{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103102632","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103102632"},"registration_number":"44103102632","company_name":"Sabiedrība ar ierobežotu atbildību \"ZEMESRAKSTI\"","company_type":"SIA","registered_date":"2015-10-01","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42106,2181,24655,3,"EUR"],[2024,45087,1186,21275,3,"EUR"],[2023,50536,5837,26252,3,"EUR"],[2022,54659,4960,24410,3,"EUR"],[2021,59787,10550,28747,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42106,"cogs":39100,"gross_prof":3006,"admin_exp":781,"oth_op_exp":44,"income_before_income_taxes":2181,"income_after_income_taxes":2181,"net_income":2181},"balance_data":{"cash":18409,"accounts_receivable":2796,"cur_assets":21205,"fixed_assets":3450,"non_cur_assets":3450,"assets":24655,"cur_liab":4717,"provisions":1325,"equity":18613,"equities":24655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39100,39100,false],["net_turnover_source","gross_profit_calc",3006,3006,false],["gross_profit_calc","admin_exp",781,781,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",2181,2181,false]]}},"financial_ratios":{"current_ratio":{"value":4.495442018231927},"quick_ratio":{"value":4.495442018231927},"net_profit_margin":{"value":0.051797843537738086},"roa":{"value":0.08846075846684243},"roe":{"value":0.11717616719497126},"debt_to_equity":{"value":0.253425025519798,"negative_equity":false},"asset_turnover":{"value":1.707807746907321},"altman_z_score":{"value":4.755460050017354},"roce":{"value":0.10938910622931086}},"source_ids":{"financial_statement_id":"2117503","income_statement_id":"2117503","balance_sheet_id":"2117503"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45087,"cogs":41559,"gross_prof":3528,"admin_exp":845,"oth_op_exp":38,"income_before_income_taxes":2645,"provision_for_income_taxes":1459,"income_after_income_taxes":1186,"net_income":1186},"balance_data":{"cash":13838,"accounts_receivable":3267,"cur_assets":17105,"fixed_assets":4170,"non_cur_assets":4170,"assets":21275,"cur_liab":3518,"provisions":1325,"equity":16432,"equities":21275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41559,41559,false],["net_turnover_source","gross_profit_calc",3528,3528,false],["gross_profit_calc","admin_exp",845,845,false],["gross_profit_calc","other_op_exp_exp",38,38,false],["gross_profit_calc","ebit_calc",2645,2645,false]]}},"financial_ratios":{"current_ratio":{"value":4.862137578169414},"quick_ratio":{"value":4.862137578169414},"net_profit_margin":{"value":0.026304699802603856},"roa":{"value":0.05574618096357227},"roe":{"value":0.07217624148003896},"debt_to_equity":{"value":0.21409444985394352,"negative_equity":false},"asset_turnover":{"value":2.1192479435957696},"altman_z_score":{"value":5.57512932625831},"roce":{"value":0.14895534155544293}},"source_ids":{"financial_statement_id":"1957287","income_statement_id":"1957287","balance_sheet_id":"1957287"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50536,"cogs":42964,"gross_prof":7572,"admin_exp":476,"oth_op_exp":17,"income_before_income_taxes":7079,"provision_for_income_taxes":1242,"income_after_income_taxes":5837,"net_income":5837},"balance_data":{"cash":16248,"accounts_receivable":4545,"cur_assets":20793,"fixed_assets":5459,"non_cur_assets":5459,"assets":26252,"cur_liab":4313,"provisions":857,"equity":21082,"equities":26252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42964,42964,false],["net_turnover_source","gross_profit_calc",7572,7572,false],["gross_profit_calc","admin_exp",476,476,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",7079,7079,false]]}},"financial_ratios":{"current_ratio":{"value":4.8210062601437516},"quick_ratio":{"value":4.8210062601437516},"net_profit_margin":{"value":0.11550182048440716},"roa":{"value":0.22234496419320432},"roe":{"value":0.27687126458590267},"debt_to_equity":{"value":0.20458210795939663,"negative_equity":false},"asset_turnover":{"value":1.9250342831022398},"altman_z_score":{"value":5.942268934920273},"roce":{"value":0.3226673959615297}},"source_ids":{"financial_statement_id":"1797076","income_statement_id":"1797076","balance_sheet_id":"1797076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54659,"cogs":45039,"gross_prof":9620,"admin_exp":412,"oth_op_exp":1625,"income_before_income_taxes":7583,"provision_for_income_taxes":2623,"income_after_income_taxes":4960,"net_income":4960},"balance_data":{"cash":12750,"accounts_receivable":5394,"cur_assets":18144,"fixed_assets":6266,"non_cur_assets":6266,"assets":24410,"cur_liab":3348,"provisions":857,"equity":20205,"equities":24410},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45039,45039,false],["net_turnover_source","gross_profit_calc",9620,9620,false],["gross_profit_calc","admin_exp",412,412,false],["gross_profit_calc","other_op_exp_exp",1625,1625,false],["gross_profit_calc","ebit_calc",7583,7583,false]]}},"financial_ratios":{"current_ratio":{"value":5.419354838709677},"quick_ratio":{"value":5.419354838709677},"net_profit_margin":{"value":0.09074443367057575},"roa":{"value":0.20319541171650962},"roe":{"value":0.24548379114080673},"debt_to_equity":{"value":0.16570155902004455,"negative_equity":false},"asset_turnover":{"value":2.2392052437525605},"altman_z_score":{"value":6.8702951989533645},"roce":{"value":0.36003228563289336}},"source_ids":{"financial_statement_id":"1450322","income_statement_id":"1450322","balance_sheet_id":"1450322"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59787,"cogs":48297,"gross_prof":11490,"admin_exp":815,"oth_op_rev":2075,"oth_op_exp":2175,"income_before_income_taxes":10575,"provision_for_income_taxes":25,"income_after_income_taxes":10550,"net_income":10550},"balance_data":{"cash":23011,"accounts_receivable":3224,"cur_assets":26235,"fixed_assets":2512,"non_cur_assets":2512,"assets":28747,"cur_liab":3012,"equity":25735,"equities":28747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48297,48297,false],["net_turnover_source","gross_profit_calc",11490,11490,false],["gross_profit_calc","admin_exp",815,815,false],["gross_profit_calc","other_op_exp_exp",2175,2175,false],["gross_profit_calc","ebit_calc",8500,8500,false]]}},"financial_ratios":{"current_ratio":{"value":8.7101593625498},"quick_ratio":{"value":8.7101593625498},"net_profit_margin":{"value":0.1764597655008614},"roa":{"value":0.366994816850454},"roe":{"value":0.4099475422576258},"debt_to_equity":{"value":0.11703905187487856,"negative_equity":false},"asset_turnover":{"value":2.079764845027307},"altman_z_score":{"value":8.144582516214752},"roce":{"value":0.41091898193122206}},"source_ids":{"financial_statement_id":"1309248","income_statement_id":"1309248","balance_sheet_id":"1309248"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.10.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.48","3.95","7.52",3,"612.76","~ 530.06"],[2023,"21.43","4.40","7.65",3,"623.35","~ 536.83"],[2022,"24.09","3.94","8.01",3,"652.68","~ 522.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.6","0.45","1.91",3,"622.54","~ 555.34"],["2026. gada 2. ceturksnis","2.91","0.41","1.86",3,"606.24","~ 542.58"],["2026. gada 1. ceturksnis","4.88","0.49","1.97",3,"642.09","~ 568.38"],["2025. gada 4. ceturksnis","4.44","0.41","1.79",3,"583.42","~ 519.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.52,"employees":3,"gross_salary_raw":612.7570809295655,"gross_salary_formatted":"612.76","net_salary_formatted":"~ 530.06","vsaoi_employee_part":"64.34","non_taxable_minimum":"456.63","iin_part":"18.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.52,"employees":3,"gross_salary_raw":612.7570809295655,"gross_salary_formatted":"612.76","net_salary_formatted":"~ 530.06","vsaoi_employee_part":"64.34","non_taxable_minimum":"456.63","iin_part":"18.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2015-10-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2015,5,"EUR"],[2021,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-09-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV90ZZZ44103102632","K","SIA","2015-10-01","Smiltenes nov., Smiltene, Vaļņu iela 15",4729,101198048,100016237,100003710,"0941615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","049210","Smiltene","21.48","3.95","7.52",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","049210","Smiltene","21.43","4.40","7.65",3],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","049210","Smiltene","24.09","3.94","8.01",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.10.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEMESRAKSTI SIA","2026. gada 3. ceturksnis","4.6","2.23","0.0","0.45","1.91","3"],["ZEMESRAKSTI SIA","2026. gada 2. ceturksnis","2.91","0.64","0.0","0.41","1.86","3"],["ZEMESRAKSTI SIA","2026. gada 1. ceturksnis","4.88","2.42","0.00","0.49","1.97","3"],["ZEMESRAKSTI SIA","2025. gada 4. ceturksnis","4.44","2.24","0.00","0.41","1.79","3"]]}}}