{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103107413","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103107413"},"registration_number":"44103107413","company_name":"SIA FFable Group","company_type":"SIA","registered_date":"2016-07-26","area_of_activity":{"nace_code":"4616","nace_description":"Tekstilizstrādājumu, apģērbu, apavu un ādas izstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,872361,-178929,663314,5,"EUR"],[2024,1062077,40085,556977,6,"EUR"],[2023,1260559,25410,441119,5,"EUR"],[2022,1211619,110542,353455,2,"EUR"],[2021,653726,82927,242831,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":872361,"cogs":891760,"gross_prof":-19399,"sell_exp":105666,"admin_exp":52833,"oth_op_rev":5372,"income_before_income_taxes":-172526,"provision_for_income_taxes":6403,"income_after_income_taxes":-178929,"net_income":-178929},"balance_data":{"cash":-25541,"accounts_receivable":296957,"inventories":185537,"cur_assets":456953,"investments":135335,"fixed_assets":71026,"non_cur_assets":206361,"assets":663314,"cur_liab":501688,"equity":161626,"equities":663314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",891760,891760,false],["net_turnover_source","gross_profit_calc",19399,-19399,true],["gross_profit_calc","selling_exp",105666,105666,false],["gross_profit_calc","admin_exp",52833,52833,false],["gross_profit_calc","ebit_calc",177898,-177898,true]]}},"financial_ratios":{"current_ratio":{"value":0.9108310344277718},"quick_ratio":{"value":0.5410055652118448},"net_profit_margin":{"value":-0.20510889413900896},"roa":{"value":-0.26975007311770893},"roe":{"value":-1.1070557954784503},"debt_to_equity":{"value":3.1040055436625296,"negative_equity":false},"asset_turnover":{"value":1.3151554165900312},"altman_z_score":{"value":0.7977407402292153},"roce":{"value":-1.0674396446116343}},"source_ids":{"financial_statement_id":"2230821","income_statement_id":"2230821","balance_sheet_id":"2230821"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1062077,"cogs":866694,"gross_prof":195383,"sell_exp":102199,"admin_exp":51508,"oth_op_rev":409,"income_before_income_taxes":42085,"provision_for_income_taxes":2000,"income_after_income_taxes":40085,"net_income":40085},"balance_data":{"cash":27157,"accounts_receivable":334990,"inventories":111746,"cur_assets":473893,"fixed_assets":83084,"non_cur_assets":83084,"assets":556977,"cur_liab":214222,"equity":342755,"equities":556977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",866694,866694,false],["net_turnover_source","gross_profit_calc",195383,195383,false],["gross_profit_calc","selling_exp",102199,102199,false],["gross_profit_calc","admin_exp",51508,51508,false],["gross_profit_calc","ebit_calc",41676,41676,false]]}},"financial_ratios":{"current_ratio":{"value":2.2121584151020905},"quick_ratio":{"value":1.6905219818692758},"net_profit_margin":{"value":0.03774208461345081},"roa":{"value":0.07196886047359227},"roe":{"value":0.11694942451605374},"debt_to_equity":{"value":0.6250003646919812,"negative_equity":false},"asset_turnover":{"value":1.9068597087491943},"altman_z_score":{"value":3.6653162672786817},"roce":{"value":0.12278449621449723}},"source_ids":{"financial_statement_id":"2033953","income_statement_id":"2033953","balance_sheet_id":"2033953"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1260559,"cogs":1194416,"gross_prof":66143,"sell_exp":32829,"admin_exp":7904,"income_before_income_taxes":25410,"income_after_income_taxes":25410,"net_income":25410},"balance_data":{"cash":11796,"accounts_receivable":278474,"inventories":139701,"cur_assets":429971,"fixed_assets":11148,"non_cur_assets":11148,"assets":441119,"cur_liab":130449,"equity":310670,"equities":441119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1194416,1194416,false],["net_turnover_source","gross_profit_calc",66143,66143,false],["gross_profit_calc","selling_exp",32829,32829,false],["gross_profit_calc","admin_exp",7904,7904,false],["gross_profit_calc","ebit_calc",25410,25410,false]]}},"financial_ratios":{"current_ratio":{"value":3.296085060061787},"quick_ratio":{"value":2.225160790807135},"net_profit_margin":{"value":0.020157723676559366},"roa":{"value":0.057603503816430486},"roe":{"value":0.08179096790806965},"debt_to_equity":{"value":0.41989570927350567,"negative_equity":false},"asset_turnover":{"value":2.8576393218156553},"altman_z_score":{"value":5.114515761092449},"roce":{"value":0.08179096790806965}},"source_ids":{"financial_statement_id":"1848081","income_statement_id":"1848081","balance_sheet_id":"1848081"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1211619,"cogs":578063,"gross_prof":633556,"sell_exp":378012,"admin_exp":140002,"income_before_income_taxes":115542,"provision_for_income_taxes":5000,"income_after_income_taxes":110542,"net_income":110542},"balance_data":{"cash":26784,"accounts_receivable":173171,"inventories":153268,"cur_assets":353223,"fixed_assets":232,"non_cur_assets":232,"assets":353455,"non_cur_liab":68195,"equity":285260,"equities":353455},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",578063,578063,false],["net_turnover_source","gross_profit_calc",633556,633556,false],["gross_profit_calc","selling_exp",378012,378012,false],["gross_profit_calc","admin_exp",140002,140002,false],["gross_profit_calc","ebit_calc",115542,115542,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.09123495092104036},"roa":{"value":0.3127470257882899},"roe":{"value":0.38751314590198416},"debt_to_equity":{"value":0.2390626095491832,"negative_equity":false},"asset_turnover":{"value":3.427930005234047},"altman_z_score":{"value":7.59370359454955},"roce":{"value":0.32689309813130385}},"source_ids":{"financial_statement_id":"1462048","income_statement_id":"1462048","balance_sheet_id":"1462048"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":653726,"cogs":206658,"gross_prof":447068,"sell_exp":273041,"admin_exp":91100,"income_before_income_taxes":82927,"income_after_income_taxes":82927,"net_income":82927},"balance_data":{"cash":33676,"accounts_receivable":27420,"inventories":180007,"cur_assets":241103,"fixed_assets":1728,"non_cur_assets":1728,"assets":242831,"non_cur_liab":48113,"equity":194718,"equities":242831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206658,206658,false],["net_turnover_source","gross_profit_calc",447068,447068,false],["gross_profit_calc","selling_exp",273041,273041,false],["gross_profit_calc","admin_exp",91100,91100,false],["gross_profit_calc","ebit_calc",82927,82927,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.12685284048668707},"roa":{"value":0.34150087921229166},"roe":{"value":0.42588255836645816},"debt_to_equity":{"value":0.24709066444807362,"negative_equity":false},"asset_turnover":{"value":2.6921027381182796},"altman_z_score":{"value":6.83862125343466},"roce":{"value":0.34150087921229166}},"source_ids":{"financial_statement_id":"1312626","income_statement_id":"1312626","balance_sheet_id":"1312626"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.82","21.04","33.98",5,"1 661.29","~ 1 200.15"],[2023,"71.45","12.80","21.84",4,"1 334.70","~ 991.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.12","5.65","10.62",7,"1 483.47","~ 1 129.39"],["2026. gada 1. ceturksnis","22.13","7.59","13.26",6,"2 160.95","~ 1 581.12"],["2025. gada 4. ceturksnis","29.27","8.96","13.71",6,"2 234.28","~ 1 619.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":5,"gross_salary_raw":1661.2887454776574,"gross_salary_formatted":"1 661.29","net_salary_formatted":"~ 1 200.15","vsaoi_employee_part":"174.44","non_taxable_minimum":"53.35","iin_part":"286.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":5,"gross_salary_raw":1661.2887454776574,"gross_salary_formatted":"1 661.29","net_salary_formatted":"~ 1 200.15","vsaoi_employee_part":"174.44","non_taxable_minimum":"53.35","iin_part":"286.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-08-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ44103107413","K","SIA","2016-07-26","Rīga, Dārzciema iela 60",1073,101824802,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4616  ","010093","Latgales priekšpilsēta","59.82","21.04","33.98",5],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","010093","Latgales priekšpilsēta","71.45","12.80","21.84",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FFABLE GROUP SIA","2025. gada 4. ceturksnis","29.27","7.58","0.99","8.96","13.71","6"],["FFABLE GROUP SIA","2026. gada 1. ceturksnis","22.13","0.95","3.47","7.59","13.26","6"],["FFABLE GROUP SIA","2026. gada 2. ceturksnis","15.12","-0.23","4.37","5.65","10.62","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-29",1650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[305902,104180,201722,130225,26045,45452,45452,45452,null],[383377,123680,259697,156332,50652,52713,52713,52713,null],[653726,206658,447068,273041,91100,82927,82927,82927,null],[1211619,578063,633556,378012,140002,115542,110542,110542,5000],[1260559,1194416,66143,32829,7904,25410,25410,25410,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","non_cur_liab","fixed_assets","non_cur_assets"],"data":[[46773,1912,23866,72551,72551,13473,59078,72551,null,null,null],[64610,5049,77012,146671,146671,null,111791,146671,34880,null,null],[33676,27420,180007,241103,242831,null,194718,242831,48113,1728,1728],[26784,173171,153268,353223,353455,null,285260,353455,68195,232,232],[11796,278474,139701,429971,441119,130449,310670,441119,null,11148,11148]]}}}