{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103105380","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103105380"},"registration_number":"44103105380","company_name":"SIA \"Smart Grass 247\"","company_type":"SIA","registered_date":"2016-03-11","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,292542,63097,267977,2,"EUR"],[2024,312624,132630,205452,3,"EUR"],[2023,199832,29408,85884,2,"EUR"],[2022,163639,49715,34805,3,"EUR"],[2021,84413,4511,10221,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":292542,"cogs":214081,"gross_prof":78461,"admin_exp":12319,"oth_op_exp":2066,"interest_expenses":979,"income_before_income_taxes":63097,"income_after_income_taxes":63097,"net_income":63097},"balance_data":{"cash":132679,"accounts_receivable":11535,"inventories":669,"cur_assets":144883,"fixed_assets":123094,"non_cur_assets":123094,"assets":267977,"cur_liab":18595,"non_cur_liab":10048,"equity":239334,"equities":267977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214081,214081,false],["net_turnover_source","gross_profit_calc",78461,78461,false],["gross_profit_calc","admin_exp",12319,12319,false],["gross_profit_calc","other_op_exp_exp",2066,2066,false],["gross_profit_calc","ebit_calc",64076,64076,false]]}},"financial_ratios":{"current_ratio":{"value":7.791503092229094},"quick_ratio":{"value":7.755525678945953},"net_profit_margin":{"value":0.21568526912374975},"roa":{"value":0.23545677427540423},"roe":{"value":0.26363575588925936},"debt_to_equity":{"value":0.11967793961576709,"negative_equity":false},"interest_coverage":{"value":65.45045965270684},"asset_turnover":{"value":1.0916683148180628},"altman_z_score":{"value":6.436182726933946},"roce":{"value":0.2569391535876687}},"source_ids":{"financial_statement_id":"2351799","income_statement_id":"2351799","balance_sheet_id":"2351799"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":312624,"cogs":167602,"gross_prof":145022,"admin_exp":8942,"oth_op_exp":1845,"interest_expenses":1605,"income_before_income_taxes":132630,"income_after_income_taxes":132630,"net_income":132630},"balance_data":{"cash":59732,"accounts_receivable":14570,"inventories":159,"cur_assets":74461,"fixed_assets":130991,"non_cur_assets":130991,"assets":205452,"cur_liab":12266,"non_cur_liab":16949,"equity":176237,"equities":205452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",167602,167602,false],["net_turnover_source","gross_profit_calc",145022,145022,false],["gross_profit_calc","admin_exp",8942,8942,false],["gross_profit_calc","other_op_exp_exp",1845,1845,false],["gross_profit_calc","ebit_calc",134235,134235,false]]}},"financial_ratios":{"current_ratio":{"value":6.070520136963966},"quick_ratio":{"value":6.05755747594978},"net_profit_margin":{"value":0.42424765852909563},"roa":{"value":0.6455522457800362},"roe":{"value":0.7525661467228788},"debt_to_equity":{"value":0.1657710923358886,"negative_equity":false},"interest_coverage":{"value":83.6355140186916},"asset_turnover":{"value":1.5216400911161732},"altman_z_score":{"value":7.025823859999318},"roce":{"value":0.6948484879856719}},"source_ids":{"financial_statement_id":"2080443","income_statement_id":"2080443","balance_sheet_id":"2080443"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":199832,"cogs":156913,"gross_prof":42919,"admin_exp":9644,"oth_op_exp":2239,"interest_expenses":1615,"income_before_income_taxes":29421,"provision_for_income_taxes":13,"income_after_income_taxes":29408,"net_income":29408},"balance_data":{"cash":8490,"accounts_receivable":117,"cur_assets":8607,"fixed_assets":77277,"non_cur_assets":77277,"assets":85884,"cur_liab":18795,"non_cur_liab":23482,"equity":43607,"equities":85884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156913,156913,false],["net_turnover_source","gross_profit_calc",42919,42919,false],["gross_profit_calc","admin_exp",9644,9644,false],["gross_profit_calc","other_op_exp_exp",2239,2239,false],["gross_profit_calc","ebit_calc",31036,31036,false]]}},"financial_ratios":{"current_ratio":{"value":0.4579409417398244},"quick_ratio":{"value":0.4579409417398244},"net_profit_margin":{"value":0.14716361743864848},"roa":{"value":0.34241535093847514},"roe":{"value":0.6743871396794092},"debt_to_equity":{"value":0.9695003095833238,"negative_equity":false},"interest_coverage":{"value":19.21733746130031},"asset_turnover":{"value":2.326766335988077},"altman_z_score":{"value":4.223109940165962},"roce":{"value":0.4626093696433096}},"source_ids":{"financial_statement_id":"1923819","income_statement_id":"1923819","balance_sheet_id":"1923819"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163639,"cogs":104870,"gross_prof":58769,"admin_exp":6067,"oth_op_exp":2925,"income_before_income_taxes":49777,"provision_for_income_taxes":62,"income_after_income_taxes":49715,"net_income":49715},"balance_data":{"cash":28478,"cur_assets":28478,"fixed_assets":6327,"non_cur_assets":6327,"assets":34805,"cur_liab":9129,"equity":25676,"equities":34805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104870,104870,false],["net_turnover_source","gross_profit_calc",58769,58769,false],["gross_profit_calc","admin_exp",6067,6067,false],["gross_profit_calc","other_op_exp_exp",2925,2925,false],["gross_profit_calc","ebit_calc",49777,49777,false]]}},"financial_ratios":{"current_ratio":{"value":3.1195092562164533},"quick_ratio":{"value":3.1195092562164533},"net_profit_margin":{"value":0.30380899418842694},"roa":{"value":1.4283867260451084},"roe":{"value":1.9362439632341486},"debt_to_equity":{"value":0.35554603520797634,"negative_equity":false},"asset_turnover":{"value":4.7015945984772305},"altman_z_score":{"value":11.340444566330142},"roce":{"value":1.9386586695747001}},"source_ids":{"financial_statement_id":"1735955","income_statement_id":"1735955","balance_sheet_id":"1735955"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84413,"cogs":77412,"gross_prof":7001,"admin_exp":4114,"oth_op_rev":1968,"oth_op_exp":344,"income_before_income_taxes":4511,"income_after_income_taxes":4511,"net_income":4511},"balance_data":{"cash":5322,"accounts_receivable":176,"cur_assets":5498,"fixed_assets":4723,"non_cur_assets":4723,"assets":10221,"cur_liab":6660,"equity":3561,"equities":10221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77412,77412,false],["net_turnover_source","gross_profit_calc",7001,7001,false],["gross_profit_calc","admin_exp",4114,4114,false],["gross_profit_calc","other_op_exp_exp",344,344,false],["gross_profit_calc","ebit_calc",2543,2543,false]]}},"financial_ratios":{"current_ratio":{"value":0.8255255255255255},"quick_ratio":{"value":0.8255255255255255},"net_profit_margin":{"value":0.05343963607501214},"roa":{"value":0.44134624792094707},"roe":{"value":1.2667789946644201},"debt_to_equity":{"value":1.8702611625947767,"negative_equity":false},"asset_turnover":{"value":8.258780941199491},"altman_z_score":{"value":10.051674895617662},"roce":{"value":1.2667789946644201}},"source_ids":{"financial_statement_id":"1405231","income_statement_id":"1405231","balance_sheet_id":"1405231"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.59","9.14","18.11",3,"1 475.67","~ 1 081.53"],[2023,"15.53","2.26","5.56",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.76","1.19","3.07",4,"750.46","~ 640.64"],["2026. gada 1. ceturksnis","3.70","0.99","3.33",3,"1 085.36","~ 863.94"],["2025. gada 4. ceturksnis","10.53","3.77","7.67",3,"2 499.92","~ 1 796.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.11,"employees":3,"gross_salary_raw":1475.6689808024512,"gross_salary_formatted":"1 475.67","net_salary_formatted":"~ 1 081.53","vsaoi_employee_part":"154.95","non_taxable_minimum":"124.74","iin_part":"239.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.11,"employees":3,"gross_salary_raw":1475.6689808024512,"gross_salary_formatted":"1 475.67","net_salary_formatted":"~ 1 081.53","vsaoi_employee_part":"154.95","non_taxable_minimum":"124.74","iin_part":"239.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2016,0,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV02ZZZ44103105380","K","SIA","2016-03-11","Valmieras nov., Valmiera, Rūjas iela 7",4202,101048517,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","054010","Valmiera","38.59","9.14","18.11",3],[2023,"sabiedrība ar ierobežotu atbildību","9609  ","054010","Valmiera","15.53","2.26","5.56",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMART GRASS 247 SIA","2025. gada 4. ceturksnis","10.53","0.00","0.92","3.77","7.67","3"],["SMART GRASS 247 SIA","2026. gada 1. ceturksnis","3.70","1.11","1.73","0.99","3.33","3"],["SMART GRASS 247 SIA","2026. gada 2. ceturksnis","4.76","1.88","1.39","1.19","3.07","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","interest_expenses"],"data":[[55106,20743,34363,7353,204,26806,26806,26806,null,null,null],[27509,40516,-13007,4851,406,-18264,-18264,-18264,null,null,null],[84413,77412,7001,4114,344,4511,4511,4511,1968,null,null],[163639,104870,58769,6067,2925,49777,49715,49715,null,62,null],[199832,156913,42919,9644,2239,29421,29408,29408,null,13,1615]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[8449,11678,20127,4399,4399,24526,825,23701,24526,null],[1219,434,1653,4538,4538,6191,1816,4375,6191,null],[5322,176,5498,4723,4723,10221,6660,3561,10221,null],[28478,null,28478,6327,6327,34805,9129,25676,34805,null],[8490,117,8607,77277,77277,85884,18795,43607,85884,23482]]}},"public_procurement":{"kopa_eur":20776,"ligumu_skaits":1,"periods":{"no":"2024-07-09","lidz":"2024-07-09"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[20776,"2024-07-09","Valmieras novada pašvaldība","Rotaļu laukuma seguma piegāde un nomaiņa Krāču ielā 4, Valmierā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",20776,1]]},"pa_gadiem":{"2024":{"summa_eur":20776,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}