{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103107540","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103107540"},"registration_number":"44103107540","company_name":"SIA \"RG Horses\"","company_type":"SIA","registered_date":"2016-08-03","area_of_activity":{"nace_code":"0162","nace_description":"Lopkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,141609,-30568,62071,3,"EUR"],[2024,119680,7382,81291,3,"EUR"],[2023,82174,7702,39143,3,"EUR"],[2022,85744,109,33917,3,"EUR"],[2021,54105,13170,42944,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":141609,"cogs":92993,"gross_prof":48616,"sell_exp":58736,"admin_exp":23647,"oth_op_rev":6374,"interest_expenses":3175,"income_before_income_taxes":-30568,"income_after_income_taxes":-30568,"net_income":-30568},"balance_data":{"cash":2942,"accounts_receivable":7296,"inventories":3802,"cur_assets":14040,"fixed_assets":48031,"non_cur_assets":48031,"assets":62071,"cur_liab":24607,"non_cur_liab":34478,"equity":2986,"equities":62071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92993,92993,false],["net_turnover_source","gross_profit_calc",48616,48616,false],["gross_profit_calc","selling_exp",58736,58736,false],["gross_profit_calc","admin_exp",23647,23647,false],["gross_profit_calc","ebit_calc",33767,-33767,true]]}},"financial_ratios":{"current_ratio":{"value":0.5705693501849067},"quick_ratio":{"value":0.4160604705977974},"net_profit_margin":{"value":-0.2158619861731952},"roa":{"value":-0.4924683024278649},"roe":{"value":-10.237106496985934},"debt_to_equity":{"value":19.78734092431346,"negative_equity":false},"interest_coverage":{"value":-8.627716535433072},"asset_turnover":{"value":2.281403553994619},"altman_z_score":{"value":0.845577385827756},"roce":{"value":-0.731181934657271}},"source_ids":{"financial_statement_id":"2133020","income_statement_id":"2133020","balance_sheet_id":"2133020"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119680,"cogs":65499,"gross_prof":54181,"sell_exp":35599,"admin_exp":8912,"interest_expenses":2288,"income_before_income_taxes":7382,"income_after_income_taxes":7382,"net_income":7382},"balance_data":{"cash":332,"accounts_receivable":10709,"inventories":23802,"cur_assets":34843,"fixed_assets":46448,"non_cur_assets":46448,"assets":81291,"cur_liab":19029,"non_cur_liab":28708,"equity":33554,"equities":81291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65499,65499,false],["net_turnover_source","gross_profit_calc",54181,54181,false],["gross_profit_calc","selling_exp",35599,35599,false],["gross_profit_calc","admin_exp",8912,8912,false],["gross_profit_calc","ebit_calc",9670,9670,false]]}},"financial_ratios":{"current_ratio":{"value":1.8310473487834358},"quick_ratio":{"value":0.580219664722266},"net_profit_margin":{"value":0.06168114973262032},"roa":{"value":0.09080956071397818},"roe":{"value":0.22000357632473028},"debt_to_equity":{"value":1.4226917804136616,"negative_equity":false},"interest_coverage":{"value":4.226398601398602},"asset_turnover":{"value":1.4722416995731384},"altman_z_score":{"value":2.6231997539207237},"roce":{"value":0.15531142590986477}},"source_ids":{"financial_statement_id":"1973947","income_statement_id":"1973947","balance_sheet_id":"1973947"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":82174,"cogs":31594,"gross_prof":50580,"sell_exp":32119,"admin_exp":9965,"interest_expenses":794,"income_before_income_taxes":7702,"income_after_income_taxes":7702,"net_income":7702},"balance_data":{"cash":311,"accounts_receivable":6870,"inventories":27802,"cur_assets":34983,"fixed_assets":4160,"non_cur_assets":4160,"assets":39143,"cur_liab":10753,"non_cur_liab":2218,"equity":26172,"equities":39143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31594,31594,false],["net_turnover_source","gross_profit_calc",50580,50580,false],["gross_profit_calc","selling_exp",32119,32119,false],["gross_profit_calc","admin_exp",9965,9965,false],["gross_profit_calc","ebit_calc",8496,8496,false]]}},"financial_ratios":{"current_ratio":{"value":3.253324653585046},"quick_ratio":{"value":0.6678136334046313},"net_profit_margin":{"value":0.09372794314503372},"roa":{"value":0.19676570523465242},"roe":{"value":0.2942839675989607},"debt_to_equity":{"value":0.49560599113556475,"negative_equity":false},"interest_coverage":{"value":10.700251889168765},"asset_turnover":{"value":2.099328104641954},"altman_z_score":{"value":4.627109595534406},"roce":{"value":0.29926030292356465}},"source_ids":{"financial_statement_id":"1848483","income_statement_id":"1848483","balance_sheet_id":"1848483"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":85744,"cogs":46239,"gross_prof":39505,"sell_exp":27442,"admin_exp":11469,"interest_expenses":485,"income_before_income_taxes":109,"income_after_income_taxes":109,"net_income":109},"balance_data":{"cash":1523,"accounts_receivable":7660,"inventories":18600,"cur_assets":27783,"fixed_assets":6134,"non_cur_assets":6134,"assets":33917,"cur_liab":10087,"non_cur_liab":5360,"equity":18470,"equities":33917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46239,46239,false],["net_turnover_source","gross_profit_calc",39505,39505,false],["gross_profit_calc","selling_exp",27442,27442,false],["gross_profit_calc","admin_exp",11469,11469,false],["gross_profit_calc","ebit_calc",594,594,false]]}},"financial_ratios":{"current_ratio":{"value":2.7543372657876475},"quick_ratio":{"value":0.9103796966392387},"net_profit_margin":{"value":0.0012712259749953349},"roa":{"value":0.0032137276292124894},"roe":{"value":0.005901461829994585},"debt_to_equity":{"value":0.8363291824580401,"negative_equity":false},"interest_coverage":{"value":1.2247422680412372},"asset_turnover":{"value":2.5280537783412447},"altman_z_score":{"value":3.914943134077326},"roce":{"value":0.02492656315568611}},"source_ids":{"financial_statement_id":"1452142","income_statement_id":"1452142","balance_sheet_id":"1452142"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54105,"cogs":25612,"gross_prof":28493,"sell_exp":8849,"admin_exp":5798,"interest_expenses":676,"income_before_income_taxes":13170,"income_after_income_taxes":13170,"net_income":13170},"balance_data":{"cash":1811,"accounts_receivable":7362,"inventories":25664,"cur_assets":34837,"fixed_assets":8107,"non_cur_assets":8107,"assets":42944,"cur_liab":13908,"non_cur_liab":10675,"equity":18361,"equities":42944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25612,25612,false],["net_turnover_source","gross_profit_calc",28493,28493,false],["gross_profit_calc","selling_exp",8849,8849,false],["gross_profit_calc","admin_exp",5798,5798,false],["gross_profit_calc","ebit_calc",13846,13846,false]]}},"financial_ratios":{"current_ratio":{"value":2.5048173712970954},"quick_ratio":{"value":0.6595484613172274},"net_profit_margin":{"value":0.24341558081508177},"roa":{"value":0.3066784649776453},"roe":{"value":0.7172811938347584},"debt_to_equity":{"value":1.3388704318936877,"negative_equity":false},"interest_coverage":{"value":20.48224852071006},"asset_turnover":{"value":1.259896609538003},"altman_z_score":{"value":3.2844073114550705},"roce":{"value":0.4768563162970106}},"source_ids":{"financial_statement_id":"1324346","income_statement_id":"1324346","balance_sheet_id":"1324346"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.10","2.38","7.72",3,"629.05","~ 540.48"],[2023,"7.81","1.45","6.22",3,"506.83","~ 453.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.47","0.93","2.54",2,"***","***"],["2026. gada 1. ceturksnis","6.93","0.87","2.55",2,"***","***"],["2025. gada 4. ceturksnis","1.89","0.29","1.02",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.72,"employees":3,"gross_salary_raw":629.0538118053519,"gross_salary_formatted":"629.05","net_salary_formatted":"~ 540.48","vsaoi_employee_part":"66.05","non_taxable_minimum":"450.36","iin_part":"22.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.72,"employees":3,"gross_salary_raw":629.0538118053519,"gross_salary_formatted":"629.05","net_salary_formatted":"~ 540.48","vsaoi_employee_part":"66.05","non_taxable_minimum":"450.36","iin_part":"22.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2016-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-07-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV76ZZZ44103107540","K","SIA","2016-08-03","Limbažu nov., Limbaži, Avotu iela 10",4001,101431780,100016606,100003358,"0660201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0162  ","035220","Limbaži","7.10","2.38","7.72",3],[2023,"sabiedrība ar ierobežotu atbildību","0162  ","035220","Limbaži","7.81","1.45","6.22",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RG HORSES SIA","2025. gada 4. ceturksnis","1.89","0.69","0.12","0.29","1.02","2"],["RG HORSES SIA","2026. gada 1. ceturksnis","6.93","3.51","0.00","0.87","2.55","2"],["RG HORSES SIA","2026. gada 2. ceturksnis","3.47","0.77","0.77","0.93","2.54","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","admin_exp","interest_expenses"],"data":[[25261,23787,1474,800,674,3789,-3115,-3115,null,null,null],[33435,18592,14843,813,14030,5015,9015,9015,null,null,null],[54105,25612,28493,null,13170,null,13170,13170,8849,5798,676],[85744,46239,39505,null,109,null,109,109,27442,11469,485],[82174,31594,50580,null,7702,null,7702,7702,32119,9965,794]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[264,1589,1853,5580,5580,7433,11257,-3824,7433,null,null],[2443,825,10268,16703,16703,26971,10664,5191,26971,7000,11116],[1811,7362,34837,8107,8107,42944,13908,18361,42944,25664,10675],[1523,7660,27783,6134,6134,33917,10087,18470,33917,18600,5360],[311,6870,34983,4160,4160,39143,10753,26172,39143,27802,2218]]}}}