{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103105766","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103105766"},"registration_number":"44103105766","company_name":"Sabiedrība ar ierobežotu atbildību \"Z-KALNI\"","company_type":"SIA","registered_date":"2016-04-01","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173703,29,26892,7,"EUR"],[2024,158138,9214,36882,6,"EUR"],[2023,137201,23370,35433,6,"EUR"],[2022,106961,7662,22807,5,"EUR"],[2021,82328,5922,21891,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":173703,"cogs":145543,"gross_prof":28160,"admin_exp":24956,"income_before_income_taxes":3204,"provision_for_income_taxes":3175,"income_after_income_taxes":29,"net_income":29},"balance_data":{"cash":1123,"accounts_receivable":15836,"cur_assets":16959,"fixed_assets":9933,"non_cur_assets":9933,"assets":26892,"cur_liab":15655,"equity":11237,"equities":26892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145543,145543,false],["net_turnover_source","gross_profit_calc",28160,28160,false],["gross_profit_calc","admin_exp",24956,24956,false],["gross_profit_calc","ebit_calc",3204,3204,false],["ebit_calc","ebt_calc",3204,3204,false]]}},"financial_ratios":{"current_ratio":{"value":1.083296071542638},"quick_ratio":{"value":1.083296071542638},"net_profit_margin":{"value":0.00016695163583818357},"roa":{"value":0.0010783876245723635},"roe":{"value":0.0025807599893209934},"debt_to_equity":{"value":1.3931654356144878,"negative_equity":false},"asset_turnover":{"value":6.459281570727354},"altman_z_score":{"value":7.50670485192601},"roce":{"value":0.2851294829580849}},"source_ids":{"financial_statement_id":"2305345","income_statement_id":"2305345","balance_sheet_id":"2305345"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":158138,"cogs":124132,"gross_prof":34006,"admin_exp":21917,"income_before_income_taxes":12089,"provision_for_income_taxes":2875,"income_after_income_taxes":9214,"net_income":9214},"balance_data":{"cash":4118,"accounts_receivable":20221,"cur_assets":24339,"fixed_assets":12543,"non_cur_assets":12543,"assets":36882,"cur_liab":12974,"equity":23908,"equities":36882},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124132,124132,false],["net_turnover_source","gross_profit_calc",34006,34006,false],["gross_profit_calc","admin_exp",21917,21917,false],["gross_profit_calc","ebit_calc",12089,12089,false],["ebit_calc","ebt_calc",12089,12089,false]]}},"financial_ratios":{"current_ratio":{"value":1.8759827347001696},"quick_ratio":{"value":1.8759827347001696},"net_profit_margin":{"value":0.05826556551872415},"roa":{"value":0.24982376226885744},"roe":{"value":0.3853940103730969},"debt_to_equity":{"value":0.5426635435837377,"negative_equity":false},"asset_turnover":{"value":4.2876742042188605},"altman_z_score":{"value":6.841446481605576},"roce":{"value":0.5056466454743183}},"source_ids":{"financial_statement_id":"2074114","income_statement_id":"2074114","balance_sheet_id":"2074114"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":137201,"cogs":93370,"gross_prof":43831,"admin_exp":16219,"oth_op_rev":206,"oth_op_exp":1585,"income_before_income_taxes":26233,"provision_for_income_taxes":2863,"income_after_income_taxes":23370,"net_income":23370},"balance_data":{"cash":7291,"accounts_receivable":26965,"cur_assets":34256,"fixed_assets":1177,"non_cur_assets":1177,"assets":35433,"cur_liab":9239,"equity":26194,"equities":35433},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93370,93370,false],["net_turnover_source","gross_profit_calc",43831,43831,false],["gross_profit_calc","admin_exp",16219,16219,false],["gross_profit_calc","other_op_exp_exp",1585,1585,false],["gross_profit_calc","ebit_calc",26027,26027,false]]}},"financial_ratios":{"current_ratio":{"value":3.7077605801493667},"quick_ratio":{"value":3.7077605801493667},"net_profit_margin":{"value":0.1703340354662138},"roa":{"value":0.6595546524426382},"roe":{"value":0.8921890509276934},"debt_to_equity":{"value":0.35271436206764906,"negative_equity":false},"asset_turnover":{"value":3.8721248553608216},"altman_z_score":{"value":8.487805733302606},"roce":{"value":1.0014888905856303}},"source_ids":{"financial_statement_id":"1864299","income_statement_id":"1864299","balance_sheet_id":"1864299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":106961,"cogs":81642,"gross_prof":25319,"admin_exp":15407,"income_before_income_taxes":9912,"provision_for_income_taxes":2250,"income_after_income_taxes":7662,"net_income":7662},"balance_data":{"cash":4993,"accounts_receivable":15459,"cur_assets":20452,"fixed_assets":2355,"non_cur_assets":2355,"assets":22807,"cur_liab":8533,"equity":14274,"equities":22807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81642,81642,false],["net_turnover_source","gross_profit_calc",25319,25319,false],["gross_profit_calc","admin_exp",15407,15407,false],["gross_profit_calc","ebit_calc",9912,9912,false],["ebit_calc","ebt_calc",9912,9912,false]]}},"financial_ratios":{"current_ratio":{"value":2.3968123754834174},"quick_ratio":{"value":2.3968123754834174},"net_profit_margin":{"value":0.07163358607342864},"roa":{"value":0.33594948919191475},"roe":{"value":0.5367801597309794},"debt_to_equity":{"value":0.5978001961608519,"negative_equity":false},"asset_turnover":{"value":4.689832069101592},"altman_z_score":{"value":7.638151056158982},"roce":{"value":0.6944094157208911}},"source_ids":{"financial_statement_id":"1718093","income_statement_id":"1718093","balance_sheet_id":"1718093"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":82328,"cogs":67200,"gross_prof":15128,"admin_exp":9081,"income_before_income_taxes":6047,"provision_for_income_taxes":125,"income_after_income_taxes":5922,"net_income":5922},"balance_data":{"cash":6056,"accounts_receivable":12303,"cur_assets":18359,"fixed_assets":3532,"non_cur_assets":3532,"assets":21891,"cur_liab":6279,"equity":15612,"equities":21891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67200,67200,false],["net_turnover_source","gross_profit_calc",15128,15128,false],["gross_profit_calc","admin_exp",9081,9081,false],["gross_profit_calc","ebit_calc",6047,6047,false],["ebit_calc","ebt_calc",6047,6047,false]]}},"financial_ratios":{"current_ratio":{"value":2.9238732282210544},"quick_ratio":{"value":2.9238732282210544},"net_profit_margin":{"value":0.07193178505490234},"roa":{"value":0.2705221323831712},"roe":{"value":0.37932359723289777},"debt_to_equity":{"value":0.40219062259800153,"negative_equity":false},"asset_turnover":{"value":3.7608149467817826},"altman_z_score":{"value":6.65554113470984},"roce":{"value":0.38733025877530103}},"source_ids":{"financial_statement_id":"1419127","income_statement_id":"1419127","balance_sheet_id":"1419127"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.25","12.26","28.80",6,"1 173.36","~ 888.33"],[2023,"59.74","8.41","23.86",6,"972.10","~ 759.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.94","3.51","8.93",6,"1 455.30","~ 1 110.61"],["2026. gada 1. ceturksnis","23.71","3.71","9.96",7,"1 391.28","~ 1 067.92"],["2025. gada 4. ceturksnis","22.81","3.77","10.35",7,"1 445.75","~ 1 094.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.8,"employees":6,"gross_salary_raw":1173.3646230566148,"gross_salary_formatted":"1 173.36","net_salary_formatted":"~ 888.33","vsaoi_employee_part":"123.20","non_taxable_minimum":"241.01","iin_part":"161.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.8,"employees":6,"gross_salary_raw":1173.3646230566148,"gross_salary_formatted":"1 173.36","net_salary_formatted":"~ 888.33","vsaoi_employee_part":"123.20","non_taxable_minimum":"241.01","iin_part":"161.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,3,"EUR"],[2017,3,"EUR"],[2018,4,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV56ZZZ44103105766","K","SIA","2016-04-01","Valmieras nov., Burtnieku pag., \"Zaļkalni\"",4206,102813176,100016647,"0967148"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","054420","Burtnieku pag.","71.25","12.26","28.80",6],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","054420","Burtnieku pag.","59.74","8.41","23.86",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["Z-KALNI SIA","2025. gada 4. ceturksnis","22.81","8.06","0.00","3.77","10.35","7"],["Z-KALNI SIA","2026. gada 1. ceturksnis","23.71","9.40","0.00","3.71","9.96","7"],["Z-KALNI SIA","2026. gada 2. ceturksnis","21.94","9.12","0.0","3.51","8.93","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[65107,43698,21409,10135,1536,533,9205,9205,9205,null,null],[74411,58098,16313,10749,null,1000,4564,4564,4564,null,null],[82328,67200,15128,9081,null,null,6047,5922,5922,125,null],[106961,81642,25319,15407,null,null,9912,7662,7662,2250,null],[137201,93370,43831,16219,1585,null,26233,23370,23370,2863,206]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[229,3896,4125,5887,5887,10012,4386,5626,10012],[6343,4883,11226,4709,4709,15935,5745,10190,15935],[6056,12303,18359,3532,3532,21891,6279,15612,21891],[4993,15459,20452,2355,2355,22807,8533,14274,22807],[7291,26965,34256,1177,1177,35433,9239,26194,35433]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}