{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103108993","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103108993"},"registration_number":"44103108993","company_name":"SIA \"Vidzemes Zobārstniecības centrs\"","company_type":"SIA","registered_date":"2016-11-09","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,186455,7507,383237,7,"EUR"],[2024,203970,37662,331285,7,"EUR"],[2023,168380,19607,287658,6,"EUR"],[2022,194316,45498,218794,7,"EUR"],[2021,170602,51997,124156,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":186455,"cogs":148123,"gross_prof":38332,"sell_exp":20126,"admin_exp":8697,"oth_op_exp":2002,"income_before_income_taxes":7507,"income_after_income_taxes":7507,"net_income":7507},"balance_data":{"cash":7078,"accounts_receivable":9581,"inventories":11629,"cur_assets":28288,"fixed_assets":354949,"non_cur_assets":354949,"assets":383237,"cur_liab":159156,"equity":224081,"equities":383237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",148123,148123,false],["net_turnover_source","gross_profit_calc",38332,38332,false],["gross_profit_calc","selling_exp",20126,20126,false],["gross_profit_calc","admin_exp",8697,8697,false],["gross_profit_calc","other_op_exp_exp",2002,2002,false]]}},"financial_ratios":{"current_ratio":{"value":0.17773756565885043},"quick_ratio":{"value":0.10467088893915404},"net_profit_margin":{"value":0.040261725349279985},"roa":{"value":0.019588400911185508},"roe":{"value":0.03350127855552233},"debt_to_equity":{"value":0.7102610216841232,"negative_equity":false},"asset_turnover":{"value":0.48652661407953823},"altman_z_score":{"value":1.3881510753343766},"roce":{"value":0.03350127855552233}},"source_ids":{"financial_statement_id":"2286618","income_statement_id":"2286618","balance_sheet_id":"2286618"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":203970,"cogs":147951,"gross_prof":56019,"sell_exp":11031,"admin_exp":4666,"oth_op_rev":140,"oth_op_exp":2800,"income_before_income_taxes":37662,"income_after_income_taxes":37662,"net_income":37662},"balance_data":{"cash":22171,"accounts_receivable":3155,"inventories":17333,"cur_assets":42659,"fixed_assets":288626,"non_cur_assets":288626,"assets":331285,"cur_liab":114711,"equity":216574,"equities":331285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147951,147951,false],["net_turnover_source","gross_profit_calc",56019,56019,false],["gross_profit_calc","selling_exp",11031,11031,false],["gross_profit_calc","admin_exp",4666,4666,false],["gross_profit_calc","other_op_exp_exp",2800,2800,false]]}},"financial_ratios":{"current_ratio":{"value":0.37188238268343926},"quick_ratio":{"value":0.22078091900515207},"net_profit_margin":{"value":0.18464480070598618},"roa":{"value":0.11368459181671371},"roe":{"value":0.17389899064522982},"debt_to_equity":{"value":0.5296619169429386,"negative_equity":false},"asset_turnover":{"value":0.6156934361652354},"altman_z_score":{"value":2.15841373811436},"roce":{"value":0.17389899064522982}},"source_ids":{"financial_statement_id":"2074968","income_statement_id":"2074968","balance_sheet_id":"2074968"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":168380,"cogs":120746,"gross_prof":47634,"sell_exp":15087,"admin_exp":13624,"oth_op_rev":1240,"oth_op_exp":556,"income_before_income_taxes":19607,"income_after_income_taxes":19607,"net_income":19607},"balance_data":{"cash":26575,"accounts_receivable":266,"inventories":35351,"cur_assets":62192,"fixed_assets":225466,"non_cur_assets":225466,"assets":287658,"cur_liab":108746,"equity":178912,"equities":287658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120746,120746,false],["net_turnover_source","gross_profit_calc",47634,47634,false],["gross_profit_calc","selling_exp",15087,15087,false],["gross_profit_calc","admin_exp",13624,13624,false],["gross_profit_calc","other_op_exp_exp",556,556,false]]}},"financial_ratios":{"current_ratio":{"value":0.5719014952274106},"quick_ratio":{"value":0.24682287164585365},"net_profit_margin":{"value":0.11644494595557667},"roa":{"value":0.06816080206356159},"roe":{"value":0.10959018959041317},"debt_to_equity":{"value":0.6078183688070112,"negative_equity":false},"asset_turnover":{"value":0.585347878383358},"altman_z_score":{"value":1.8977116340521198},"roce":{"value":0.10959018959041317}},"source_ids":{"financial_statement_id":"1851820","income_statement_id":"1851820","balance_sheet_id":"1851820"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":194316,"cogs":126113,"gross_prof":68203,"sell_exp":14820,"admin_exp":6668,"oth_op_rev":368,"oth_op_exp":1633,"other_interest_revenues":48,"income_before_income_taxes":45498,"income_after_income_taxes":45498,"net_income":45498},"balance_data":{"cash":2757,"accounts_receivable":370,"inventories":43953,"cur_assets":47080,"fixed_assets":171714,"non_cur_assets":171714,"assets":218794,"cur_liab":59489,"equity":159305,"equities":218794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126113,126113,false],["net_turnover_source","gross_profit_calc",68203,68203,false],["gross_profit_calc","selling_exp",14820,14820,false],["gross_profit_calc","admin_exp",6668,6668,false],["gross_profit_calc","other_op_exp_exp",1633,1633,false]]}},"financial_ratios":{"current_ratio":{"value":0.7914068147052397},"quick_ratio":{"value":0.052564339625813174},"net_profit_margin":{"value":0.23414438337553264},"roa":{"value":0.20794902968088705},"roe":{"value":0.28560308841530396},"debt_to_equity":{"value":0.3734283293054204,"negative_equity":false},"asset_turnover":{"value":0.88812307467298},"altman_z_score":{"value":3.2331982134895734},"roce":{"value":0.28560308841530396}},"source_ids":{"financial_statement_id":"1771548","income_statement_id":"1771548","balance_sheet_id":"1771548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":170602,"cogs":95001,"gross_prof":75601,"sell_exp":15242,"admin_exp":6652,"oth_op_rev":54,"oth_op_exp":1898,"other_interest_revenues":134,"income_before_income_taxes":51997,"income_after_income_taxes":51997,"net_income":51997},"balance_data":{"cash":70664,"accounts_receivable":2023,"inventories":31970,"cur_assets":104657,"fixed_assets":19458,"intangible_assets":41,"non_cur_assets":19499,"assets":124156,"cur_liab":10349,"equity":113807,"equities":124156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95001,95001,false],["net_turnover_source","gross_profit_calc",75601,75601,false],["gross_profit_calc","selling_exp",15242,15242,false],["gross_profit_calc","admin_exp",6652,6652,false],["gross_profit_calc","other_op_exp_exp",1898,1898,false]]}},"financial_ratios":{"current_ratio":{"value":10.112764518310948},"quick_ratio":{"value":7.023577157213257},"net_profit_margin":{"value":0.30478540697060996},"roa":{"value":0.41880376300782884},"roe":{"value":0.4568875376734296},"debt_to_equity":{"value":0.09093465252576731,"negative_equity":false},"asset_turnover":{"value":1.3740938818905248},"altman_z_score":{"value":8.612296800457798},"roce":{"value":0.4568875376734296}},"source_ids":{"financial_statement_id":"1380026","income_statement_id":"1380026","balance_sheet_id":"1380026"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.30","2.54","11.13",7,"388.68","~ 347.87"],[2023,"17.81","5.72","12.32",6,"501.94","~ 449.24"],[2022,"16.46","5.03","11.69",7,"408.23","~ 362.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.25","0.77","3.3",6,"537.79","~ 481.32"],["2026. gada 2. ceturksnis","-5.38","0.48","3.03",6,"493.79","~ 441.94"],["2026. gada 1. ceturksnis","3.13","0.62","2.84",6,"462.83","~ 414.23"],["2025. gada 4. ceturksnis","2.49","0.96","3.03",5,"592.55","~ 525.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.13,"employees":7,"gross_salary_raw":388.67703138750363,"gross_salary_formatted":"388.68","net_salary_formatted":"~ 347.87","vsaoi_employee_part":"40.81","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.13,"employees":7,"gross_salary_raw":388.67703138750363,"gross_salary_formatted":"388.68","net_salary_formatted":"~ 347.87","vsaoi_employee_part":"40.81","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2021,7,"EUR"],[2018,7,"EUR"],[2019,10,"EUR"],[2020,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV33ZZZ44103108993","K","SIA","2016-11-09","Cēsu nov., Amatas pag., \"Akmenskalni\"",4141,104227832,100016487,"0424742"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","026400","Amatas pag.","10.30","2.54","11.13",7],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","026400","Amatas pag.","17.81","5.72","12.32",6],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","026400","Amatas pag.","16.46","5.03","11.69",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIA VIDZEMES ZOBĀRSTNIECĪBAS CENTRS","2026. gada 3. ceturksnis","2.25","0.0","1.83","0.77","3.3","6"],["SIA VIDZEMES ZOBĀRSTNIECĪBAS CENTRS","2026. gada 2. ceturksnis","-5.38","0.0","8.89","0.48","3.03","6"],["SIA VIDZEMES ZOBĀRSTNIECĪBAS CENTRS","2026. gada 1. ceturksnis","3.13","0.00","0.32","0.62","2.84","6"],["SIA VIDZEMES ZOBĀRSTNIECĪBAS CENTRS","2025. gada 4. ceturksnis","2.49","0.00","1.50","0.96","3.03","5"]]}}}