{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103099027","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103099027","company_name":"SIA Graanul Invest Energy","company_type":"SIA","registered_date":"2015-03-16","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6945062,-644597,9803513,1,"EUR"],[2024,6967475,-135040,15333077,1,"EUR"],[2023,8741780,-160908,15320194,1,"EUR"],[2022,16289960,6665007,16983072,1,"EUR"],[2021,7721547,2928055,13057671,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6945062,"cogs":6211423,"gross_prof":733639,"admin_exp":196986,"income_before_income_taxes":536653,"provision_for_income_taxes":1181250,"income_after_income_taxes":-644597,"net_income":-644597},"balance_data":{"cash":124038,"accounts_receivable":1614551,"inventories":53185,"cur_assets":1791774,"fixed_assets":8011739,"non_cur_assets":8011739,"assets":9803513,"cur_liab":682249,"equity":9121264,"equities":9803513},"cash_flow_data":{"cfo_im_ebt":536653,"cfo_im_ebwc":1697656,"cfo_im_op":3748191,"cfo_im_tax":-1282653,"cfo_im_net":2465538,"cfi_acq_fa":-17966,"cff_div_pd":-4725000,"cff_net":-4725000,"net_increase":-2277428,"at_beginning_of_year":2401466,"at_end_of_year":124038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6211423,6211423,false],["net_turnover_source","gross_profit_calc",733639,733639,false],["gross_profit_calc","admin_exp",196986,196986,false],["gross_profit_calc","ebit_calc",536653,536653,false],["ebit_calc","ebt_calc",536653,536653,false]]}},"financial_ratios":{"current_ratio":{"value":2.626275743899954},"quick_ratio":{"value":2.548320334657874},"net_profit_margin":{"value":-0.09281371426201811},"roa":{"value":-0.06575163413360088},"roe":{"value":-0.07066970104143461},"debt_to_equity":{"value":0.07479763769582812,"negative_equity":false},"asset_turnover":{"value":0.7084258469387453},"altman_z_score":{"value":7.361442236026864},"roce":{"value":0.05883537632503565}},"source_ids":{"financial_statement_id":"2217689","income_statement_id":"2217689","balance_sheet_id":"2217689","cash_flow_statement_id":"2217689"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6967475,"cogs":6419246,"gross_prof":548229,"admin_exp":176255,"oth_op_exp":405611,"income_before_income_taxes":-33637,"provision_for_income_taxes":101403,"income_after_income_taxes":-135040,"net_income":-135040},"balance_data":{"cash":2401466,"accounts_receivable":3752031,"inventories":24804,"cur_assets":6178301,"fixed_assets":9154776,"non_cur_assets":9154776,"assets":15333077,"cur_liab":841407,"non_cur_liab":809,"equity":14490861,"equities":15333077},"cash_flow_data":{"cfo_im_ebt":-33637,"cfo_im_ebwc":1170946,"cfo_im_op":-132700,"cfo_im_net":-132700,"net_increase":-132700,"at_beginning_of_year":2534166,"at_end_of_year":2401466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6419246,6419246,false],["net_turnover_source","gross_profit_calc",548229,548229,false],["gross_profit_calc","admin_exp",176255,176255,false],["gross_profit_calc","other_op_exp_exp",405611,405611,false],["gross_profit_calc","ebit_calc",33637,-33637,true]]}},"financial_ratios":{"current_ratio":{"value":7.342821012898633},"quick_ratio":{"value":7.313341819119641},"net_profit_margin":{"value":-0.019381483248953172},"roa":{"value":-0.008807103753538836},"roe":{"value":-0.009318976974522079},"debt_to_equity":{"value":0.05812049401343371,"negative_equity":false},"asset_turnover":{"value":0.45440813999694907},"altman_z_score":{"value":8.723087905374673},"roce":{"value":-0.0023211265506321906}},"source_ids":{"financial_statement_id":"2002718","income_statement_id":"2002718","balance_sheet_id":"2002718","cash_flow_statement_id":"2002718"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8741780,"cogs":8755238,"gross_prof":-13458,"admin_exp":147450,"income_before_income_taxes":-160908,"income_after_income_taxes":-160908,"net_income":-160908},"balance_data":{"cash":2534166,"accounts_receivable":2392012,"inventories":42351,"cur_assets":4968529,"fixed_assets":10351665,"non_cur_assets":10351665,"assets":15320194,"cur_liab":701178,"equity":14619016,"equities":15320194},"cash_flow_data":{"cfo_im_ebt":-160908,"cfo_im_ebwc":943580,"cfo_im_op":953750,"cfo_im_net":953750,"cfi_acq_fa":-902146,"cfi_net":-902146,"net_increase":51604,"at_beginning_of_year":2482562,"at_end_of_year":2534166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8755238,8755238,false],["net_turnover_source","gross_profit_calc",13458,-13458,true],["gross_profit_calc","admin_exp",147450,147450,false],["gross_profit_calc","ebit_calc",160908,-160908,true],["ebit_calc","ebt_calc",160908,-160908,true]]}},"financial_ratios":{"current_ratio":{"value":7.085973889654268},"quick_ratio":{"value":7.025574105291381},"net_profit_margin":{"value":-0.018406777567040122},"roa":{"value":-0.0105030001578309},"roe":{"value":-0.011006759962503632},"debt_to_equity":{"value":0.04796341969938332,"negative_equity":false},"asset_turnover":{"value":0.5706050458629962},"altman_z_score":{"value":10.301454885036803},"roce":{"value":-0.011006759962503632}},"source_ids":{"financial_statement_id":"1832469","income_statement_id":"1832469","balance_sheet_id":"1832469","cash_flow_statement_id":"1832469"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16289960,"cogs":9294359,"gross_prof":6995601,"admin_exp":170152,"interest_expenses":160442,"income_before_income_taxes":6665007,"income_after_income_taxes":6665007,"net_income":6665007},"balance_data":{"cash":2482562,"accounts_receivable":3767507,"inventories":178996,"cur_assets":6429065,"fixed_assets":10554007,"non_cur_assets":10554007,"assets":16983072,"cur_liab":2203148,"equity":14779924,"equities":16983072},"cash_flow_data":{"cfo_im_ebt":6665007,"cfo_im_ebwc":7775924,"cfo_im_op":6263101,"cfo_im_net":6263101,"cff_ln_repay":-4336669,"cff_net":-4336669,"net_increase":1926432,"at_beginning_of_year":556130,"at_end_of_year":2482562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9294359,9294359,false],["net_turnover_source","gross_profit_calc",6995601,6995601,false],["gross_profit_calc","admin_exp",170152,170152,false],["gross_profit_calc","ebit_calc",6825449,6825449,false],["ebit_calc","ebt_calc",6825449,6825449,false]]}},"financial_ratios":{"current_ratio":{"value":2.91812669870567},"quick_ratio":{"value":2.8368811355387837},"net_profit_margin":{"value":0.4091481501489261},"roa":{"value":0.392450023176019},"roe":{"value":0.45095001841687415},"debt_to_equity":{"value":0.14906355404804517,"negative_equity":false},"interest_coverage":{"value":42.54153525884743},"asset_turnover":{"value":0.9591880667996933},"altman_z_score":{"value":5.939088313382731},"roce":{"value":0.4618054192971493}},"source_ids":{"financial_statement_id":"1476621","income_statement_id":"1476621","balance_sheet_id":"1476621","cash_flow_statement_id":"1476621"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7721547,"cogs":4407093,"gross_prof":3314454,"admin_exp":159001,"interest_expenses":227398,"income_before_income_taxes":2928055,"income_after_income_taxes":2928055,"net_income":2928055},"balance_data":{"cash":556130,"accounts_receivable":775281,"inventories":61336,"cur_assets":1392747,"fixed_assets":11664924,"non_cur_assets":11664924,"assets":13057671,"cur_liab":606085,"non_cur_liab":4336669,"equity":8114917,"equities":13057671},"cash_flow_data":{"cfo_im_ebt":2928055,"cfo_im_ebwc":4039265,"cfo_im_op":4137326,"cfo_im_net":4137326,"cff_ln_repay":-4099373,"cff_net":-4099373,"net_increase":37953,"at_beginning_of_year":518177,"at_end_of_year":556130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4407093,4407093,false],["net_turnover_source","gross_profit_calc",3314454,3314454,false],["gross_profit_calc","admin_exp",159001,159001,false],["gross_profit_calc","ebit_calc",3155453,3155453,false],["ebit_calc","ebt_calc",3155453,3155453,false]]}},"financial_ratios":{"current_ratio":{"value":2.297940057912669},"quick_ratio":{"value":2.196739731225818},"net_profit_margin":{"value":0.3792057472421006},"roa":{"value":0.22424021864235974},"roe":{"value":0.36082377675581895},"debt_to_equity":{"value":0.6090948311609349,"negative_equity":false},"interest_coverage":{"value":13.876344558879145},"asset_turnover":{"value":0.5913418250467484},"altman_z_score":{"value":2.6001080915294312},"roce":{"value":0.25341775738448097}},"source_ids":{"financial_statement_id":"1340448","income_statement_id":"1340448","balance_sheet_id":"1340448","cash_flow_statement_id":"1340448"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 331.53","3.24","5.20",1,"***","***"],[2023,"1 449.72","3.06","4.99",1,"***","***"],[2022,"2 666.83","2.73","4.42",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","288.07","1.12","1.67",1,"***","***"],["2026. gada 1. ceturksnis","472.44","1.08","1.62",1,"***","***"],["2025. gada 4. ceturksnis","307.31","1.05","1.57",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,6,"EUR"],[2015,0,"EUR"],[2016,7,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ44103099027","K","SIA","2015-03-16","Smiltenes nov., Launkalnes pag., \"Granulas\"",4718,106184521,100016237,"0941670"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40003649423","2016-01-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","049470","Launkalnes pag.","1 331.53","3.24","5.20",1],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","049470","Launkalnes pag.","1 449.72","3.06","4.99",1],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","049470","Launkalnes pag.","2 666.83","2.73","4.42",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAANUL INVEST ENERGY SIA","2025. gada 4. ceturksnis","307.31","292.69","0.00","1.05","1.57","1"],["GRAANUL INVEST ENERGY SIA","2026. gada 1. ceturksnis","472.44","457.86","0.00","1.08","1.62","1"],["GRAANUL INVEST ENERGY SIA","2026. gada 2. ceturksnis","288.07","272.36","0.0","1.12","1.67","1"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VA16IB0008","Izsniegta","2016-06-28","Sadedzināšanas iekārta","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"atkritumi":{"columns":["gads","nosaukums","klase","radits","uzkrats","nodots","nodots_apglabasanai"],"data":[["2026","Eļļains ūdens no eļļas un ūdens atdalīšanas iekārtām","130507",10.1,10.1,null,null],["2026","Luminiscentās spuldzes un citi dzīvsudrabu saturoši atkritumi","200121",0.032,null,0.032,null],["2026","Nederīgas iekārtas, kuras satur citus bīstamus komponentus, nevis 160209, 160210, 160211 un 160212 klasē minētos5","160213",0.36,null,0.36,null],["2026","Absorbenti, filtru materiāli (tai skaitā citur neminēti eļļu filtri), slaucīšanas materiāls un aizsargtērpi, kuri ir piesārņoti ar bīstamām vielām","150202",0.215,null,0.215,null],["2026","Laboratoriju ķīmiskās vielas, kuras sastāv no bīstamām vielām vai satur bīstamas vielas, arī laboratoriju ķīmisko vielu maisījumi","160506",0.29,null,null,0.29]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[8090489,4815293,3275196,132746,421205,2721245,361694,2359551,2359551],[7686344,4379628,3306716,113031,355979,2837706,null,2837706,2837706],[7721547,4407093,3314454,159001,227398,2928055,null,2928055,2928055],[16289960,9294359,6995601,170152,160442,6665007,null,6665007,6665007],[8741780,8755238,-13458,147450,null,-160908,null,-160908,-160908]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[365225,903069,69771,1338065,13840078,13840078,15178143,1538769,11290218,2349156,15178143],[518177,805441,34447,1358065,12776134,12776134,14134199,1418607,7528730,5186862,14134199],[556130,775281,61336,1392747,11664924,11664924,13057671,606085,4336669,8114917,13057671],[2482562,3767507,178996,6429065,10554007,10554007,16983072,2203148,null,14779924,16983072],[2534166,2392012,42351,4968529,10351665,10351665,15320194,701178,null,14619016,15320194]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[2721245,3818425,3724331,-361694,3362637,-71546,-71546,4300000,-3200855,-5040000,-3940855,-694764,1014990,365225],[2837706,3944314,3957103,null,3957103,-42664,null,null,-3761487,null,-3761487,152952,365225,518177],[2928055,4039265,4137326,null,4137326,null,null,null,-4099373,null,-4099373,37953,518177,556130],[6665007,7775924,6263101,null,6263101,null,null,null,-4336669,null,-4336669,1926432,556130,2482562],[-160908,943580,953750,null,953750,-902146,-902146,null,null,null,null,51604,2482562,2534166]]}}}