{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103107610","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103107610","company_name":"Sabiedrība ar ierobežotu atbildību \"Adaptive Media\"","company_type":"SIA","registered_date":"2016-08-05","area_of_activity":{"nace_code":"6391","nace_description":"Tīmekļa meklēšanas portālu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4592989,458329,1604703,14,"EUR"],[2024,5716906,1088175,2432132,9,"EUR"],[2023,3892706,558823,877752,11,"EUR"],[2022,2700022,636338,881805,15,"EUR"],[2021,1311732,-27673,483778,30,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":4592989,"cogs":4784344,"gross_prof":-191355,"admin_exp":379225,"oth_op_rev":26,"oth_op_exp":33967,"equity_investment_earnings":1062722,"other_interest_revenues":2570,"interest_expenses":2427,"income_before_income_taxes":458344,"provision_for_income_taxes":15,"income_after_income_taxes":458329,"net_income":458329},"balance_data":{"cash":40585,"accounts_receivable":1327895,"cur_assets":1368480,"investments":2000,"fixed_assets":10582,"intangible_assets":223641,"non_cur_assets":236223,"assets":1604703,"cur_liab":725114,"equity":879589,"equities":1604703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4784344,4784344,false],["net_turnover_source","gross_profit_calc",191355,-191355,true],["gross_profit_calc","admin_exp",379225,379225,false],["gross_profit_calc","other_op_exp_exp",33967,33967,false],["gross_profit_calc","ebit_calc",604547,-604547,true]]}},"financial_ratios":{"current_ratio":{"value":1.887261865030878},"quick_ratio":{"value":1.887261865030878},"net_profit_margin":{"value":0.09978883032378262},"roa":{"value":0.2856160921989926},"roe":{"value":0.521071773294118},"debt_to_equity":{"value":0.8243782039111449,"negative_equity":false},"interest_coverage":{"value":189.85208075813762},"asset_turnover":{"value":2.8622050310867495},"altman_z_score":{"value":5.009824072501507},"roce":{"value":0.5238480699508521}},"source_ids":{"financial_statement_id":"2130056","income_statement_id":"2130056","balance_sheet_id":"2130056"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":5716906,"cogs":4669938,"gross_prof":1046968,"admin_exp":445811,"oth_op_rev":29772,"oth_op_exp":34603,"equity_investment_earnings":484424,"other_long_term_investment_earnings":2602,"other_interest_revenues":4823,"income_before_income_taxes":1088175,"income_after_income_taxes":1088175,"net_income":1088175},"balance_data":{"cash":770422,"accounts_receivable":1504585,"cur_assets":2275007,"investments":2000,"fixed_assets":3206,"intangible_assets":151919,"non_cur_assets":157125,"assets":2432132,"cur_liab":550284,"equity":1881848,"equities":2432132},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4669938,4669938,false],["net_turnover_source","gross_profit_calc",1046968,1046968,false],["gross_profit_calc","admin_exp",445811,445811,false],["gross_profit_calc","other_op_exp_exp",34603,34603,false],["gross_profit_calc","ebit_calc",566554,566554,false]]}},"financial_ratios":{"current_ratio":{"value":4.134241591614511},"quick_ratio":{"value":4.134241591614511},"net_profit_margin":{"value":0.19034334306003983},"roa":{"value":0.44741609419225603},"roe":{"value":0.5782480837984789},"debt_to_equity":{"value":0.2924168158108413,"negative_equity":false},"asset_turnover":{"value":2.3505738997718875},"altman_z_score":{"value":6.336115440859182},"roce":{"value":0.5782480837984789}},"source_ids":{"financial_statement_id":"2004263","income_statement_id":"2004263","balance_sheet_id":"2004263"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":3892706,"cogs":3166688,"gross_prof":726018,"admin_exp":31791,"oth_op_rev":740,"oth_op_exp":36144,"income_before_income_taxes":658823,"provision_for_income_taxes":20000,"income_after_income_taxes":638823,"extra_dividends":80000,"net_income":558823},"balance_data":{"cash":562515,"accounts_receivable":170677,"cur_assets":733192,"investments":11000,"fixed_assets":5341,"intangible_assets":128219,"non_cur_assets":144560,"assets":877752,"cur_liab":316129,"equity":561623,"equities":877752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3166688,3166688,false],["net_turnover_source","gross_profit_calc",726018,726018,false],["gross_profit_calc","admin_exp",31791,31791,false],["gross_profit_calc","other_op_exp_exp",36144,36144,false],["gross_profit_calc","ebit_calc",658083,658083,false]]}},"financial_ratios":{"current_ratio":{"value":2.3192810529878627},"quick_ratio":{"value":2.3192810529878627},"net_profit_margin":{"value":0.1435564360627286},"roa":{"value":0.6366524940985608},"roe":{"value":0.9950144491945665},"debt_to_equity":{"value":0.5628847109181782,"negative_equity":false},"asset_turnover":{"value":4.434858593315652},"altman_z_score":{"value":8.386825353163088},"roce":{"value":1.1730698351029072}},"source_ids":{"financial_statement_id":"1790856","income_statement_id":"1790856","balance_sheet_id":"1790856"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2700022,"cogs":2065502,"gross_prof":634520,"admin_exp":30176,"oth_op_rev":1501,"oth_op_exp":19454,"equity_investment_earnings":72000,"income_before_income_taxes":658391,"provision_for_income_taxes":22053,"income_after_income_taxes":636338,"net_income":636338},"balance_data":{"cash":505457,"accounts_receivable":204149,"cur_assets":709606,"investments":11000,"fixed_assets":48832,"intangible_assets":112367,"non_cur_assets":172199,"assets":881805,"cur_liab":237850,"equity":643955,"equities":881805},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2065502,2065502,false],["net_turnover_source","gross_profit_calc",634520,634520,false],["gross_profit_calc","admin_exp",30176,30176,false],["gross_profit_calc","other_op_exp_exp",19454,19454,false],["gross_profit_calc","ebit_calc",584890,584890,false]]}},"financial_ratios":{"current_ratio":{"value":2.9834181206642842},"quick_ratio":{"value":2.9834181206642842},"net_profit_margin":{"value":0.2356788203947968},"roa":{"value":0.7216311996416441},"roe":{"value":0.9881715337251826},"debt_to_equity":{"value":0.36935810732116375,"negative_equity":false},"asset_turnover":{"value":3.0619263896212883},"altman_z_score":{"value":7.514846377374017},"roce":{"value":1.0224177155236003}},"source_ids":{"financial_statement_id":"1469584","income_statement_id":"1469584","balance_sheet_id":"1469584"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1311732,"cogs":1303722,"gross_prof":8010,"sell_exp":115,"admin_exp":29266,"oth_op_rev":2007,"oth_op_exp":8042,"other_interest_revenues":40,"income_before_income_taxes":-27366,"provision_for_income_taxes":307,"income_after_income_taxes":-27673,"net_income":-27673},"balance_data":{"cash":219224,"accounts_receivable":137839,"cur_assets":357063,"investments":49300,"fixed_assets":24897,"intangible_assets":52518,"non_cur_assets":126715,"assets":483778,"cur_liab":222524,"equity":261254,"equities":483778},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1303722,1303722,false],["net_turnover_source","gross_profit_calc",8010,8010,false],["gross_profit_calc","selling_exp",115,115,false],["gross_profit_calc","admin_exp",29266,29266,false],["gross_profit_calc","other_op_exp_exp",8042,8042,false]]}},"financial_ratios":{"current_ratio":{"value":1.6046044471607557},"quick_ratio":{"value":1.6046044471607557},"net_profit_margin":{"value":-0.021096534962934503},"roa":{"value":-0.057201857050134565},"roe":{"value":-0.10592373705282981},"debt_to_equity":{"value":0.8517534659756406,"negative_equity":false},"asset_turnover":{"value":2.711433756805808},"altman_z_score":{"value":3.680159318197707},"roce":{"value":-0.10474863542759154}},"source_ids":{"financial_statement_id":"1324532","income_statement_id":"1324532","balance_sheet_id":"1324532"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.08.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"245.25","67.65","121.19",9,"3 291.67","~ 2 318.46"],[2023,"283.10","65.64","119.15",11,"2 647.85","~ 1 874.77"],[2022,"202.56","77.71","142.34",15,"2 319.68","~ 1 648.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","85.56","33.16","60.21",12,"4 906.13","~ 3 411.54"],["2026. gada 1. ceturksnis","70.54","30.41","57.39",16,"3 507.26","~ 2 478.80"],["2025. gada 4. ceturksnis","71.96","28.76","54.49",16,"3 330.03","~ 2 350.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":121.19,"employees":9,"gross_salary_raw":3291.6680247275726,"gross_salary_formatted":"3 291.67","net_salary_formatted":"~ 2 318.46","vsaoi_employee_part":"345.63","non_taxable_minimum":"0.00","iin_part":"627.58","iin_rate_percentage":"21.3","iin_rate_decimal":"0.213"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":121.19,"employees":9,"gross_salary_raw":3291.6680247275726,"gross_salary_formatted":"3 291.67","net_salary_formatted":"~ 2 318.46","vsaoi_employee_part":"345.63","non_taxable_minimum":"0.00","iin_part":"627.58","iin_rate_percentage":"21.3","iin_rate_decimal":"0.213"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-07-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,11,"EUR"],[2019,13,"EUR"],[2020,24,"EUR"],[2021,30,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-08-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV29ZZZ44103107610","K","SIA","2016-08-05","Valmieras nov., Valmiera, Cēsu iela 19",4201,101040004,100016647,100003807,"0250000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","44103094937","2022-09-23"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6391  ","054010","Valmiera","245.25","67.65","121.19",9],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","054010","Valmiera","283.10","65.64","119.15",11],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","054010","Valmiera","202.56","77.71","142.34",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.08.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADAPTIVE MEDIA SIA","2025. gada 4. ceturksnis","71.96","0.08","11.39","28.76","54.49","16"],["ADAPTIVE MEDIA SIA","2026. gada 1. ceturksnis","70.54","0.32","17.61","30.41","57.39","16"],["ADAPTIVE MEDIA SIA","2026. gada 2. ceturksnis","85.56","0.0","7.82","33.16","60.21","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-17",4400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2026-05-26",733.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"],["2025-05-28",6400,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bc7f29ea"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","equity_investment_earnings","extra_dividends","other_long_term_investment_earnings"],"data":[[1297134,997229,299905,436,23100,1032,13416,263985,1131,262854,262854,null,null,null,null],[1311732,1303722,8010,115,29266,2007,8042,-27366,307,-27673,-27673,40,null,null,null],[2700022,2065502,634520,null,30176,1501,19454,658391,22053,636338,636338,null,72000,null,null],[3892706,3166688,726018,null,31791,740,36144,658823,20000,638823,558823,null,null,80000,null],[5716906,4669938,1046968,null,445811,29772,34603,1088175,null,1088175,1088175,4823,484424,null,2602]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[296409,259457,3970,559836,46500,32933,79433,639269,350342,288927,639269,null],[219224,137839,null,357063,49300,24897,126715,483778,222524,261254,483778,52518],[505457,204149,null,709606,11000,48832,172199,881805,237850,643955,881805,112367],[562515,170677,null,733192,11000,5341,144560,877752,316129,561623,877752,128219],[770422,1504585,null,2275007,2000,3206,157125,2432132,550284,1881848,2432132,151919]]}}}