":8341,"cur_liab":5879,"non_cur_liab":15970,"equity":-13508,"equities":8341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45558,45558,false],["net_turnover_source","gross_profit_calc",3497,-3497,true],["gross_profit_calc","admin_exp",2232,2232,false],["gross_profit_calc","other_op_exp_exp",120,120,false],["gross_profit_calc","ebit_calc",5849,-5849,true]]}},"financial_ratios":{"current_ratio":{"value":0.7043714917502977},"quick_ratio":{"value":0.5674434427623746},"net_profit_margin":{"value":0.3393642566748294},"roa":{"value":1.7113055988490589},"roe":{"value":-1.0567071365116967},"debt_to_equity":{"value":-1.6174859342611785,"negative_equity":true},"asset_turnover":{"value":5.042680733724973},"altman_z_score":{"value":8.568868404714513},"roce":{"value":5.797725426482534}},"source_ids":{"financial_statement_id":"1376543","income_statement_id":"1376543","balance_sheet_id":"1376543"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.63","2.32","6.71",4,"410.07","~ 367.01"],[2023,"16.68","2.35","6.72",5,"328.54","~ 294.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.93","0.64","3.19",5,"623.84","~ 556.21"],["2026. gada 1. ceturksnis","9.91","0.57","3.24",4,"792.02","~ 668.35"],["2025. gada 4. ceturksnis","5.55","0.30","1.70",4,"415.57","~ 371.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":4,"gross_salary_raw":410.0664906619732,"gross_salary_formatted":"410.07","net_salary_formatted":"~ 367.01","vsaoi_employee_part":"43.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":4,"gross_salary_raw":410.0664906619732,"gross_salary_formatted":"410.07","net_salary_formatted":"~ 367.01","vsaoi_employee_part":"43.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7900,"EUR","2024-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-05-28","Sabiedrība ar ierobežotu atbildību \"DIA DE MARIPOSA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ44103098534","K","SIA","2015-02-19","Cēsu nov., Priekuļu pag., Priekuļi, Raiņa iela 8A - 5",4126,118172041,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","026500","Priekuļu pag.","22.63","2.32","6.71",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","026500","Priekuļu pag.","16.68","2.35","6.72",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROYAL DANDY SIA","2025. gada 4. ceturksnis","5.55","3.59","0.04","0.30","1.70","4"],["ROYAL DANDY SIA","2026. gada 1. ceturksnis","9.91","6.09","0.00","0.57","3.24","4"],["ROYAL DANDY SIA","2026. gada 2. ceturksnis","10.93","7.26","0.17","0.64","3.19","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-28",5091,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","543993a9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[17967,18806,-839,1864,202,528,-3029,-3029,-3029],[15241,16007,-766,2728,null,487,-3981,-3981,-3981],[42061,45558,-3497,2232,20123,120,14274,14274,14274],[41203,39499,1704,4221,15846,6881,6448,6448,6448],[57497,48085,9412,3729,2338,6341,1680,1680,1680]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[2302,2509,4811,4014,95,4109,8920,8763,23959,-23802,8920,null],[592,2519,3284,3414,95,3509,6793,7811,26764,-27782,6793,173],[1828,1508,4141,4105,95,4200,8341,5879,15970,-13508,8341,805],[187,1306,3105,2533,null,2533,5638,6159,6540,-7061,5638,1612],[1096,2260,7306,3881,null,3881,11187,4637,11930,-5380,11187,3950]]}}}