{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103109132","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103109132"},"registration_number":"44103109132","company_name":"Sabiedrība ar ierobežotu atbildību \"Komforts3\"","company_type":"SIA","registered_date":"2016-11-16","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173500,-43504,34987,6,"EUR"],[2024,270000,30880,85388,7,"EUR"],[2023,255465,20437,52703,7,"EUR"],[2022,252000,6485,37999,9,"EUR"],[2021,367710,-2801,35806,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":173500,"cogs":210409,"gross_prof":-36909,"sell_exp":3287,"admin_exp":2798,"interest_expenses":510,"income_before_income_taxes":-43504,"income_after_income_taxes":-43504,"net_income":-43504},"balance_data":{"cash":2394,"accounts_receivable":9500,"cur_assets":11894,"fixed_assets":23093,"non_cur_assets":23093,"assets":34987,"cur_liab":23904,"equity":11083,"equities":34987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210409,210409,false],["net_turnover_source","gross_profit_calc",36909,-36909,true],["gross_profit_calc","selling_exp",3287,3287,false],["gross_profit_calc","admin_exp",2798,2798,false],["gross_profit_calc","ebit_calc",42994,-42994,true]]}},"financial_ratios":{"current_ratio":{"value":0.4975736278447122},"quick_ratio":{"value":0.4975736278447122},"net_profit_margin":{"value":-0.2507435158501441},"roa":{"value":-1.243433275216509},"roe":{"value":-3.9252909861950736},"debt_to_equity":{"value":2.1568167463683117,"negative_equity":false},"interest_coverage":{"value":-84.30196078431372},"asset_turnover":{"value":4.958984765770143},"altman_z_score":{"value":1.347924697489475},"roce":{"value":-3.879274564648561}},"source_ids":{"financial_statement_id":"2118619","income_statement_id":"2118619","balance_sheet_id":"2118619"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":270000,"cogs":232780,"gross_prof":37220,"sell_exp":2572,"admin_exp":3393,"interest_expenses":225,"income_before_income_taxes":31030,"provision_for_income_taxes":150,"income_after_income_taxes":30880,"net_income":30880},"balance_data":{"cash":58929,"accounts_receivable":109,"cur_assets":59038,"fixed_assets":26350,"non_cur_assets":26350,"assets":85388,"cur_liab":30801,"equity":54587,"equities":85388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",232780,232780,false],["net_turnover_source","gross_profit_calc",37220,37220,false],["gross_profit_calc","selling_exp",2572,2572,false],["gross_profit_calc","admin_exp",3393,3393,false],["gross_profit_calc","ebit_calc",31255,31255,false]]}},"financial_ratios":{"current_ratio":{"value":1.9167559494821598},"quick_ratio":{"value":1.9167559494821598},"net_profit_margin":{"value":0.11437037037037037},"roa":{"value":0.3616433222466857},"roe":{"value":0.5657024566288676},"debt_to_equity":{"value":0.5642552256031655,"negative_equity":false},"interest_coverage":{"value":138.9111111111111},"asset_turnover":{"value":3.1620368201620837},"altman_z_score":{"value":5.815904456552969},"roce":{"value":0.5725722241559346}},"source_ids":{"financial_statement_id":"1958135","income_statement_id":"1958135","balance_sheet_id":"1958135"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":255465,"cogs":227672,"gross_prof":27793,"sell_exp":3025,"admin_exp":4271,"interest_expenses":46,"income_before_income_taxes":20451,"provision_for_income_taxes":14,"income_after_income_taxes":20437,"net_income":20437},"balance_data":{"cash":39522,"accounts_receivable":5000,"cur_assets":44522,"fixed_assets":8181,"non_cur_assets":8181,"assets":52703,"cur_liab":28996,"equity":23707,"equities":52703},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227672,227672,false],["net_turnover_source","gross_profit_calc",27793,27793,false],["gross_profit_calc","selling_exp",3025,3025,false],["gross_profit_calc","admin_exp",4271,4271,false],["gross_profit_calc","ebit_calc",20497,20497,false]]}},"financial_ratios":{"current_ratio":{"value":1.5354531659539248},"quick_ratio":{"value":1.5354531659539248},"net_profit_margin":{"value":0.07999921711389035},"roa":{"value":0.3877767869001765},"roe":{"value":0.8620660564390265},"debt_to_equity":{"value":1.2230986628421985,"negative_equity":false},"interest_coverage":{"value":445.5869565217391},"asset_turnover":{"value":4.847257271882056},"altman_z_score":{"value":6.981536338361007},"roce":{"value":0.8645969544860168}},"source_ids":{"financial_statement_id":"1790972","income_statement_id":"1790972","balance_sheet_id":"1790972"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":252000,"cogs":233396,"gross_prof":18604,"sell_exp":1413,"admin_exp":9757,"interest_expenses":949,"income_before_income_taxes":6485,"income_after_income_taxes":6485,"net_income":6485},"balance_data":{"cash":37092,"accounts_receivable":28,"cur_assets":37120,"fixed_assets":879,"non_cur_assets":879,"assets":37999,"cur_liab":34729,"equity":3270,"equities":37999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233396,233396,false],["net_turnover_source","gross_profit_calc",18604,18604,false],["gross_profit_calc","selling_exp",1413,1413,false],["gross_profit_calc","admin_exp",9757,9757,false],["gross_profit_calc","ebit_calc",7434,7434,false]]}},"financial_ratios":{"current_ratio":{"value":1.0688473609951337},"quick_ratio":{"value":1.0688473609951337},"net_profit_margin":{"value":0.025734126984126984},"roa":{"value":0.17066238585225926},"roe":{"value":1.9831804281345566},"debt_to_equity":{"value":10.620489296636086,"negative_equity":false},"interest_coverage":{"value":7.833508956796628},"asset_turnover":{"value":6.631753467196505},"altman_z_score":{"value":7.383883551564567},"roce":{"value":2.273394495412844}},"source_ids":{"financial_statement_id":"1452653","income_statement_id":"1452653","balance_sheet_id":"1452653"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":367710,"cogs":353638,"gross_prof":14072,"sell_exp":12069,"admin_exp":4421,"interest_expenses":376,"income_before_income_taxes":-2794,"provision_for_income_taxes":7,"income_after_income_taxes":-2801,"net_income":-2801},"balance_data":{"cash":33995,"accounts_receivable":273,"cur_assets":34268,"fixed_assets":1538,"non_cur_assets":1538,"assets":35806,"cur_liab":39021,"equity":-3215,"equities":35806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",353638,353638,false],["net_turnover_source","gross_profit_calc",14072,14072,false],["gross_profit_calc","selling_exp",12069,12069,false],["gross_profit_calc","admin_exp",4421,4421,false],["gross_profit_calc","ebit_calc",2418,-2418,true]]}},"financial_ratios":{"current_ratio":{"value":0.8781937930857743},"quick_ratio":{"value":0.8781937930857743},"net_profit_margin":{"value":-0.007617415898398194},"roa":{"value":-0.07822711277439535},"roe":{"value":0.8712286158631415},"debt_to_equity":{"value":-12.137169517884914,"negative_equity":true},"interest_coverage":{"value":-6.430851063829787},"asset_turnover":{"value":10.26950790370329},"altman_z_score":{"value":9.833318474185662},"roce":{"value":0.752099533437014}},"source_ids":{"financial_statement_id":"1307512","income_statement_id":"1307512","balance_sheet_id":"1307512"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"44.24","15.84","28.78",8,"879.41","~ 700.47"],[2023,"41.39","13.84","27.99",9,"760.24","~ 624.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.03","0.49","1.53",5,"299.21","~ 267.79"],["2026. gada 1. ceturksnis","6.13","2.34","3.78",5,"739.22","~ 633.14"],["2025. gada 4. ceturksnis","11.07","4.21","7.06",6,"1 150.55","~ 897.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.78,"employees":8,"gross_salary_raw":879.4123398846192,"gross_salary_formatted":"879.41","net_salary_formatted":"~ 700.47","vsaoi_employee_part":"92.34","non_taxable_minimum":"354.07","iin_part":"86.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.78,"employees":8,"gross_salary_raw":879.4123398846192,"gross_salary_formatted":"879.41","net_salary_formatted":"~ 700.47","vsaoi_employee_part":"92.34","non_taxable_minimum":"354.07","iin_part":"86.60","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-11-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,14,"EUR"],[2019,20,"EUR"],[2020,17,"EUR"],[2021,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ44103109132","K","SIA","2016-11-16","Limbažu nov., Vidrižu pag., \"Jāņkalni\"",4013,104112460,100015975,"0660284"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","035520","Vidrižu pag.","44.24","15.84","28.78",8],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","035520","Vidrižu pag.","41.39","13.84","27.99",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOMFORTS3 SIA","2025. gada 4. ceturksnis","11.07","0.00","0.21","4.21","7.06","6"],["KOMFORTS3 SIA","2026. gada 1. ceturksnis","6.13","0.00","0.00","2.34","3.78","5"],["KOMFORTS3 SIA","2026. gada 2. ceturksnis","2.03","0.0","0.0","0.49","1.53","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[468929,472143,-3214,48784,3909,1,406,-56312,215,-56527,-56527],[367710,353638,14072,12069,4421,null,376,-2794,7,-2801,-2801],[252000,233396,18604,1413,9757,null,949,6485,null,6485,6485],[255465,227672,27793,3025,4271,null,46,20451,14,20437,20437],[270000,232780,37220,2572,3393,null,225,31030,150,30880,30880]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[38939,224,39163,2216,2216,41379,41793,-414,41379],[33995,273,34268,1538,1538,35806,39021,-3215,35806],[37092,28,37120,879,879,37999,34729,3270,37999],[39522,5000,44522,8181,8181,52703,28996,23707,52703],[58929,109,59038,26350,26350,85388,30801,54587,85388]]}}}