{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103106935","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103106935","company_name":"SIA KZ Forest","company_type":"SIA","registered_date":"2016-06-20","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1666159,-52899,318401,4,"EUR"],[2024,1264741,-25985,343323,3,"EUR"],[2023,1654798,43195,467925,3,"EUR"],[2022,1536719,116675,567565,2,"EUR"],[2021,827430,95,297358,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1666159,"cogs":1688444,"gross_prof":-22285,"sell_exp":1266,"admin_exp":8122,"oth_op_rev":967,"oth_op_exp":6509,"interest_expenses":15684,"income_before_income_taxes":-52899,"income_after_income_taxes":-52899,"net_income":-52899},"balance_data":{"cash":34217,"accounts_receivable":100896,"inventories":30598,"cur_assets":165711,"fixed_assets":152690,"non_cur_assets":152690,"assets":318401,"cur_liab":265795,"non_cur_liab":49942,"equity":2664,"equities":318401},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1688444,1688444,false],["net_turnover_source","gross_profit_calc",22285,-22285,true],["gross_profit_calc","selling_exp",1266,1266,false],["gross_profit_calc","admin_exp",8122,8122,false],["gross_profit_calc","other_op_exp_exp",6509,6509,false]]}},"financial_ratios":{"current_ratio":{"value":0.6234541658044733},"quick_ratio":{"value":0.5083353712447563},"net_profit_margin":{"value":-0.031749070766955614},"roa":{"value":-0.16613955358180407},"roe":{"value":-19.85698198198198},"debt_to_equity":{"value":118.51989489489489,"negative_equity":false},"interest_coverage":{"value":-2.3728003060443763},"asset_turnover":{"value":5.232894997189079},"altman_z_score":{"value":4.6445337088776935},"roce":{"value":-0.7074288104018553}},"source_ids":{"financial_statement_id":"2302965","income_statement_id":"2302965","balance_sheet_id":"2302965"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1264741,"cogs":1232916,"gross_prof":31825,"sell_exp":378,"admin_exp":17745,"oth_op_rev":450,"oth_op_exp":7920,"interest_expenses":32217,"income_before_income_taxes":-25985,"income_after_income_taxes":-25985,"net_income":-25985},"balance_data":{"cash":38291,"accounts_receivable":11299,"inventories":79825,"cur_assets":129415,"fixed_assets":213908,"non_cur_assets":213908,"assets":343323,"cur_liab":189782,"non_cur_liab":64201,"equity":89340,"equities":343323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1232916,1232916,false],["net_turnover_source","gross_profit_calc",31825,31825,false],["gross_profit_calc","selling_exp",378,378,false],["gross_profit_calc","admin_exp",17745,17745,false],["gross_profit_calc","other_op_exp_exp",7920,7920,false]]}},"financial_ratios":{"current_ratio":{"value":0.6819139855202285},"quick_ratio":{"value":0.2612998071471478},"net_profit_margin":{"value":-0.020545708567999296},"roa":{"value":-0.07568674396996415},"roe":{"value":-0.2908551600626819},"debt_to_equity":{"value":2.8428811282740094,"negative_equity":false},"interest_coverage":{"value":0.19343824688828878},"asset_turnover":{"value":3.6838225228137933},"altman_z_score":{"value":3.9749269536689567},"roce":{"value":0.04058850730423796}},"source_ids":{"financial_statement_id":"2088760","income_statement_id":"2088760","balance_sheet_id":"2088760"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1654798,"cogs":1630735,"gross_prof":24063,"sell_exp":495,"admin_exp":21117,"oth_op_rev":71876,"oth_op_exp":2723,"interest_expenses":27859,"income_before_income_taxes":43745,"provision_for_income_taxes":550,"income_after_income_taxes":43195,"net_income":43195},"balance_data":{"cash":29009,"accounts_receivable":30449,"inventories":124711,"cur_assets":184169,"fixed_assets":283756,"non_cur_assets":283756,"assets":467925,"cur_liab":228693,"non_cur_liab":95144,"equity":144088,"equities":467925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1630735,1630735,false],["net_turnover_source","gross_profit_calc",24063,24063,false],["gross_profit_calc","selling_exp",495,495,false],["gross_profit_calc","admin_exp",21117,21117,false],["gross_profit_calc","other_op_exp_exp",2723,2723,false]]}},"financial_ratios":{"current_ratio":{"value":0.8053110501851828},"quick_ratio":{"value":0.25999046757006117},"net_profit_margin":{"value":0.026102883856519044},"roa":{"value":0.0923118021050382},"roe":{"value":0.2997820776192327},"debt_to_equity":{"value":2.247494586641497,"negative_equity":false},"interest_coverage":{"value":2.5702286514232386},"asset_turnover":{"value":3.536459902762195},"altman_z_score":{"value":4.384301393776559},"roce":{"value":0.2993077849117175}},"source_ids":{"financial_statement_id":"1936930","income_statement_id":"1936930","balance_sheet_id":"1936930"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1536719,"cogs":1387690,"gross_prof":149029,"sell_exp":6172,"admin_exp":3628,"oth_op_exp":22554,"income_before_income_taxes":116675,"income_after_income_taxes":116675,"net_income":116675},"balance_data":{"cash":25279,"accounts_receivable":248495,"inventories":59900,"cur_assets":333674,"fixed_assets":233891,"non_cur_assets":233891,"assets":567565,"cur_liab":151629,"non_cur_liab":99712,"provisions":81,"equity":316143,"equities":567565},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1387690,1387690,false],["net_turnover_source","gross_profit_calc",149029,149029,false],["gross_profit_calc","selling_exp",6172,6172,false],["gross_profit_calc","admin_exp",3628,3628,false],["gross_profit_calc","other_op_exp_exp",22554,22554,false]]}},"financial_ratios":{"current_ratio":{"value":2.2005948730124185},"quick_ratio":{"value":1.8055517084462736},"net_profit_margin":{"value":0.07592474616374237},"roa":{"value":0.205571168060046},"roe":{"value":0.3690576732681097},"debt_to_equity":{"value":0.7950231382633808,"negative_equity":false},"asset_turnover":{"value":2.707564772316827},"altman_z_score":{"value":4.570914532614266},"roce":{"value":0.2805119056777966}},"source_ids":{"financial_statement_id":"1732496","income_statement_id":"1732496","balance_sheet_id":"1732496"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":827430,"cogs":801426,"gross_prof":26004,"sell_exp":2784,"admin_exp":3285,"oth_op_exp":16753,"income_before_income_taxes":3182,"provision_for_income_taxes":3087,"income_after_income_taxes":95,"net_income":95},"balance_data":{"cash":12136,"accounts_receivable":227451,"cur_assets":239587,"fixed_assets":57771,"non_cur_assets":57771,"assets":297358,"cur_liab":83206,"non_cur_liab":14603,"provisions":81,"equity":199468,"equities":297358},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",801426,801426,false],["net_turnover_source","gross_profit_calc",26004,26004,false],["gross_profit_calc","selling_exp",2784,2784,false],["gross_profit_calc","admin_exp",3285,3285,false],["gross_profit_calc","other_op_exp_exp",16753,16753,false]]}},"financial_ratios":{"current_ratio":{"value":2.87944379011129},"quick_ratio":{"value":2.87944379011129},"net_profit_margin":{"value":0.00011481333768415455},"roa":{"value":0.00031948022249275287},"roe":{"value":0.0004762668698738645},"debt_to_equity":{"value":0.4903493292157138,"negative_equity":false},"asset_turnover":{"value":2.7826054789176684},"altman_z_score":{"value":4.612059857681982},"roce":{"value":0.014858605102917553}},"source_ids":{"financial_statement_id":"1339062","income_statement_id":"1339062","balance_sheet_id":"1339062"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.10","34.28","17.10",3,"1 393.37","~ 1 028.93"],[2023,"10.50","38.35","17.91",3,"1 459.37","~ 1 071.11"],[2022," -27.49","34.75","5.67",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.36","11.31","8.93",4,"2 182.95","~ 1 595.78"],["2026. gada 1. ceturksnis","3.28","11.44","6.76",4,"1 652.49","~ 1 242.09"],["2025. gada 4. ceturksnis","2.94","7.64","7.72",4,"1 887.16","~ 1 388.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.1,"employees":3,"gross_salary_raw":1393.3704898797303,"gross_salary_formatted":"1 393.37","net_salary_formatted":"~ 1 028.93","vsaoi_employee_part":"146.30","non_taxable_minimum":"156.39","iin_part":"218.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.1,"employees":3,"gross_salary_raw":1393.3704898797303,"gross_salary_formatted":"1 393.37","net_salary_formatted":"~ 1 028.93","vsaoi_employee_part":"146.30","non_taxable_minimum":"156.39","iin_part":"218.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7150,"EUR","2017-09-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV18ZZZ44103106935","K","SIA","2016-06-20","Valmieras nov., Dikļu pag., Dikļi, \"Vīgriezes\"",4223,103840986,100016647,"0960252"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","054430","Dikļu pag.","25.10","34.28","17.10",3],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","054430","Dikļu pag.","10.50","38.35","17.91",3],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","054430","Dikļu pag."," -27.49","34.75","5.67",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KZ FOREST SIA","2025. gada 4. ceturksnis","2.94","0.01","12.43","7.64","7.72","4"],["KZ FOREST SIA","2026. gada 1. ceturksnis","3.28","0.00","16.28","11.44","6.76","4"],["KZ FOREST SIA","2026. gada 2. ceturksnis","5.36","0.0","15.01","11.31","8.93","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-30",5040,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34587763"],["2025-10-14",2138.89,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c9700bea"],["2025-04-04",3293.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34587763"],["2025-03-17",4541.98,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c3f22f39"],["2024-01-15",2138.89,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses"],"data":[[362513,302673,59840,1772,2200,1298,58970,40,58930,58930,null,null],[286509,304300,-17791,3052,null,9914,-33473,null,-33473,-33473,2716,null],[827430,801426,26004,3285,null,16753,3182,3087,95,95,2784,null],[1536719,1387690,149029,3628,null,22554,116675,null,116675,116675,6172,null],[1654798,1630735,24063,21117,71876,2723,43745,550,43195,43195,495,27859]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions","inventories"],"data":[[71537,213631,285168,116605,116605,401773,100889,65299,235585,401773,null,null],[34363,209181,243544,79816,79816,323360,84675,37012,201673,323360,null,null],[12136,227451,239587,57771,57771,297358,83206,14603,199468,297358,81,null],[25279,248495,333674,233891,233891,567565,151629,99712,316143,567565,81,59900],[29009,30449,184169,283756,283756,467925,228693,95144,144088,467925,null,124711]]}}}