{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103106263","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103106263"},"registration_number":"44103106263","company_name":"SIA \"KOCĒNU KORTI\"","company_type":"SIA","registered_date":"2016-05-02","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,146454,20913,381172,6,"EUR"],[2024,129101,4612,395805,5,"EUR"],[2023,138758,7742,427072,5,"EUR"],[2022,125616,18259,464536,3,"EUR"],[2021,78394,15956,342445,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":146454,"oth_op_rev":11270,"mat_exp":94783,"labour_exp":30319,"oth_op_exp":1008,"interest_expenses":10701,"income_before_income_taxes":20913,"income_after_income_taxes":20913,"net_income":20913},"balance_data":{"cash":31536,"accounts_receivable":3885,"inventories":21790,"cur_assets":57211,"fixed_assets":323961,"non_cur_assets":323961,"assets":381172,"cur_liab":43753,"non_cur_liab":191836,"equity":145583,"equities":381172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",146454,146454,false],["other_rev_source","total_rev_calc",11270,11270,false],["total_rev_calc","material_costs_exp",94783,94783,false],["total_rev_calc","labour_costs_exp",30319,30319,false],["total_rev_calc","other_op_costs_exp",1008,1008,false]]}},"financial_ratios":{"current_ratio":{"value":1.307590336662629},"quick_ratio":{"value":0.8095673439535575},"net_profit_margin":{"value":0.1427956901143021},"roa":{"value":0.054864995330192144},"roe":{"value":0.14365001408131445},"debt_to_equity":{"value":1.6182452621528614,"negative_equity":false},"interest_coverage":{"value":2.95430333613681},"asset_turnover":{"value":0.3842202470275886},"altman_z_score":{"value":1.2494976152935502},"roce":{"value":0.093693597574529}},"source_ids":{"financial_statement_id":"2154616","income_statement_id":"2154616","balance_sheet_id":"2154616"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":129101,"oth_op_rev":11270,"mat_exp":93142,"labour_exp":29137,"oth_op_exp":1008,"other_interest_revenues":1497,"interest_expenses":13969,"income_before_income_taxes":4612,"income_after_income_taxes":4612,"net_income":4612},"balance_data":{"cash":10970,"accounts_receivable":7222,"inventories":22809,"cur_assets":41001,"fixed_assets":354804,"non_cur_assets":354804,"assets":395805,"cur_liab":43648,"non_cur_liab":227487,"equity":124670,"equities":395805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",129101,129101,false],["other_rev_source","total_rev_calc",11270,11270,false],["total_rev_calc","material_costs_exp",93142,93142,false],["total_rev_calc","labour_costs_exp",29137,29137,false],["total_rev_calc","other_op_costs_exp",1008,1008,false]]}},"financial_ratios":{"current_ratio":{"value":0.9393557551319648},"quick_ratio":{"value":0.41678885630498536},"net_profit_margin":{"value":0.03572396805601816},"roa":{"value":0.011652202473440204},"roe":{"value":0.03699366327103553},"debt_to_equity":{"value":2.1748215288361274,"negative_equity":false},"interest_coverage":{"value":1.3301596392010882},"asset_turnover":{"value":0.3261732418741552},"altman_z_score":{"value":0.9264894038345652},"roce":{"value":0.052763398143441706}},"source_ids":{"financial_statement_id":"1982206","income_statement_id":"1982206","balance_sheet_id":"1982206"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":138758,"oth_op_rev":10640,"mat_exp":60679,"labour_exp":65558,"oth_op_exp":998,"other_interest_revenues":1549,"interest_expenses":15970,"income_before_income_taxes":7742,"income_after_income_taxes":7742,"net_income":7742},"balance_data":{"cash":6221,"accounts_receivable":4029,"inventories":22623,"cur_assets":32873,"fixed_assets":394199,"non_cur_assets":394199,"assets":427072,"cur_liab":43236,"non_cur_liab":263778,"equity":120058,"equities":427072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",138758,138758,false],["other_rev_source","total_rev_calc",10640,10640,false],["total_rev_calc","material_costs_exp",60679,60679,false],["total_rev_calc","labour_costs_exp",65558,65558,false],["total_rev_calc","other_op_costs_exp",998,998,false]]}},"financial_ratios":{"current_ratio":{"value":0.7603154778425386},"quick_ratio":{"value":0.2370709593856971},"net_profit_margin":{"value":0.055794981190273714},"roa":{"value":0.01812809081372696},"roe":{"value":0.0644854986756401},"debt_to_equity":{"value":2.5572140132269405,"negative_equity":false},"interest_coverage":{"value":1.4847839699436443},"asset_turnover":{"value":0.3249054023677506},"altman_z_score":{"value":0.8817139914803344},"roce":{"value":0.06177638366385644}},"source_ids":{"financial_statement_id":"1845748","income_statement_id":"1845748","balance_sheet_id":"1845748"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":125616,"oth_op_rev":8750,"mat_exp":91349,"labour_exp":18441,"oth_op_exp":729,"other_interest_revenues":1259,"interest_expenses":6847,"income_before_income_taxes":18259,"income_after_income_taxes":18259,"net_income":18259},"balance_data":{"cash":7524,"accounts_receivable":6421,"inventories":18949,"cur_assets":32894,"fixed_assets":431642,"non_cur_assets":431642,"assets":464536,"cur_liab":35832,"non_cur_liab":316388,"equity":112316,"equities":464536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",125616,125616,false],["other_rev_source","total_rev_calc",8750,8750,false],["total_rev_calc","material_costs_exp",91349,91349,false],["total_rev_calc","labour_costs_exp",18441,18441,false],["total_rev_calc","other_op_costs_exp",729,729,false]]}},"financial_ratios":{"current_ratio":{"value":0.9180062513954007},"quick_ratio":{"value":0.3891772717124358},"net_profit_margin":{"value":0.14535568717360844},"roa":{"value":0.03930588802590111},"roe":{"value":0.16256811139997862},"debt_to_equity":{"value":3.1359735033298906,"negative_equity":false},"interest_coverage":{"value":3.6667153497882286},"asset_turnover":{"value":0.2704117657189109},"altman_z_score":{"value":0.7719732906063822},"roce":{"value":0.05856255131745913}},"source_ids":{"financial_statement_id":"1453662","income_statement_id":"1453662","balance_sheet_id":"1453662"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78394,"oth_op_rev":8750,"mat_exp":60467,"labour_exp":18131,"oth_op_exp":5228,"other_interest_revenues":18522,"interest_expenses":5884,"income_before_income_taxes":15956,"income_after_income_taxes":15956,"net_income":15956},"balance_data":{"cash":27844,"accounts_receivable":5011,"inventories":22389,"cur_assets":55244,"fixed_assets":287201,"non_cur_assets":287201,"assets":342445,"cur_liab":33338,"non_cur_liab":215050,"equity":94057,"equities":342445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",78394,78394,false],["other_rev_source","total_rev_calc",8750,8750,false],["total_rev_calc","material_costs_exp",60467,60467,false],["total_rev_calc","labour_costs_exp",18131,18131,false],["total_rev_calc","other_op_costs_exp",5228,5228,false]]}},"financial_ratios":{"current_ratio":{"value":1.657088007678925},"quick_ratio":{"value":0.9855120283160358},"net_profit_margin":{"value":0.20353598489680333},"roa":{"value":0.046594343617223206},"roe":{"value":0.1696418129432153},"debt_to_equity":{"value":2.6408241810816846,"negative_equity":false},"interest_coverage":{"value":3.7117607070020395},"asset_turnover":{"value":0.22892435281578064},"altman_z_score":{"value":0.8641675498450727},"roce":{"value":0.07065514530567085}},"source_ids":{"financial_statement_id":"1312099","income_statement_id":"1312099","balance_sheet_id":"1312099"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.89","3.66","7.73",5,"377.92","~ 338.24"],[2023,"18.16","2.63","6.84",5,"334.41","~ 299.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.65","0.89","1.79",6,"291.71","~ 261.08"],["2026. gada 1. ceturksnis","6.42","0.94","2.02",6,"329.19","~ 294.63"],["2025. gada 4. ceturksnis","6.38","0.62","1.97",5,"385.25","~ 344.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.73,"employees":5,"gross_salary_raw":377.92118900948475,"gross_salary_formatted":"377.92","net_salary_formatted":"~ 338.24","vsaoi_employee_part":"39.68","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.73,"employees":5,"gross_salary_raw":377.92118900948475,"gross_salary_formatted":"377.92","net_salary_formatted":"~ 338.24","vsaoi_employee_part":"39.68","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",80000,"EUR","2018-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,0,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-04-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV23ZZZ44103106263","K","SIA","2016-05-02","Valmieras nov., Kocēnu pag., Kocēni, Ozolu iela 22",4220,104783017,100016647,"0960264"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","054490","Kocēnu pag.","20.89","3.66","7.73",5],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","054490","Kocēnu pag.","18.16","2.63","6.84",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOCĒNU KORTI SIA","2025. gada 4. ceturksnis","6.38","3.78","0.00","0.62","1.97","5"],["KOCĒNU KORTI SIA","2026. gada 1. ceturksnis","6.42","3.45","0.00","0.94","2.02","6"],["KOCĒNU KORTI SIA","2026. gada 2. ceturksnis","5.65","2.97","0.0","0.89","1.79","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-19",359.25,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atvieglojums","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","63166c0c"],["2025-10-14",0.1,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0e926ca4"],["2025-02-21",248.65,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","00fa3f6c"],["2025-02-21",110.6,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","00fa3f6c"],["2024-02-22",110.6,"Valmieras novada pašvaldība","Nekustamā īpašuma nodokļa atlaide","05 Nodokļu (un nodevu) atbrīvojumi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","0dc93148"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[70763,729,42686,64,6285,1376,6375,17458,17458,17458],[71147,8750,43808,13340,4335,1398,6779,13033,13033,13033],[78394,8750,60467,18131,5228,18522,5884,15956,15956,15956],[125616,8750,91349,18441,729,1259,6847,18259,18259,18259],[138758,10640,60679,65558,998,1549,15970,7742,7742,7742]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[686,4766,19233,24685,327550,327550,352235,34011,253155,65069,352235],[15188,2969,20635,38792,307127,307127,345919,31226,236592,78101,345919],[27844,5011,22389,55244,287201,287201,342445,33338,215050,94057,342445],[7524,6421,18949,32894,431642,431642,464536,35832,316388,112316,464536],[6221,4029,22623,32873,394199,394199,427072,43236,263778,120058,427072]]}}}