{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103106009","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103106009"},"registration_number":"44103106009","company_name":"SIA HEDONA","company_type":"SIA","registered_date":"2016-04-19","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53278,3101,13308,4,"EUR"],[2024,39189,-9855,6133,4,"EUR"],[2023,38513,-8806,7896,4,"EUR"],[2022,32023,-8351,9124,4,"EUR"],[2021,23535,-6454,8513,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":53278,"cogs":7961,"gross_prof":45317,"sell_exp":40616,"admin_exp":1600,"income_before_income_taxes":3101,"income_after_income_taxes":3101,"net_income":3101},"balance_data":{"cash":5260,"inventories":7966,"cur_assets":13226,"fixed_assets":82,"non_cur_assets":82,"assets":13308,"cur_liab":69268,"equity":-55960,"equities":13308},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7961,7961,false],["net_turnover_source","gross_profit_calc",45317,45317,false],["gross_profit_calc","selling_exp",40616,40616,false],["gross_profit_calc","admin_exp",1600,1600,false],["gross_profit_calc","ebit_calc",3101,3101,false]]}},"financial_ratios":{"current_ratio":{"value":0.19093953918115147},"quick_ratio":{"value":0.07593694057862216},"net_profit_margin":{"value":0.05820413679192162},"roa":{"value":0.23301773369401863},"roe":{"value":-0.05541458184417441},"debt_to_equity":{"value":-1.2378127233738385,"negative_equity":true},"asset_turnover":{"value":4.003456567478208},"altman_z_score":{"value":-2.2008939321619896},"roce":{"value":-0.05541458184417441}},"source_ids":{"financial_statement_id":"2118736","income_statement_id":"2118736","balance_sheet_id":"2118736"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39189,"cogs":7575,"gross_prof":31614,"sell_exp":39908,"admin_exp":1508,"oth_op_exp":53,"income_before_income_taxes":-9855,"income_after_income_taxes":-9855,"net_income":-9855},"balance_data":{"cash":1065,"accounts_receivable":108,"inventories":4960,"cur_assets":6133,"assets":6133,"cur_liab":65193,"equity":-59060,"equities":6133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7575,7575,false],["net_turnover_source","gross_profit_calc",31614,31614,false],["gross_profit_calc","selling_exp",39908,39908,false],["gross_profit_calc","admin_exp",1508,1508,false],["gross_profit_calc","other_op_exp_exp",53,53,false]]}},"financial_ratios":{"current_ratio":{"value":0.09407451720276717},"quick_ratio":{"value":0.017992729280751},"net_profit_margin":{"value":-0.25147362780372046},"roa":{"value":-1.6068808087396054},"roe":{"value":0.1668642058923129},"debt_to_equity":{"value":-1.1038435489332883,"negative_equity":true},"asset_turnover":{"value":6.389858144464373},"altman_z_score":{"value":-14.057107486404384},"roce":{"value":0.1668642058923129}},"source_ids":{"financial_statement_id":"1958507","income_statement_id":"1958507","balance_sheet_id":"1958507"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":38513,"cogs":10008,"gross_prof":28505,"sell_exp":35784,"admin_exp":1509,"oth_op_exp":18,"income_before_income_taxes":-8806,"income_after_income_taxes":-8806,"net_income":-8806},"balance_data":{"cash":1195,"accounts_receivable":65,"inventories":6636,"cur_assets":7896,"assets":7896,"cur_liab":57101,"equity":-49205,"equities":7896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10008,10008,false],["net_turnover_source","gross_profit_calc",28505,28505,false],["gross_profit_calc","selling_exp",35784,35784,false],["gross_profit_calc","admin_exp",1509,1509,false],["gross_profit_calc","other_op_exp_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":0.13828129104569098},"quick_ratio":{"value":0.02206616346473792},"net_profit_margin":{"value":-0.22865006621140913},"roa":{"value":-1.1152482269503545},"roe":{"value":0.17896555228127223},"debt_to_equity":{"value":-1.1604714967991059,"negative_equity":true},"asset_turnover":{"value":4.877532928064843},"altman_z_score":{"value":-8.705499365359593},"roce":{"value":0.17896555228127223}},"source_ids":{"financial_statement_id":"1790499","income_statement_id":"1790499","balance_sheet_id":"1790499"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":32023,"cogs":9975,"gross_prof":22048,"sell_exp":30239,"admin_exp":1252,"oth_op_rev":1351,"oth_op_exp":219,"income_before_income_taxes":-8311,"provision_for_income_taxes":40,"income_after_income_taxes":-8351,"net_income":-8351},"balance_data":{"cash":1744,"accounts_receivable":75,"inventories":7126,"cur_assets":8945,"fixed_assets":179,"non_cur_assets":179,"assets":9124,"cur_liab":49523,"equity":-40399,"equities":9124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9975,9975,false],["net_turnover_source","gross_profit_calc",22048,22048,false],["gross_profit_calc","selling_exp",30239,30239,false],["gross_profit_calc","admin_exp",1252,1252,false],["gross_profit_calc","other_op_exp_exp",219,219,false]]}},"financial_ratios":{"current_ratio":{"value":0.1806231448014054},"quick_ratio":{"value":0.03673040809320922},"net_profit_margin":{"value":-0.2607813134309715},"roa":{"value":-0.915278386672512},"roe":{"value":0.20671303745142205},"debt_to_equity":{"value":-1.2258471744350108,"negative_equity":true},"asset_turnover":{"value":3.509754493643139},"altman_z_score":{"value":-6.609137294440432},"roce":{"value":0.20572291393351322}},"source_ids":{"financial_statement_id":"1444797","income_statement_id":"1444797","balance_sheet_id":"1444797"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23535,"cogs":10859,"gross_prof":12676,"sell_exp":21221,"admin_exp":3282,"oth_op_rev":7770,"oth_op_exp":2373,"income_before_income_taxes":-6430,"provision_for_income_taxes":24,"income_after_income_taxes":-6454,"net_income":-6454},"balance_data":{"cash":809,"inventories":7198,"cur_assets":8007,"fixed_assets":506,"non_cur_assets":506,"assets":8513,"cur_liab":40562,"equity":-32049,"equities":8513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10859,10859,false],["net_turnover_source","gross_profit_calc",12676,12676,false],["gross_profit_calc","selling_exp",21221,21221,false],["gross_profit_calc","admin_exp",3282,3282,false],["gross_profit_calc","other_op_exp_exp",2373,2373,false]]}},"financial_ratios":{"current_ratio":{"value":0.19740150880134116},"quick_ratio":{"value":0.01994477589862433},"net_profit_margin":{"value":-0.2742298704057786},"roa":{"value":-0.7581346176436039},"roe":{"value":0.20137913819463946},"debt_to_equity":{"value":-1.2656245124652876,"negative_equity":true},"asset_turnover":{"value":2.764595324797369},"altman_z_score":{"value":-5.850179008934802},"roce":{"value":0.2006302848762832}},"source_ids":{"financial_statement_id":"1306411","income_statement_id":"1306411","balance_sheet_id":"1306411"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.09.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.71","1.23","8.46",4,"517.01","~ 462.73"],[2023,"8.99","1.53","7.40",4,"452.23","~ 404.75"],[2022,"7.11","1.35","5.72",4,"349.56","~ 312.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.52","0.18","2.34",4,"572.02","~ 511.95"],["2026. gada 2. ceturksnis","2.51","0.16","2.35",4,"574.46","~ 514.14"],["2026. gada 1. ceturksnis","2.60","0.20","2.40",4,"586.68","~ 525.08"],["2025. gada 4. ceturksnis","2.04","0.15","1.89",4,"462.01","~ 413.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.46,"employees":4,"gross_salary_raw":517.0137870343209,"gross_salary_formatted":"517.01","net_salary_formatted":"~ 462.73","vsaoi_employee_part":"54.29","non_taxable_minimum":"493.46","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.46,"employees":4,"gross_salary_raw":517.0137870343209,"gross_salary_formatted":"517.01","net_salary_formatted":"~ 462.73","vsaoi_employee_part":"54.29","non_taxable_minimum":"493.46","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-04-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,3,"EUR"],[2019,4,"EUR"],[2021,4,"EUR"],[2023,4,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ44103106009","K","SIA","2016-04-19","Limbažu nov., Limbaži, Sporta iela 14 - 6",4001,114618597,100015975,100003358,"0660201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","035220","Limbaži","9.71","1.23","8.46",4],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","035220","Limbaži","8.99","1.53","7.40",4],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","035220","Limbaži","7.11","1.35","5.72",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.07.2018 ","nav","nav"," 29.01.2021 "],["ir"," 24.09.2026 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEDONA SIA","2026. gada 3. ceturksnis","2.52","0.0","0.0","0.18","2.34","4"],["HEDONA SIA","2026. gada 2. ceturksnis","2.51","0.0","0.0","0.16","2.35","4"],["HEDONA SIA","2026. gada 1. ceturksnis","2.60","0.00","0.00","0.20","2.40","4"],["HEDONA SIA","2025. gada 4. ceturksnis","2.04","0.00","0.00","0.15","1.89","4"]]}}}