{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103106564","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103106564","company_name":"\"FIRMA MADARA 89 ĪPAŠUMI\" SIA","company_type":"SIA","registered_date":"2016-05-18","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7462124,3663119,43581154,2,"EUR"],[2024,6247335,2478048,33100381,1,"EUR"],[2023,5535173,6286130,46972602,1,"EUR"],[2022,5303959,4826258,38219873,1,"EUR"],[2021,267783,5948246,34626779,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7462124,"cogs":2773839,"gross_prof":4688285,"admin_exp":317353,"oth_op_rev":2490,"oth_op_exp":5190,"other_interest_revenues":22222,"interest_expenses":727335,"income_before_income_taxes":3663119,"income_after_income_taxes":3663119,"net_income":3663119},"balance_data":{"cash":54129,"accounts_receivable":56768,"inventories":12767,"cur_assets":123664,"investments":60200,"fixed_assets":43397290,"non_cur_assets":43457490,"assets":43581154,"cur_liab":3895566,"non_cur_liab":19092404,"equity":20593184,"equities":43581154},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2773839,2773839,false],["net_turnover_source","gross_profit_calc",4688285,4688285,false],["gross_profit_calc","admin_exp",317353,317353,false],["gross_profit_calc","other_op_exp_exp",5190,5190,false],["gross_profit_calc","ebit_calc",4365742,4365742,false]]}},"financial_ratios":{"current_ratio":{"value":0.03174480935504623},"quick_ratio":{"value":0.028467493555493606},"net_profit_margin":{"value":0.4908949516250333},"roa":{"value":0.08405282246541705},"roe":{"value":0.17788016656384947},"debt_to_equity":{"value":1.1162902249598703,"negative_equity":false},"interest_coverage":{"value":6.036357386898747},"asset_turnover":{"value":0.1712236440549509},"altman_z_score":{"value":1.198306010337844},"roce":{"value":0.11063094239651936}},"source_ids":{"financial_statement_id":"2272877","income_statement_id":"2272877","balance_sheet_id":"2272877"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6247335,"cogs":2174868,"gross_prof":4072467,"admin_exp":137392,"oth_op_rev":6236,"oth_op_exp":181,"other_interest_revenues":38148,"interest_expenses":501230,"income_before_income_taxes":3478048,"provision_for_income_taxes":1000000,"income_after_income_taxes":2478048,"net_income":2478048},"balance_data":{"cash":2045661,"accounts_receivable":146248,"inventories":129916,"cur_assets":2321825,"fixed_assets":30778556,"non_cur_assets":30778556,"assets":33100381,"cur_liab":3713740,"non_cur_liab":12456577,"equity":16930064,"equities":33100381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2174868,2174868,false],["net_turnover_source","gross_profit_calc",4072467,4072467,false],["gross_profit_calc","admin_exp",137392,137392,false],["gross_profit_calc","other_op_exp_exp",181,181,false],["gross_profit_calc","ebit_calc",3934894,3934894,false]]}},"financial_ratios":{"current_ratio":{"value":0.6251985868693015},"quick_ratio":{"value":0.5902160625138001},"net_profit_margin":{"value":0.3966568144656882},"roa":{"value":0.07486463675448328},"roe":{"value":0.14636967704315826},"debt_to_equity":{"value":0.9551243870076332,"negative_equity":false},"interest_coverage":{"value":7.939025996049717},"asset_turnover":{"value":0.18873906617570355},"altman_z_score":{"value":1.404683470126259},"roce":{"value":0.1354111209920181}},"source_ids":{"financial_statement_id":"2073460","income_statement_id":"2073460","balance_sheet_id":"2073460"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5535173,"cogs":243281,"gross_prof":5291892,"admin_exp":121433,"oth_op_rev":1284650,"oth_op_exp":568,"other_interest_revenues":1118,"interest_expenses":169529,"income_before_income_taxes":6286130,"income_after_income_taxes":6286130,"net_income":6286130},"balance_data":{"cash":349975,"accounts_receivable":29,"inventories":23000,"cur_assets":373004,"fixed_assets":46599598,"non_cur_assets":46599598,"assets":46972602,"cur_liab":647683,"non_cur_liab":7171697,"equity":39153222,"equities":46972602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243281,243281,false],["net_turnover_source","gross_profit_calc",5291892,5291892,false],["gross_profit_calc","admin_exp",121433,121433,false],["gross_profit_calc","other_op_exp_exp",568,568,false],["gross_profit_calc","ebit_calc",5169891,5169891,false]]}},"financial_ratios":{"current_ratio":{"value":0.5759051881861961},"quick_ratio":{"value":0.5403939890347593},"net_profit_margin":{"value":1.135670014288623},"roa":{"value":0.1338254585087707},"roe":{"value":0.1605520485644834},"debt_to_equity":{"value":0.1997122995394862,"negative_equity":false},"interest_coverage":{"value":38.07996861893835},"asset_turnover":{"value":0.11783833052297167},"altman_z_score":{"value":3.349446883604324},"roce":{"value":0.1393560774493745}},"source_ids":{"financial_statement_id":"1923433","income_statement_id":"1923433","balance_sheet_id":"1923433"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5303959,"cogs":678010,"gross_prof":4625949,"admin_exp":91387,"oth_op_rev":433794,"oth_op_exp":42,"interest_expenses":142006,"income_before_income_taxes":4826308,"provision_for_income_taxes":50,"income_after_income_taxes":4826258,"net_income":4826258},"balance_data":{"cash":122487,"accounts_receivable":551827,"cur_assets":674314,"fixed_assets":37545559,"non_cur_assets":37545559,"assets":38219873,"cur_liab":1341658,"non_cur_liab":4011123,"equity":32867092,"equities":38219873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",678010,678010,false],["net_turnover_source","gross_profit_calc",4625949,4625949,false],["gross_profit_calc","admin_exp",91387,91387,false],["gross_profit_calc","other_op_exp_exp",42,42,false],["gross_profit_calc","ebit_calc",4534520,4534520,false]]}},"financial_ratios":{"current_ratio":{"value":0.502597532307041},"quick_ratio":{"value":0.502597532307041},"net_profit_margin":{"value":0.9099350126952339},"roa":{"value":0.12627613911746907},"roe":{"value":0.14684164939204236},"debt_to_equity":{"value":0.16286141165150844,"negative_equity":false},"interest_coverage":{"value":34.98664845147388},"asset_turnover":{"value":0.13877489859791003},"altman_z_score":{"value":3.8371216275236724},"roce":{"value":0.13472219303455985}},"source_ids":{"financial_statement_id":"1730867","income_statement_id":"1730867","balance_sheet_id":"1730867"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":267783,"cogs":17658,"gross_prof":250125,"admin_exp":37159,"oth_op_rev":9527995,"oth_op_exp":3699715,"interest_expenses":92950,"income_before_income_taxes":5948296,"provision_for_income_taxes":50,"income_after_income_taxes":5948246,"net_income":5948246},"balance_data":{"cash":38596,"accounts_receivable":85118,"cur_assets":123714,"fixed_assets":34503065,"non_cur_assets":34503065,"assets":34626779,"cur_liab":1550471,"non_cur_liab":7126480,"equity":25949828,"equities":34626779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17658,17658,false],["net_turnover_source","gross_profit_calc",250125,250125,false],["gross_profit_calc","admin_exp",37159,37159,false],["gross_profit_calc","other_op_exp_exp",3699715,3699715,false],["gross_profit_calc","ebit_calc",3486749,-3486749,true]]}},"financial_ratios":{"current_ratio":{"value":0.07979123763037167},"quick_ratio":{"value":0.07979123763037167},"net_profit_margin":{"value":22.212933606689},"roa":{"value":0.17178167221386662},"roe":{"value":0.22922101834355127},"debt_to_equity":{"value":0.33437412378995346,"negative_equity":false},"interest_coverage":{"value":64.99457772996234},"asset_turnover":{"value":0.007733407718921821},"altman_z_score":{"value":2.411077727396014},"roce":{"value":0.18264571729105922}},"source_ids":{"financial_statement_id":"1418936","income_statement_id":"1418936","balance_sheet_id":"1418936"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 127.52","30.44","0.41",1,"***","***"],[2023,"1 113.04","0.27","0.38",1,"***","***"],[2022,"892.74","0.33","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","361.14","8.02","1.03",2,"***","***"],["2026. gada 1. ceturksnis","369.38","0.73","1.02",2,"***","***"],["2025. gada 4. ceturksnis","383.70","8.02","1.03",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",602800,"EUR","2020-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2016,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV44ZZZ44103106564","K","SIA","2016-05-18","Smiltenes nov., Smiltene, Baznīcas laukums 2",4729,102066530,100016237,100003710,"0941615"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203674743","2026-07-20"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203674349","2026-07-20"],["SEPARATION","Sadalīta nodalīšanas ceļā","40003115846","2021-09-17"],["DIVISION","Sadalīta sašķelšanas ceļā","44103062537","2021-09-16"],["DIVISION","Sadalīta sašķelšanas ceļā","44103062857","2021-09-16"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","049210","Smiltene","2 127.52","30.44","0.41",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","049210","Smiltene","1 113.04","0.27","0.38",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","049210","Smiltene","892.74","0.33","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FIRMA MADARA 89 ĪPAŠUMI SIA","2025. gada 4. ceturksnis","383.70","374.65","0.00","8.02","1.03","2"],["FIRMA MADARA 89 ĪPAŠUMI SIA","2026. gada 1. ceturksnis","369.38","367.63","0.00","0.73","1.02","2"],["FIRMA MADARA 89 ĪPAŠUMI SIA","2026. gada 2. ceturksnis","361.14","352.09","0.0","8.02","1.03","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[267783,9804,257979,4271,257,70367,183084,50,183034,183034,null,null],[267783,11066,256717,16841,null,72648,167228,50,167178,167178,null,null],[267783,17658,250125,37159,3699715,92950,5948296,50,5948246,5948246,9527995,null],[5303959,678010,4625949,91387,42,142006,4826308,50,4826258,4826258,433794,null],[5535173,243281,5291892,121433,568,169529,6286130,null,6286130,6286130,1284650,1118]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[239,4450,4689,5579555,5579555,5584244,94978,3736940,1752326,5584244,null],[88451,35,88486,5731754,5731754,5820240,69481,4635433,1115326,5820240,null],[38596,85118,123714,34503065,34503065,34626779,1550471,7126480,25949828,34626779,null],[122487,551827,674314,37545559,37545559,38219873,1341658,4011123,32867092,38219873,null],[349975,29,373004,46599598,46599598,46972602,647683,7171697,39153222,46972602,23000]]}}}