{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103107095","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103107095","company_name":"Sabiedrība ar ierobežotu atbildību \"Unicoff\"","company_type":"SIA","registered_date":"2016-07-07","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,177141,8396,116346,2,"EUR"],[2024,133329,-11620,133925,3,"EUR"],[2023,195348,10034,160850,2,"EUR"],[2022,356449,49803,66719,2,"EUR"],[2021,37290,7798,15225,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":177141,"cogs":168745,"gross_prof":8396,"income_before_income_taxes":8396,"income_after_income_taxes":8396,"net_income":8396},"balance_data":{"cash":12346,"inventories":13500,"cur_assets":25846,"fixed_assets":90500,"non_cur_assets":90500,"assets":116346,"cur_liab":2850,"non_cur_liab":76800,"equity":36696,"equities":116346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168745,168745,false],["net_turnover_source","gross_profit_calc",8396,8396,false],["gross_profit_calc","ebit_calc",8396,8396,false],["ebit_calc","ebt_calc",8396,8396,false],["ebt_calc","net_income_final",8396,8396,false]]}},"financial_ratios":{"current_ratio":{"value":9.068771929824562},"quick_ratio":{"value":4.331929824561404},"net_profit_margin":{"value":0.04739727110042283},"roa":{"value":0.0721640623657023},"roe":{"value":0.2287987791584914},"debt_to_equity":{"value":2.17053629823414,"negative_equity":false},"asset_turnover":{"value":1.5225362281470785},"altman_z_score":{"value":2.346069058946619},"roce":{"value":0.07397617537181927}},"source_ids":{"financial_statement_id":"2263310","income_statement_id":"2263310","balance_sheet_id":"2263310"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":133329,"cogs":144949,"gross_prof":-11620,"income_before_income_taxes":-11620,"income_after_income_taxes":-11620,"net_income":-11620},"balance_data":{"cash":14464,"inventories":23000,"cur_assets":37464,"fixed_assets":96461,"non_cur_assets":96461,"assets":133925,"cur_liab":2633,"non_cur_liab":102992,"equity":28300,"equities":133925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144949,144949,false],["net_turnover_source","gross_profit_calc",11620,-11620,true],["gross_profit_calc","ebit_calc",11620,-11620,true],["ebit_calc","ebt_calc",11620,-11620,true],["ebt_calc","net_income_final",11620,-11620,true]]}},"financial_ratios":{"current_ratio":{"value":14.228636536270415},"quick_ratio":{"value":5.493353589061907},"net_profit_margin":{"value":-0.08715283246705519},"roa":{"value":-0.08676498039947732},"roe":{"value":-0.4106007067137809},"debt_to_equity":{"value":3.7323321554770317,"negative_equity":false},"asset_turnover":{"value":0.9955497479932798},"altman_z_score":{"value":1.201967765717145},"roce":{"value":-0.08850501172957986}},"source_ids":{"financial_statement_id":"2058508","income_statement_id":"2058508","balance_sheet_id":"2058508"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":195348,"cogs":185314,"gross_prof":10034,"income_before_income_taxes":10034,"income_after_income_taxes":10034,"net_income":10034},"balance_data":{"cash":3309,"inventories":42500,"cur_assets":45809,"fixed_assets":115041,"non_cur_assets":115041,"assets":160850,"cur_liab":4847,"non_cur_liab":116083,"equity":39920,"equities":160850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185314,185314,false],["net_turnover_source","gross_profit_calc",10034,10034,false],["gross_profit_calc","ebit_calc",10034,10034,false],["ebit_calc","ebt_calc",10034,10034,false],["ebt_calc","net_income_final",10034,10034,false]]}},"financial_ratios":{"current_ratio":{"value":9.45100061893955},"quick_ratio":{"value":0.6826903239116979},"net_profit_margin":{"value":0.051364743944140714},"roa":{"value":0.062381100404103204},"roe":{"value":0.25135270541082166},"debt_to_equity":{"value":3.0293086172344688,"negative_equity":false},"asset_turnover":{"value":1.2144731115946534},"altman_z_score":{"value":1.9373084504570461},"roce":{"value":0.06431927591136068}},"source_ids":{"financial_statement_id":"1890271","income_statement_id":"1890271","balance_sheet_id":"1890271"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":356449,"cogs":306646,"gross_prof":49803,"income_before_income_taxes":49803,"income_after_income_taxes":49803,"net_income":49803},"balance_data":{"cash":5966,"inventories":43450,"cur_assets":49416,"fixed_assets":17303,"non_cur_assets":17303,"assets":66719,"cur_liab":6133,"non_cur_liab":30700,"equity":29886,"equities":66719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306646,306646,false],["net_turnover_source","gross_profit_calc",49803,49803,false],["gross_profit_calc","ebit_calc",49803,49803,false],["ebit_calc","ebt_calc",49803,49803,false],["ebt_calc","net_income_final",49803,49803,false]]}},"financial_ratios":{"current_ratio":{"value":8.05739442360998},"quick_ratio":{"value":0.9727702592532202},"net_profit_margin":{"value":0.1397198477201507},"roa":{"value":0.7464590296617155},"roe":{"value":1.666432443284481},"debt_to_equity":{"value":1.2324499765776618,"negative_equity":false},"asset_turnover":{"value":5.342541105232392},"altman_z_score":{"value":8.83643617601575},"roce":{"value":0.8220215891460073}},"source_ids":{"financial_statement_id":"1734677","income_statement_id":"1734677","balance_sheet_id":"1734677"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37290,"cogs":29492,"gross_prof":7798,"income_before_income_taxes":7798,"income_after_income_taxes":7798,"net_income":7798},"balance_data":{"cash":8038,"accounts_receivable":87,"inventories":7100,"cur_assets":15225,"assets":15225,"cur_liab":3442,"non_cur_liab":500,"equity":11283,"equities":15225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29492,29492,false],["net_turnover_source","gross_profit_calc",7798,7798,false],["gross_profit_calc","ebit_calc",7798,7798,false],["ebit_calc","ebt_calc",7798,7798,false],["ebt_calc","net_income_final",7798,7798,false]]}},"financial_ratios":{"current_ratio":{"value":4.4233004067402675},"quick_ratio":{"value":2.3605461940732133},"net_profit_margin":{"value":0.2091177259318852},"roa":{"value":0.512183908045977},"roe":{"value":0.6911282460338563},"debt_to_equity":{"value":0.34937516617920766,"negative_equity":false},"asset_turnover":{"value":2.4492610837438424},"altman_z_score":{"value":6.4204658559956815},"roce":{"value":0.6618008996011202}},"source_ids":{"financial_statement_id":"1403674","income_statement_id":"1403674","balance_sheet_id":"1403674"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.01","1.59","2.80",3,"228.15","~ 204.20"],[2023,"39.93","3.25","6.03",3,"491.35","~ 439.76"],[2022,"66.22","3.00","4.42",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","29.56","0.77","1.43",3,"466.09","~ 417.15"],["2026. gada 1. ceturksnis","4.37","0.78","1.08",2,"***","***"],["2025. gada 4. ceturksnis"," -2.27","0.27","0.90",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.8,"employees":3,"gross_salary_raw":228.15423226100847,"gross_salary_formatted":"228.15","net_salary_formatted":"~ 204.20","vsaoi_employee_part":"23.96","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.8,"employees":3,"gross_salary_raw":228.15423226100847,"gross_salary_formatted":"228.15","net_salary_formatted":"~ 204.20","vsaoi_employee_part":"23.96","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",300,"EUR","2016-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ44103107095","K","SIA","2016-07-07","Cēsu nov., Liepas pag., Liepa, Rūpnīcas iela 19 - 21",4128,115699880,100016487,"0427360"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","026460","Liepas pag.","30.01","1.59","2.80",3],[2023,"sabiedrība ar ierobežotu atbildību","4519  ","026460","Liepas pag.","39.93","3.25","6.03",3],[2022,"sabiedrība ar ierobežotu atbildību","4519  ","026460","Liepas pag.","66.22","3.00","4.42",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNICOFF SIA","2025. gada 4. ceturksnis"," -2.27","2.26","5.71","0.27","0.90","2"],["UNICOFF SIA","2026. gada 1. ceturksnis","4.37","2.51","0.00","0.78","1.08","2"],["UNICOFF SIA","2026. gada 2. ceturksnis","29.56","27.37","0.0","0.77","1.43","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-20",922.41,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a5152753"],["2024-11-05",1019.07,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","aaf06d7a"],["2024-09-13",746.9,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ecab37c9"],["2024-04-12",353.98,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ecab37c9"],["2023-08-28",null,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","ecab37c9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[32079,27859,4220,4220,4220,4220],[37290,29492,7798,7798,7798,7798],[356449,306646,49803,49803,49803,49803],[195348,185314,10034,10034,10034,10034],[133329,144949,-11620,-11620,-11620,-11620]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","fixed_assets","non_cur_assets"],"data":[[6292,7935,14227,14227,10007,735,3485,14227,null,null,null],[8038,7100,15225,15225,3442,500,11283,15225,87,null,null],[5966,43450,49416,66719,6133,30700,29886,66719,null,17303,17303],[3309,42500,45809,160850,4847,116083,39920,160850,null,115041,115041],[14464,23000,37464,133925,2633,102992,28300,133925,null,96461,96461]]}}}