{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103103356","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103103356"},"registration_number":"44103103356","company_name":"SIA \"ILBU PRO\"","company_type":"SIA","registered_date":"2015-11-13","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78440,22,16366,8,"EUR"],[2024,21375,-4171,8534,4,"EUR"],[2023,1020,13,1044,1,"EUR"],[2022,4801,-3129,1,0,"EUR"],[2021,28781,17032,24262,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":78440,"cogs":75599,"gross_prof":2841,"admin_exp":496,"oth_op_exp":2323,"income_before_income_taxes":22,"income_after_income_taxes":22,"net_income":22},"balance_data":{"cash":3560,"accounts_receivable":11809,"inventories":997,"cur_assets":16366,"assets":16366,"cur_liab":20831,"equity":-4465,"equities":16366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75599,75599,false],["net_turnover_source","gross_profit_calc",2841,2841,false],["gross_profit_calc","admin_exp",496,496,false],["gross_profit_calc","other_op_exp_exp",2323,2323,false],["gross_profit_calc","ebit_calc",22,22,false]]}},"financial_ratios":{"current_ratio":{"value":0.7856559934712688},"quick_ratio":{"value":0.7377946329988959},"net_profit_margin":{"value":0.0002804691483936767},"roa":{"value":0.0013442502749602835},"roe":{"value":-0.004927211646136618},"debt_to_equity":{"value":-4.665397536394177,"negative_equity":true},"asset_turnover":{"value":4.792863253085665},"altman_z_score":{"value":4.270736485118131},"roce":{"value":-0.004927211646136618}},"source_ids":{"financial_statement_id":"2170686","income_statement_id":"2170686","balance_sheet_id":"2170686"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21375,"cogs":24415,"gross_prof":-3040,"admin_exp":364,"oth_op_exp":767,"income_before_income_taxes":-4171,"income_after_income_taxes":-4171,"net_income":-4171},"balance_data":{"cash":3765,"accounts_receivable":4769,"cur_assets":8534,"assets":8534,"cur_liab":13021,"equity":-4487,"equities":8534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24415,24415,false],["net_turnover_source","gross_profit_calc",3040,-3040,true],["gross_profit_calc","admin_exp",364,364,false],["gross_profit_calc","other_op_exp_exp",767,767,false],["gross_profit_calc","ebit_calc",4171,-4171,true]]}},"financial_ratios":{"current_ratio":{"value":0.6554028108440212},"quick_ratio":{"value":0.6554028108440212},"net_profit_margin":{"value":-0.1951345029239766},"roa":{"value":-0.48875087883759083},"roe":{"value":0.9295743258301761},"debt_to_equity":{"value":-2.901938934700245,"negative_equity":true},"asset_turnover":{"value":2.5046871338176704},"altman_z_score":{"value":0.0140792344565277},"roce":{"value":0.9295743258301761}},"source_ids":{"financial_statement_id":"1976497","income_statement_id":"1976497","balance_sheet_id":"1976497"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1020,"cogs":356,"gross_prof":664,"admin_exp":230,"oth_op_exp":421,"income_before_income_taxes":13,"income_after_income_taxes":13,"net_income":13},"balance_data":{"cash":917,"accounts_receivable":127,"cur_assets":1044,"assets":1044,"cur_liab":1360,"equity":-316,"equities":1044},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",356,356,false],["net_turnover_source","gross_profit_calc",664,664,false],["gross_profit_calc","admin_exp",230,230,false],["gross_profit_calc","other_op_exp_exp",421,421,false],["gross_profit_calc","ebit_calc",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":0.7676470588235295},"quick_ratio":{"value":0.7676470588235295},"net_profit_margin":{"value":0.012745098039215686},"roa":{"value":0.012452107279693486},"roe":{"value":-0.04113924050632911},"debt_to_equity":{"value":-4.30379746835443,"negative_equity":true},"asset_turnover":{"value":0.9770114942528736},"altman_z_score":{"value":0.4427632972729323},"roce":{"value":-0.04113924050632911}},"source_ids":{"financial_statement_id":"1855001","income_statement_id":"1855001","balance_sheet_id":"1855001"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4801,"cogs":2558,"gross_prof":2243,"admin_exp":513,"income_before_income_taxes":1730,"provision_for_income_taxes":4859,"income_after_income_taxes":-3129,"net_income":-3129},"balance_data":{"accounts_receivable":1,"cur_assets":1,"assets":1,"cur_liab":330,"equity":-329,"equities":1},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2558,2558,false],["net_turnover_source","gross_profit_calc",2243,2243,false],["gross_profit_calc","admin_exp",513,513,false],["gross_profit_calc","ebit_calc",1730,1730,false],["ebit_calc","ebt_calc",1730,1730,false]]}},"financial_ratios":{"current_ratio":{"value":0.0030303030303030303},"quick_ratio":{"value":0.0030303030303030303},"net_profit_margin":{"value":-0.6517392209956259},"roa":{"value":-3129},"roe":{"value":9.51063829787234},"debt_to_equity":{"value":-1.0030395136778116,"negative_equity":true},"asset_turnover":{"value":4801},"altman_z_score":{"value":9651.533272727273},"roce":{"value":-5.258358662613982}},"source_ids":{"financial_statement_id":"1473359","income_statement_id":"1473359","balance_sheet_id":"1473359"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28781,"cogs":9615,"gross_prof":19166,"sell_exp":13,"admin_exp":579,"oth_op_exp":1542,"income_before_income_taxes":17032,"income_after_income_taxes":17032,"net_income":17032},"balance_data":{"cash":19337,"accounts_receivable":3904,"inventories":1021,"cur_assets":24262,"assets":24262,"cur_liab":2024,"equity":22238,"equities":24262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9615,9615,false],["net_turnover_source","gross_profit_calc",19166,19166,false],["gross_profit_calc","selling_exp",13,13,false],["gross_profit_calc","admin_exp",579,579,false],["gross_profit_calc","other_op_exp_exp",1542,1542,false]]}},"financial_ratios":{"current_ratio":{"value":11.987154150197629},"quick_ratio":{"value":11.482707509881424},"net_profit_margin":{"value":0.5917792988429867},"roa":{"value":0.70200313247053},"roe":{"value":0.7658962136882813},"debt_to_equity":{"value":0.0910153790808526,"negative_equity":false},"asset_turnover":{"value":1.1862583463852938},"altman_z_score":{"value":9.413141302311427},"roce":{"value":0.7658962136882813}},"source_ids":{"financial_statement_id":"1337267","income_statement_id":"1337267","balance_sheet_id":"1337267"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.90","2.01","5.82",4,"355.68","~ 318.33"],[2023,"0.16","0.04","0.07",null,"—","—"],[2022,"9.39","0.63","1.03",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.88","1.12","6.11",8,"746.80","~ 638.20"],["2026. gada 2. ceturksnis","7.7","1.35","5.03",8,"614.79","~ 550.18"],["2026. gada 1. ceturksnis","4.63","0.58","3.12",5,"610.15","~ 546.08"],["2025. gada 4. ceturksnis","14.63","1.37","6.52",7,"910.75","~ 737.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.82,"employees":4,"gross_salary_raw":355.67615136403634,"gross_salary_formatted":"355.68","net_salary_formatted":"~ 318.33","vsaoi_employee_part":"37.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.82,"employees":4,"gross_salary_raw":355.67615136403634,"gross_salary_formatted":"355.68","net_salary_formatted":"~ 318.33","vsaoi_employee_part":"37.35","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,2,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-11-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-08-30","SIA \"EXM Design\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV39ZZZ44103103356","K","SIA","2015-11-13","Madonas nov., Mārcienas pag., Mārciena, \"Bālēnas\"",4852,105703394,100016671]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","038520","Mārcienas pag.","9.90","2.01","5.82",4],[2023,"sabiedrība ar ierobežotu atbildību","8122  ","038520","Mārcienas pag.","0.16","0.04","0.07",null],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","038520","Mārcienas pag.","9.39","0.63","1.03",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILBU PRO SIA","2026. gada 3. ceturksnis","8.88","1.65","0.0","1.12","6.11","8"],["ILBU PRO SIA","2026. gada 2. ceturksnis","7.7","1.32","0.0","1.35","5.03","8"],["ILBU PRO SIA","2026. gada 1. ceturksnis","4.63","0.93","0.00","0.58","3.12","5"],["ILBU PRO SIA","2025. gada 4. ceturksnis","14.63","6.73","0.00","1.37","6.52","7"]]}}}