{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103102399","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103102399","company_name":"Sabiedrība ar ierobežotu atbildību \"IMS SILI\"","company_type":"SIA","registered_date":"2015-09-16","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,171417,34078,194463,5,"EUR"],[2024,55846,6359,157492,6,"EUR"],[2023,25950,26275,139448,3,"EUR"],[2022,43955,17289,121839,4,"EUR"],[2021,24232,22848,114595,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":171417,"cogs":162554,"gross_prof":8863,"admin_exp":446,"oth_op_rev":30161,"oth_op_exp":3098,"interest_expenses":1402,"income_before_income_taxes":34078,"income_after_income_taxes":34078,"net_income":34078},"balance_data":{"cash":15182,"accounts_receivable":136490,"inventories":2100,"cur_assets":153772,"fixed_assets":40691,"non_cur_assets":40691,"assets":194463,"cur_liab":9960,"non_cur_liab":17329,"equity":167174,"equities":194463},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162554,162554,false],["net_turnover_source","gross_profit_calc",8863,8863,false],["gross_profit_calc","admin_exp",446,446,false],["gross_profit_calc","other_op_exp_exp",3098,3098,false],["gross_profit_calc","ebit_calc",5319,5319,false]]}},"financial_ratios":{"current_ratio":{"value":15.438955823293172},"quick_ratio":{"value":15.228112449799196},"net_profit_margin":{"value":0.19880175245162382},"roa":{"value":0.17524156266230595},"roe":{"value":0.20384748824577983},"debt_to_equity":{"value":0.16323710624857932,"negative_equity":false},"interest_coverage":{"value":25.306704707560627},"asset_turnover":{"value":0.8814890236188889},"altman_z_score":{"value":5.277932546396148},"roce":{"value":0.1923003961995198}},"source_ids":{"financial_statement_id":"2220045","income_statement_id":"2220045","balance_sheet_id":"2220045"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":55846,"cogs":65287,"gross_prof":-9441,"admin_exp":550,"oth_op_rev":26828,"oth_op_exp":8222,"interest_expenses":2256,"income_before_income_taxes":6359,"income_after_income_taxes":6359,"net_income":6359},"balance_data":{"cash":31015,"accounts_receivable":71312,"inventories":2100,"cur_assets":104427,"fixed_assets":53065,"non_cur_assets":53065,"assets":157492,"cur_liab":2326,"non_cur_liab":22072,"equity":133094,"equities":157492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65287,65287,false],["net_turnover_source","gross_profit_calc",9441,-9441,true],["gross_profit_calc","admin_exp",550,550,false],["gross_profit_calc","other_op_exp_exp",8222,8222,false],["gross_profit_calc","ebit_calc",18213,-18213,true]]}},"financial_ratios":{"current_ratio":{"value":44.895528804815136},"quick_ratio":{"value":43.9926913155632},"net_profit_margin":{"value":0.11386670486695556},"roa":{"value":0.04037665405226932},"roe":{"value":0.047778261980254554},"debt_to_equity":{"value":0.18331404871744783,"negative_equity":false},"interest_coverage":{"value":3.818705673758865},"asset_turnover":{"value":0.35459578899245675},"altman_z_score":{"value":3.9956058634519485},"roce":{"value":0.055521183764484484}},"source_ids":{"financial_statement_id":"1988226","income_statement_id":"1988226","balance_sheet_id":"1988226"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25950,"cogs":60502,"gross_prof":-34552,"admin_exp":4235,"oth_op_rev":68286,"interest_expenses":3224,"income_before_income_taxes":26275,"income_after_income_taxes":26275,"net_income":26275},"balance_data":{"cash":22833,"accounts_receivable":53258,"inventories":35000,"cur_assets":111091,"fixed_assets":28357,"non_cur_assets":28357,"assets":139448,"cur_liab":4304,"non_cur_liab":8409,"equity":126735,"equities":139448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60502,60502,false],["net_turnover_source","gross_profit_calc",34552,-34552,true],["gross_profit_calc","admin_exp",4235,4235,false],["gross_profit_calc","ebit_calc",38787,-38787,true],["other_op_rev_source","ebit_calc",68286,68286,false]]}},"financial_ratios":{"current_ratio":{"value":25.81110594795539},"quick_ratio":{"value":17.67913568773234},"net_profit_margin":{"value":1.01252408477842},"roa":{"value":0.18842149044805231},"roe":{"value":0.2073223655659447},"debt_to_equity":{"value":0.1003116739653608,"negative_equity":false},"interest_coverage":{"value":9.149813895781637},"asset_turnover":{"value":0.18609087258332854},"altman_z_score":{"value":6.34877640127877},"roce":{"value":0.21827828094477003}},"source_ids":{"financial_statement_id":"1851184","income_statement_id":"1851184","balance_sheet_id":"1851184"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":43955,"cogs":52424,"gross_prof":-8469,"oth_op_rev":30546,"other_interest_revenues":44,"interest_expenses":4832,"income_before_income_taxes":17289,"income_after_income_taxes":17289,"net_income":17289},"balance_data":{"cash":25157,"accounts_receivable":53611,"cur_assets":78768,"fixed_assets":43071,"non_cur_assets":43071,"assets":121839,"cur_liab":5901,"non_cur_liab":15477,"equity":100461,"equities":121839},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52424,52424,false],["net_turnover_source","gross_profit_calc",8469,-8469,true],["gross_profit_calc","ebit_calc",8469,-8469,true],["other_op_rev_source","ebit_calc",30546,30546,false],["ebit_calc","ebt_calc",22077,22077,false]]}},"financial_ratios":{"current_ratio":{"value":13.348246059989831},"quick_ratio":{"value":13.348246059989831},"net_profit_margin":{"value":0.39333409168467753},"roa":{"value":0.14190037672666386},"roe":{"value":0.17209663451488638},"debt_to_equity":{"value":0.21279899662555618,"negative_equity":false},"interest_coverage":{"value":4.5780215231788075},"asset_turnover":{"value":0.36076297408875646},"altman_z_score":{"value":4.025032931829212},"roce":{"value":0.19080025530887199}},"source_ids":{"financial_statement_id":"1763069","income_statement_id":"1763069","balance_sheet_id":"1763069"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24232,"cogs":50814,"gross_prof":-26582,"oth_op_rev":53239,"oth_op_exp":1378,"interest_expenses":2431,"income_before_income_taxes":22848,"income_after_income_taxes":22848,"net_income":22848},"balance_data":{"cash":16577,"accounts_receivable":37891,"cur_assets":54468,"fixed_assets":60127,"non_cur_assets":60127,"assets":114595,"cur_liab":10210,"non_cur_liab":21213,"equity":83172,"equities":114595},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50814,50814,false],["net_turnover_source","gross_profit_calc",26582,-26582,true],["gross_profit_calc","other_op_exp_exp",1378,1378,false],["gross_profit_calc","ebit_calc",27960,-27960,true],["other_op_rev_source","ebit_calc",53239,53239,false]]}},"financial_ratios":{"current_ratio":{"value":5.334769833496572},"quick_ratio":{"value":5.334769833496572},"net_profit_margin":{"value":0.942885440739518},"roa":{"value":0.1993804267201885},"roe":{"value":0.27470783436733515},"debt_to_equity":{"value":0.37780743519453663,"negative_equity":false},"interest_coverage":{"value":10.398601398601398},"asset_turnover":{"value":0.21145774248440158},"altman_z_score":{"value":2.8997577077353527},"roce":{"value":0.24217080998227714}},"source_ids":{"financial_statement_id":"1366699","income_statement_id":"1366699","balance_sheet_id":"1366699"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.33","1.72","3.50",5,"171.12","~ 153.15"],[2023,"5.29","3.52","4.21",5,"205.83","~ 184.22"],[2022,"3.13","1.29","1.92",3,"156.45","~ 140.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.12","2.47","4.51",7,"629.99","~ 560.31"],["2026. gada 1. ceturksnis"," -1.31","3.60","4.97",7,"694.24","~ 603.15"],["2025. gada 4. ceturksnis","1.25","1.22","2.07",6,"337.34","~ 301.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.5,"employees":5,"gross_salary_raw":171.11567419575636,"gross_salary_formatted":"171.12","net_salary_formatted":"~ 153.15","vsaoi_employee_part":"17.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.5,"employees":5,"gross_salary_raw":171.11567419575636,"gross_salary_formatted":"171.12","net_salary_formatted":"~ 153.15","vsaoi_employee_part":"17.97","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV76ZZZ44103102399","K","SIA","2015-09-16","Limbažu nov., Ainaži, Zaļā iela 6",4035,101438301,100016606,100003366,"0661405"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","035200","Ainaži","0.33","1.72","3.50",5],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","035200","Ainaži","5.29","3.52","4.21",5],[2022,"sabiedrība ar ierobežotu atbildību","0129  ","035200","Ainaži","3.13","1.29","1.92",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMS SILI SIA","2025. gada 4. ceturksnis","1.25","0.00","2.05","1.22","2.07","6"],["IMS SILI SIA","2026. gada 1. ceturksnis"," -1.31","0.00","10.32","3.60","4.97","7"],["IMS SILI SIA","2026. gada 2. ceturksnis","1.12","0.0","5.88","2.47","4.51","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-08",86.82,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-07-11",51.22,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2024-07-01",70.56,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2023-07-21",19.79,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2023-05-17",51.39,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues","admin_exp"],"data":[[8492,32892,-24400,38070,1791,11879,11879,11879,null,null,null],[25382,37394,-12012,36057,1486,21448,21448,21448,1111,null,null],[24232,50814,-26582,53239,2431,22848,22848,22848,1378,null,null],[43955,52424,-8469,30546,4832,17289,17289,17289,null,44,null],[25950,60502,-34552,68286,3224,26275,26275,26275,null,null,4235]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7920,3092,1120,12132,91285,91285,103417,42050,22460,38907,103417],[5175,19893,null,25068,76053,76053,101121,29602,11195,60324,101121],[16577,37891,null,54468,60127,60127,114595,10210,21213,83172,114595],[25157,53611,null,78768,43071,43071,121839,5901,15477,100461,121839],[22833,53258,35000,111091,28357,28357,139448,4304,8409,126735,139448]]}}}