{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103099046","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103099046"},"registration_number":"44103099046","company_name":"SIA \"Saimniecība Nākotne\"","company_type":"SIA","registered_date":"2015-03-16","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,90572,81162,2266336,4,"EUR"],[2024,90560,-120509,2315535,4,"EUR"],[2023,111579,-150112,2421471,5,"EUR"],[2022,109268,-114010,2538281,6,"EUR"],[2021,90095,-110561,2256396,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":90572,"cogs":117259,"gross_prof":-26687,"admin_exp":27047,"oth_op_rev":159354,"oth_op_exp":1115,"interest_expenses":23343,"income_before_income_taxes":81162,"income_after_income_taxes":81162,"net_income":81162},"balance_data":{"cash":24292,"accounts_receivable":49577,"inventories":17380,"cur_assets":91249,"fixed_assets":2175087,"non_cur_assets":2175087,"assets":2266336,"cur_liab":33853,"non_cur_liab":1813489,"equity":418994,"equities":2266336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",117259,117259,false],["net_turnover_source","gross_profit_calc",26687,-26687,true],["gross_profit_calc","admin_exp",27047,27047,false],["gross_profit_calc","other_op_exp_exp",1115,1115,false],["gross_profit_calc","ebit_calc",54849,-54849,true]]}},"financial_ratios":{"current_ratio":{"value":2.6954479662068356},"quick_ratio":{"value":2.1820518122470682},"net_profit_margin":{"value":0.8961047564368679},"roa":{"value":0.035811989043107464},"roe":{"value":0.1937068311240734},"debt_to_equity":{"value":4.408993923540671,"negative_equity":false},"interest_coverage":{"value":4.476930985734481},"asset_turnover":{"value":0.03996406534600342},"altman_z_score":{"value":0.4531629542601087},"roce":{"value":0.046811106736311094}},"source_ids":{"financial_statement_id":"2246811","income_statement_id":"2246811","balance_sheet_id":"2246811"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":90560,"cogs":176391,"gross_prof":-85831,"admin_exp":30341,"oth_op_rev":63215,"oth_op_exp":43842,"other_interest_revenues":70,"interest_expenses":23780,"income_before_income_taxes":-120509,"income_after_income_taxes":-120509,"net_income":-120509},"balance_data":{"cash":11430,"accounts_receivable":10587,"inventories":22169,"cur_assets":44186,"fixed_assets":2271349,"non_cur_assets":2271349,"assets":2315535,"cur_liab":38607,"non_cur_liab":1939096,"equity":337832,"equities":2315535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176391,176391,false],["net_turnover_source","gross_profit_calc",85831,-85831,true],["gross_profit_calc","admin_exp",30341,30341,false],["gross_profit_calc","other_op_exp_exp",43842,43842,false],["gross_profit_calc","ebit_calc",160014,-160014,true]]}},"financial_ratios":{"current_ratio":{"value":1.1445074727381044},"quick_ratio":{"value":0.5702851814437796},"net_profit_margin":{"value":-1.330708922261484},"roa":{"value":-0.052043696165249065},"roe":{"value":-0.3567128039972531},"debt_to_equity":{"value":5.854102038883232,"negative_equity":false},"interest_coverage":{"value":-4.067661900756939},"asset_turnover":{"value":0.03910975217390365},"altman_z_score":{"value":0.10628764999798762},"roce":{"value":-0.04248223922759086}},"source_ids":{"financial_statement_id":"2026466","income_statement_id":"2026466","balance_sheet_id":"2026466"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":111579,"cogs":232634,"gross_prof":-121055,"sell_exp":299,"admin_exp":39625,"oth_op_rev":44134,"oth_op_exp":1154,"interest_expenses":32113,"income_before_income_taxes":-150112,"income_after_income_taxes":-150112,"net_income":-150112},"balance_data":{"cash":34857,"accounts_receivable":22969,"inventories":86505,"cur_assets":144331,"fixed_assets":2277140,"non_cur_assets":2277140,"assets":2421471,"cur_liab":209893,"non_cur_liab":1753237,"equity":458341,"equities":2421471},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232634,232634,false],["net_turnover_source","gross_profit_calc",121055,-121055,true],["gross_profit_calc","selling_exp",299,299,false],["gross_profit_calc","admin_exp",39625,39625,false],["gross_profit_calc","other_op_exp_exp",1154,1154,false]]}},"financial_ratios":{"current_ratio":{"value":0.6876408455736971},"quick_ratio":{"value":0.27550227973300684},"net_profit_margin":{"value":-1.3453427616307727},"roa":{"value":-0.06199207010945},"roe":{"value":-0.32751161253302674},"debt_to_equity":{"value":4.283121082338259,"negative_equity":false},"interest_coverage":{"value":-3.674493195901971},"asset_turnover":{"value":0.04607901560662919},"altman_z_score":{"value":0.13355008386303713},"roce":{"value":-0.053355115668540745}},"source_ids":{"financial_statement_id":"1887311","income_statement_id":"1887311","balance_sheet_id":"1887311"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":109268,"cogs":273654,"gross_prof":-164386,"sell_exp":597,"admin_exp":47011,"oth_op_rev":144447,"oth_op_exp":1472,"interest_expenses":44991,"income_before_income_taxes":-114010,"income_after_income_taxes":-114010,"net_income":-114010},"balance_data":{"cash":36157,"accounts_receivable":57570,"inventories":163292,"cur_assets":257019,"fixed_assets":2281262,"non_cur_assets":2281262,"assets":2538281,"cur_liab":216725,"non_cur_liab":2313103,"equity":8453,"equities":2538281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273654,273654,false],["net_turnover_source","gross_profit_calc",164386,-164386,true],["gross_profit_calc","selling_exp",597,597,false],["gross_profit_calc","admin_exp",47011,47011,false],["gross_profit_calc","other_op_exp_exp",1472,1472,false]]}},"financial_ratios":{"current_ratio":{"value":1.185922251701465},"quick_ratio":{"value":0.43246971969085246},"net_profit_margin":{"value":-1.0433978841014753},"roa":{"value":-0.04491622479938195},"roe":{"value":-13.487519223944162},"debt_to_equity":{"value":299.28167514491895,"negative_equity":false},"interest_coverage":{"value":-1.5340623680291614},"asset_turnover":{"value":0.04304803132513697},"altman_z_score":{"value":-0.025915159667502928},"roce":{"value":-0.02972962961048538}},"source_ids":{"financial_statement_id":"1749365","income_statement_id":"1749365","balance_sheet_id":"1749365"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":90095,"cogs":279895,"gross_prof":-189800,"sell_exp":597,"admin_exp":41935,"oth_op_rev":161596,"oth_op_exp":1282,"interest_expenses":38543,"income_before_income_taxes":-110561,"income_after_income_taxes":-110561,"net_income":-110561},"balance_data":{"cash":22372,"accounts_receivable":27189,"inventories":149052,"cur_assets":198613,"fixed_assets":2057783,"non_cur_assets":2057783,"assets":2256396,"cur_liab":153865,"non_cur_liab":1980068,"equity":122463,"equities":2256396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279895,279895,false],["net_turnover_source","gross_profit_calc",189800,-189800,true],["gross_profit_calc","selling_exp",597,597,false],["gross_profit_calc","admin_exp",41935,41935,false],["gross_profit_calc","other_op_exp_exp",1282,1282,false]]}},"financial_ratios":{"current_ratio":{"value":1.2908263737692132},"quick_ratio":{"value":0.3221070418873688},"net_profit_margin":{"value":-1.2271602197680227},"roa":{"value":-0.0489989345841776},"roe":{"value":-0.9028114614210007},"debt_to_equity":{"value":17.425124323264985,"negative_equity":false},"interest_coverage":{"value":-1.8685104947720728},"asset_turnover":{"value":0.039928718185992175},"altman_z_score":{"value":0.02497414565100792},"roce":{"value":-0.03425300269056675}},"source_ids":{"financial_statement_id":"1398251","income_statement_id":"1398251","balance_sheet_id":"1398251"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.00","5.16","10.77",4,"658.18","~ 559.09"],[2023,"40.53","7.28","14.90",5,"728.46","~ 604.01"],[2022,"5.73","10.06","18.67",6,"760.65","~ 588.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.81","0.65","2.93",3,"954.99","~ 777.01"],["2026. gada 2. ceturksnis","4.57","0.77","3.41",4,"833.58","~ 696.06"],["2026. gada 1. ceturksnis","2.04","0.55","3.03",4,"740.69","~ 634.12"],["2025. gada 4. ceturksnis","5.67","1.12","4.03",4,"985.14","~ 786.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.77,"employees":4,"gross_salary_raw":658.1842182458199,"gross_salary_formatted":"658.18","net_salary_formatted":"~ 559.09","vsaoi_employee_part":"69.11","non_taxable_minimum":"439.16","iin_part":"29.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.77,"employees":4,"gross_salary_raw":658.1842182458199,"gross_salary_formatted":"658.18","net_salary_formatted":"~ 559.09","vsaoi_employee_part":"69.11","non_taxable_minimum":"439.16","iin_part":"29.98","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",980000,"EUR","2023-12-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2015,2,"EUR"],[2022,6,"EUR"],[2023,5,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ44103099046","K","SIA","2015-03-16","Alūksnes nov., Jaunlaicenes pag., \"Bambāļi\"",4336,105689643,100015694,"0360260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","021450","Jaunlaicenes pag.","28.00","5.16","10.77",4],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","021450","Jaunlaicenes pag.","40.53","7.28","14.90",5],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","021450","Jaunlaicenes pag.","5.73","10.06","18.67",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAIMNIECĪBA NĀKOTNE SIA","2026. gada 3. ceturksnis","-0.81","0.0","4.39","0.65","2.93","3"],["SAIMNIECĪBA NĀKOTNE SIA","2026. gada 2. ceturksnis","4.57","4.04","3.67","0.77","3.41","4"],["SAIMNIECĪBA NĀKOTNE SIA","2026. gada 1. ceturksnis","2.04","0.00","2.00","0.55","3.03","4"],["SAIMNIECĪBA NĀKOTNE SIA","2025. gada 4. ceturksnis","5.67","0.51","0.00","1.12","4.03","4"]]}}}